HK Stock MarketDetailed Quotes

TJCD (02515)

Watchlist
  • 1.430
  • +0.370+34.91%
Market Closed May 22 16:02 CST
370.30MMarket Cap-6.88P/E (TTM)

TJCD (02515) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-289.28%-45.27M
----
-49.05%23.92M
----
19.84%46.95M
----
-17.73%39.18M
--1.96M
524.88%47.62M
--7.62M
Profit adjustment
Interest (income) - adjustment
----
----
3.00%-518K
----
2.91%-534K
----
2.65%-550K
---267K
-185.35%-565K
---198K
Impairment and provisions:
89.04%27.63M
----
173.47%14.61M
----
-47.34%5.34M
----
163.41%10.15M
--258K
2,478.40%3.85M
---162K
-Impairment of trade receivables (reversal)
86.00%27.18M
----
173.47%14.61M
----
-47.34%5.34M
----
163.41%10.15M
--258K
2,478.40%3.85M
---162K
-Other impairments and provisions
--445K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
--76K
----
----
----
----
----
---80K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--76K
----
----
----
----
----
---80K
----
----
----
Depreciation and amortization:
10.77%5.23M
----
15.33%4.72M
----
25.49%4.09M
----
0.34%3.26M
--1.56M
41.45%3.25M
--2.3M
Financial expense
-54.18%746K
----
--1.63M
----
----
----
----
----
----
----
Exchange Loss (gain)
98.31%-1K
----
---59K
----
----
----
----
----
----
----
Special items
----
----
----
----
--366K
----
----
----
----
----
Operating profit before the change of operating capital
-126.18%-11.6M
----
-21.19%44.3M
----
8.20%56.22M
----
-4.07%51.96M
--3.52M
466.64%54.16M
--9.56M
Change of operating capital
Inventory (increase) decrease
136.66%547K
----
-1,595.45%-1.49M
----
-363.16%-88K
----
86.03%-19K
--9K
-248.72%-136K
---39K
Accounts receivable (increase)decrease
182.43%53.83M
----
44.77%-65.3M
----
-216.81%-118.23M
----
38.17%-37.32M
--18.54M
-560.81%-60.36M
---9.13M
Accounts payable increase (decrease)
-62.72%12.07M
----
-37.54%32.37M
----
-45.46%51.82M
----
-1.09%95.01M
---3.8M
373.11%96.05M
--20.3M
prepayments (increase)decrease
92.65%-1.52M
----
-1,705.21%-20.64M
----
293.09%1.29M
----
-111.59%-666K
---16K
638.69%5.75M
--778K
Special items for working capital changes
83.16%-14.25M
----
-377.03%-84.61M
----
80.56%-17.74M
----
-8.72%-91.23M
---14.38M
-491.03%-83.92M
---14.2M
Cash  from business operations
140.97%39.07M
130.93%24.02M
-256.73%-95.37M
-1,364.83%-77.64M
-250.80%-26.74M
58.73%6.14M
53.54%17.73M
--3.87M
58.90%11.55M
--7.27M
Other taxs
55.21%-3.45M
49.23%-3.37M
-12.18%-7.7M
-12.63%-6.64M
-4.35%-6.87M
-410.12%-5.9M
-1,631.32%-6.58M
---1.16M
-28.38%-380K
---296K
Net cash from operations
134.56%35.63M
124.49%20.64M
-206.76%-103.07M
-35,069.71%-84.28M
-401.35%-33.6M
-91.11%241K
-0.15%11.15M
--2.71M
60.19%11.17M
--6.97M
Cash flow from investment activities
Loan receivable (increase) decrease
---2M
---9.65M
----
----
-9.18%8.18M
630.71%8.18M
198.22%9.01M
--1.12M
-188.08%-9.17M
--10.42M
Sale of fixed assets
----
----
----
----
----
----
--80K
----
----
----
Purchase of fixed assets
-9.81%-3.21M
-210.46%-2.97M
-102.98%-2.93M
25.66%-956K
82.72%-1.44M
-17.77%-1.29M
-138.51%-8.34M
---1.09M
59.89%-3.5M
---8.72M
Other items in the investment business
----
----
-72.17%712K
-72.95%677K
