CIRRUS (02507) Income Statement & Earnings

39.080
0.0000.00%

Pre-Opening Auction Apr 27 09:00 CST

14.30BMarket Cap13.23P/E (TTM)

CIRRUS (02507) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Turnover

13.13%1.35B

25.05%594.49M

12.12%1.2B

--475.39M

19.42%1.07B

21.13%894.08M

25.86%738.13M

--586.46M

Operating income

13.13%1.35B

25.05%594.49M

12.12%1.2B

475.39M

19.42%1.07B

21.13%894.08M

25.86%738.13M

586.46M

Cost of sales

-11.95%-877.25M

-21.65%-379.49M

-11.46%-783.58M

---311.95M

-17.97%-703.02M

-20.19%-595.95M

-23.61%-495.86M

---401.13M

Operating expenses

-11.95%-877.25M

-21.65%-379.49M

-11.46%-783.58M

-311.95M

-17.97%-703.02M

-20.19%-595.95M

-23.61%-495.86M

-401.13M

Gross profit

15.37%477.12M

31.55%215M

13.40%413.55M

163.44M

22.33%364.69M

23.05%298.13M

30.72%242.28M

185.33M

Selling expenses

-16.63%-144.08M

-11.63%-63.6M

-15.70%-123.53M

---56.98M

-20.93%-106.77M

-32.98%-88.29M

-19.11%-66.39M

---55.74M

Administrative expenses

-15.42%-163.06M

-16.07%-70M

-4.51%-141.28M

---60.31M

-31.90%-135.18M

-9.42%-102.49M

-20.13%-93.66M

---77.97M

Special items of operating profit

50.07%6.05M

345.83%2.68M

193.59%4.03M

--600K

-71.29%1.37M

-36.16%4.78M

552.66%7.49M

--1.15M

Operating profit

15.22%176.02M

79.82%84.08M

23.09%152.77M

46.76M

10.68%124.11M

25.00%112.13M

69.98%89.71M

52.78M

Financing cost

29.89%-3.61M

26.71%-1.97M

6.95%-5.15M

---2.69M

-72.84%-5.53M

8.83%-3.2M

43.15%-3.51M

---6.17M

Earning before tax

16.79%172.42M

86.32%82.11M

24.49%147.62M

44.07M

8.86%118.59M

26.37%108.93M

84.96%86.2M

46.6M

Tax

-24.78%-33.54M

-102.60%-17.14M

2.06%-26.88M

---8.46M

-31.57%-27.44M

-51.18%-20.86M

-31.55%-13.8M

---10.49M

After-tax profit from continuing operations

15.02%138.88M

82.45%64.97M

32.48%120.75M

35.61M

3.48%91.14M

21.65%88.08M

100.47%72.4M

36.12M

Earning after tax

15.02%138.88M

82.45%64.97M

32.48%120.75M

35.61M

3.48%91.14M

21.65%88.08M

100.47%72.4M

36.12M

Profit attributable to shareholders

15.02%138.88M

82.45%64.97M

32.48%120.75M

35.61M

3.48%91.14M

21.65%88.08M

100.47%72.4M

36.12M

Basic earnings per share

5.56%0.38

63.64%0.18

24.14%0.36

0.11

-49.12%0.29

21.28%0.57

104.35%0.47

0.23

Diluted earnings per share

5.56%0.38

63.64%0.18

24.14%0.36

0.11

-49.12%0.29

21.28%0.57

104.35%0.47

0.23

Currency Unit

USD

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Turnover	13.13%1.35B	25.05%594.49M	12.12%1.2B	--475.39M	19.42%1.07B	21.13%894.08M	25.86%738.13M	--586.46M
Operating income	13.13%1.35B	25.05%594.49M	12.12%1.2B	475.39M	19.42%1.07B	21.13%894.08M	25.86%738.13M	586.46M
Cost of sales	-11.95%-877.25M	-21.65%-379.49M	-11.46%-783.58M	---311.95M	-17.97%-703.02M	-20.19%-595.95M	-23.61%-495.86M	---401.13M
Operating expenses	-11.95%-877.25M	-21.65%-379.49M	-11.46%-783.58M	-311.95M	-17.97%-703.02M	-20.19%-595.95M	-23.61%-495.86M	-401.13M
Gross profit	15.37%477.12M	31.55%215M	13.40%413.55M	163.44M	22.33%364.69M	23.05%298.13M	30.72%242.28M	185.33M
Selling expenses	-16.63%-144.08M	-11.63%-63.6M	-15.70%-123.53M	---56.98M	-20.93%-106.77M	-32.98%-88.29M	-19.11%-66.39M	---55.74M
Administrative expenses	-15.42%-163.06M	-16.07%-70M	-4.51%-141.28M	---60.31M	-31.90%-135.18M	-9.42%-102.49M	-20.13%-93.66M	---77.97M
Special items of operating profit	50.07%6.05M	345.83%2.68M	193.59%4.03M	--600K	-71.29%1.37M	-36.16%4.78M	552.66%7.49M	--1.15M
Operating profit	15.22%176.02M	79.82%84.08M	23.09%152.77M	46.76M	10.68%124.11M	25.00%112.13M	69.98%89.71M	52.78M
Financing cost	29.89%-3.61M	26.71%-1.97M	6.95%-5.15M	---2.69M	-72.84%-5.53M	8.83%-3.2M	43.15%-3.51M	---6.17M
Earning before tax	16.79%172.42M	86.32%82.11M	24.49%147.62M	44.07M	8.86%118.59M	26.37%108.93M	84.96%86.2M	46.6M
Tax	-24.78%-33.54M	-102.60%-17.14M	2.06%-26.88M	---8.46M	-31.57%-27.44M	-51.18%-20.86M	-31.55%-13.8M	---10.49M
After-tax profit from continuing operations	15.02%138.88M	82.45%64.97M	32.48%120.75M	35.61M	3.48%91.14M	21.65%88.08M	100.47%72.4M	36.12M
Earning after tax	15.02%138.88M	82.45%64.97M	32.48%120.75M	35.61M	3.48%91.14M	21.65%88.08M	100.47%72.4M	36.12M
Profit attributable to shareholders	15.02%138.88M	82.45%64.97M	32.48%120.75M	35.61M	3.48%91.14M	21.65%88.08M	100.47%72.4M	36.12M
Basic earnings per share	5.56%0.38	63.64%0.18	24.14%0.36	0.11	-49.12%0.29	21.28%0.57	104.35%0.47	0.23
Diluted earnings per share	5.56%0.38	63.64%0.18	24.14%0.36	0.11	-49.12%0.29	21.28%0.57	104.35%0.47	0.23
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion
Auditor	PwC	--	PwC	--	PwC	PwC	PwC	PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"