HK Stock MarketDetailed Quotes

AUGROUP (02519)

Watchlist
  • 4.600
  • -0.200-4.17%
Market Closed May 22 14:06 CST
1.91BMarket Cap10.70P/E (TTM)

AUGROUP (02519) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-69.98%189.34M
----
-1.45%630.64M
----
175.82%639.91M
131.59%232M
---734.46M
Profit adjustment
Interest (income) - adjustment
0.32%-29.4M
----
-12.08%-29.5M
----
-80.38%-26.32M
23.13%-14.59M
---18.98M
Investment loss (gain)
-519.30%-14.71M
----
166.49%3.51M
----
-82.04%1.32M
-34.14%7.33M
--11.13M
Impairment and provisions:
87.22%62.96M
----
-53.21%33.63M
----
186.56%71.87M
-97.57%25.08M
--1.03B
-Impairmen of inventory (reversal)
32.44%33.54M
----
41.81%25.32M
----
52.04%17.86M
-98.81%11.74M
--984.39M
-Impairment of goodwill
----
----
----
----
----
--10.86M
----
-Other impairments and provisions
254.15%29.42M
----
-84.62%8.31M
----
2,084.91%54.01M
-94.61%2.47M
--45.83M
Revaluation surplus:
-442.30%-10.39M
----
80.70%-1.92M
----
-634.07%-9.92M
-51.66%1.86M
--3.84M
-Other fair value changes
-442.30%-10.39M
----
80.70%-1.92M
----
-634.07%-9.92M
-51.66%1.86M
--3.84M
Asset sale loss (gain):
267.07%9.34M
----
-1,396.52%-5.59M
----
323.32%431K
99.94%-193K
---327.97M
-Loss (gain) on sale of property, machinery and equipment
122.39%1.25M
----
-1,396.52%-5.59M
----
323.32%431K
-201.05%-193K
--191K
-Loss (gain) from selling other assets
--8.09M
----
----
----
----
----
---328.16M
Depreciation and amortization:
52.33%472.83M
----
51.52%310.41M
----
31.43%204.86M
111.10%155.87M
--73.84M
-Amortization of intangible assets
19.10%12.58M
----
2,029.03%10.56M
----
-5.88%496K
-2.59%527K
--541K
Financial expense
115.88%264.36M
----
34.98%122.46M
----
25.39%90.72M
133.92%72.35M
--30.93M
Special items
----
----
----
----
----
---7.49M
----
Operating profit before the change of operating capital
-11.22%944.33M
----
9.33%1.06B
----
106.02%972.86M
588.93%472.22M
--68.54M
Change of operating capital
Inventory (increase) decrease
49.26%-215.59M
----
-1,045.14%-424.86M
----
-110.64%-37.1M
183.18%348.69M
---419.18M
Accounts receivable (increase)decrease
43.19%-255.3M
----
-27.91%-449.43M
----
-1,046.14%-351.37M
127.22%37.14M
---136.44M
Accounts payable increase (decrease)
-14.05%339.09M
----
275.85%394.51M
----
144.95%104.97M
55.57%-233.52M
---525.57M
prepayments (increase)decrease
-48.99%-171.51M
----
-65.18%-115.12M
----
-247.86%-69.69M
1,369.46%47.14M
---3.71M
Special items for working capital changes
-73.18%25.56M
----
629.63%95.32M
----
-258.03%-18M
117.30%11.39M
---65.82M
Cash  from business operations
18.17%666.58M
----
-6.25%564.07M
----
-11.91%601.67M
163.12%683.05M
---1.08B
Other taxs
-24.84%-35.7M
----
-86.87%-28.6M
----
79.11%-15.31M
33.68%-73.25M
---110.46M
Special items of business
----
13.11%271.1M
----
--239.68M
----
----
----
Net cash from operations
17.82%630.88M
13.11%271.1M
-8.68%535.47M
--239.68M
-3.84%586.36M
151.13%609.8M
---1.19B