--2.56M
--2.5M
----
----
----
----
Net cash from investment operations
-135.40%-5.21M
-4,420.79%-12.61M
-123.82%-2.22M
-102.97%-279K
1,143.32%9.3M
33,475.00%9.4M
105.90%748K
--28K
-848.49%-12.67M
--1.69M
Net cash before financing
128.88%30.41M
109.50%8.03M
-333.28%-105.29M
-976.95%-84.56M
-304.24%-24.3M
252.03%9.64M
890.56%11.9M
--2.74M
-117.37%-1.51M
--8.66M
Cash flow from financing activities
New borrowing
-40.00%24M
-76.67%7M
33.33%40M
200.00%30M
-7.10%30M
5,364.48%10M
487.77%32.29M
--183K
-76.46%5.49M
--23.34M
Refund
-132.50%-46.5M
---22.5M
-28.16%-20M
----
52.80%-15.61M
85.04%-1.02M
-462.58%-33.06M
---6.79M
74.99%-5.88M
---23.5M
Issuing shares
----
----
----
--122.31M
----
----
----
----
----
----
Interest paid - financing
54.18%-746K
-6.24%-715K
-344.81%-1.63M
-1,021.67%-673K
---366K
---60K
----
----
----
----
Absorb investment income
----
----
1,123.14%122.31M
----
--10M
----
----
----
--998K
----
Issuance expenses and redemption of securities expenses
----
----
-58.47%-21.32M
-205.47%-18.94M
-500.80%-13.45M
-1,449.75%-6.2M
---2.24M
---400K
----
----
Net cash from financing operations
-120.33%-24.07M
-112.48%-16.49M
1,025.34%118.41M
4,750.90%132.19M
449.57%10.52M
138.87%2.73M
-589.43%-3.01M
---7.01M
475.00%615K
---164K
Effect of rate
-98.31%1K
-104.00%-4K
--59K
--100K
----
----
----
----
----
----
Net Cash
-51.68%6.34M
-117.76%-8.46M
195.22%13.12M
285.15%47.63M
-255.02%-13.78M
389.56%12.37M
1,098.65%8.89M
---4.27M
-110.47%-890K
--8.5M
Begining period cash
205.22%19.6M
205.22%19.6M
-68.21%6.42M
-68.21%6.42M
78.57%20.2M
78.57%20.2M
-7.29%11.31M
--11.31M
229.61%12.2M
--3.7M
Cash at the end
32.35%25.94M
-79.44%11.14M
205.22%19.6M
66.28%54.15M
-68.21%6.42M
362.53%32.57M
78.57%20.2M
--7.04M
-7.29%11.31M
--12.2M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -289.28%-45.27M-----49.05%23.92M----19.84%46.95M-----17.73%39.18M--1.96M524.88%47.62M--7.62M
Profit adjustment
Interest (income) - adjustment --------3.00%-518K----2.91%-534K----2.65%-550K---267K-185.35%-565K---198K
Impairment and provisions: 89.04%27.63M----173.47%14.61M-----47.34%5.34M----163.41%10.15M--258K2,478.40%3.85M---162K
-Impairment of trade receivables (reversal) 86.00%27.18M----173.47%14.61M-----47.34%5.34M----163.41%10.15M--258K2,478.40%3.85M---162K
-Other impairments and provisions --445K------------------------------------
Asset sale loss (gain): --76K-----------------------80K------------
-Loss (gain) on sale of property, machinery and equipment --76K-----------------------80K------------
Depreciation and amortization: 10.77%5.23M----15.33%4.72M----25.49%4.09M----0.34%3.26M--1.56M41.45%3.25M--2.3M
Financial expense -54.18%746K------1.63M----------------------------
Exchange Loss (gain) 98.31%-1K-------59K----------------------------
Special items ------------------366K--------------------
Operating profit before the change of operating capital -126.18%-11.6M-----21.19%44.3M----8.20%56.22M-----4.07%51.96M--3.52M466.64%54.16M--9.56M
Change of operating capital
Inventory (increase) decrease 136.66%547K-----1,595.45%-1.49M-----363.16%-88K----86.03%-19K--9K-248.72%-136K---39K
Accounts receivable (increase)decrease 182.43%53.83M----44.77%-65.3M-----216.81%-118.23M----38.17%-37.32M--18.54M-560.81%-60.36M---9.13M
Accounts payable increase (decrease) -62.72%12.07M-----37.54%32.37M-----45.46%51.82M-----1.09%95.01M---3.8M373.11%96.05M--20.3M
prepayments (increase)decrease 92.65%-1.52M-----1,705.21%-20.64M----293.09%1.29M-----111.59%-666K---16K638.69%5.75M--778K
Special items for working capital changes 83.16%-14.25M-----377.03%-84.61M----80.56%-17.74M-----8.72%-91.23M---14.38M-491.03%-83.92M---14.2M
Cash  from business operations 140.97%39.07M130.93%24.02M-256.73%-95.37M-1,364.83%-77.64M-250.80%-26.74M58.73%6.14M53.54%17.73M--3.87M58.90%11.55M--7.27M
Other taxs 55.21%-3.45M49.23%-3.37M-12.18%-7.7M-12.63%-6.64M-4.35%-6.87M-410.12%-5.9M-1,631.32%-6.58M---1.16M-28.38%-380K---296K
Net cash from operations 134.56%35.63M124.49%20.64M-206.76%-103.07M-35,069.71%-84.28M-401.35%-33.6M-91.11%241K-0.15%11.15M--2.71M60.19%11.17M--6.97M
Cash flow from investment activities
Loan receivable (increase) decrease ---2M---9.65M---------9.18%8.18M630.71%8.18M198.22%9.01M--1.12M-188.08%-9.17M--10.42M
Sale of fixed assets --------------------------80K------------
Purchase of fixed assets -9.81%-3.21M-210.46%-2.97M-102.98%-2.93M25.66%-956K82.72%-1.44M-17.77%-1.29M-138.51%-8.34M---1.09M59.89%-3.5M---8.72M
Other items in the investment business ---------72.17%712K-72.95%677K--2.56M--2.5M----------------
Net cash from investment operations -135.40%-5.21M-4,420.79%-12.61M-123.82%-2.22M-102.97%-279K1,143.32%9.3M33,475.00%9.4M105.90%748K--28K-848.49%-12.67M--1.69M
Net cash before financing 128.88%30.41M109.50%8.03M-333.28%-105.29M-976.95%-84.56M-304.24%-24.3M252.03%9.64M890.56%11.9M--2.74M-117.37%-1.51M--8.66M
Cash flow from financing activities
New borrowing -40.00%24M-76.67%7M33.33%40M200.00%30M-7.10%30M5,364.48%10M487.77%32.29M--183K-76.46%5.49M--23.34M
Refund -132.50%-46.5M---22.5M-28.16%-20M----52.80%-15.61M85.04%-1.02M-462.58%-33.06M---6.79M74.99%-5.88M---23.5M
Issuing shares --------------122.31M------------------------
Interest paid - financing 54.18%-746K-6.24%-715K-344.81%-1.63M-1,021.67%-673K---366K---60K----------------
Absorb investment income --------1,123.14%122.31M------10M--------------998K----
Issuance expenses and redemption of securities expenses ---------58.47%-21.32M-205.47%-18.94M-500.80%-13.45M-1,449.75%-6.2M---2.24M---400K--------
Net cash from financing operations -120.33%-24.07M-112.48%-16.49M1,025.34%118.41M4,750.90%132.19M449.57%10.52M138.87%2.73M-589.43%-3.01M---7.01M475.00%615K---164K
Effect of rate -98.31%1K-104.00%-4K--59K--100K------------------------
Net Cash -51.68%6.34M-117.76%-8.46M195.22%13.12M285.15%47.63M-255.02%-13.78M389.56%12.37M1,098.65%8.89M---4.27M-110.47%-890K--8.5M
Begining period cash 205.22%19.6M205.22%19.6M-68.21%6.42M-68.21%6.42M78.57%20.2M78.57%20.2M-7.29%11.31M--11.31M229.61%12.2M--3.7M
Cash at the end 32.35%25.94M-79.44%11.14M205.22%19.6M66.28%54.15M-68.21%6.42M362.53%32.57M78.57%20.2M--7.04M-7.29%11.31M--12.2M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More