Cash flow from investment activities
Interest received - investment
29.11%36.07M
38.80%18.07M
12.79%27.94M
--13.02M
65.91%24.77M
-4.50%14.93M
--15.63M
Dividend received - investment
-60.54%116K
----
-82.50%294K
----
107.92%1.68M
--808K
----
Decrease in deposits (increase)
-189.86%-249.2M
-35.52%-215.14M
-158.99%-85.97M
---158.75M
321.68%145.73M
58.44%-65.74M
---158.19M
Sale of fixed assets
-38.83%5.35M
----
362.38%8.74M
----
-57.56%1.89M
1,300.31%4.45M
--318K
Purchase of fixed assets
-60.15%-252.7M
-53.05%-89.02M
-388.13%-157.78M
---58.17M
3.80%-32.32M
-12.92%-33.6M
---29.76M
Purchase of intangible assets
36.28%-5.42M
----
---8.5M
----
----
----
---32.68M
Acquisition of subsidiaries
----
----
---153.78M
----
----
---430.32M
----
Recovery of cash from investments
613.31%2.3B
343.05%1.37B
-80.48%321.78M
--309.97M
-11.41%1.65B
-38.54%1.86B
--3.03B
Cash on investment
-630.03%-2.44B
-183.23%-1.36B
78.83%-334.41M
---479.22M
8.43%-1.58B
33.23%-1.73B
---2.58B
Other items in the investment business
----
193.13%683K
----
--233K
----
----
----
Net cash from investment operations
-60.29%-611.8M
27.76%-269.38M
-281.21%-381.69M
---372.91M
156.37%210.64M
-256.24%-373.67M
--239.16M
Net cash before financing
-87.60%19.08M
101.29%1.72M
-80.71%153.78M
---133.23M
237.53%797M
124.76%236.13M
---953.48M
Cash flow from financing activities
New borrowing
119.01%2.93B
48.30%836.58M
42.64%1.34B
--564.11M
-33.25%936.97M
-11.96%1.4B
--1.59B
Refund
-105.94%-2.11B
-64.04%-537.28M
-15.24%-1.03B
---327.54M
35.85%-891.17M
-17.80%-1.39B
---1.18B
Issuing shares
----
----
--428.63M
----
----
----
--40M
Interest paid - financing
-117.19%-264.36M
-197.37%-127.29M
-82.41%-121.72M
---42.81M
-72.25%-66.73M
-67.60%-38.74M
---23.11M
Dividends paid - financing
---103.8M
---103.8M
----
----
----
----
----
Absorb investment income
----
----
26.39%3.78M
----
--2.99M
----
--2.5M
Issuance expenses and redemption of securities expenses
98.73%-850K
49.76%-23.68M
-63.72%-66.93M
---47.14M
---40.88M
----
----
Other items of the financing business
---36.25M
-181.71%-8.12M
----
---2.88M
-7,075.60%-430.54M
-136.07%-6M
--16.63M
Net cash from financing operations
-42.87%226.9M
-153.83%-45.63M
162.80%397.14M
--84.77M
-389.99%-632.44M
-116.87%-129.07M
--765.28M
Effect of rate
13.67%3.4M
-1,132.96%-12.85M
23.84%2.99M
--1.24M
-7.33%2.42M
-9.35%2.61M
--2.88M
Net Cash
-55.35%245.97M
9.38%-43.91M
234.79%550.92M
---48.46M
53.71%164.56M
156.88%107.06M
---188.2M
Begining period cash
68.40%1.36B
68.40%1.36B
25.97%809.84M
--809.84M
20.57%642.86M
-25.79%533.2M
--718.52M
Cash at the end
18.29%1.61B
71.38%1.31B
68.40%1.36B
--762.62M
25.97%809.84M
20.57%642.86M
--533.2M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -69.98%189.34M-----1.45%630.64M----175.82%639.91M131.59%232M---734.46M
Profit adjustment
Interest (income) - adjustment 0.32%-29.4M-----12.08%-29.5M-----80.38%-26.32M23.13%-14.59M---18.98M
Investment loss (gain) -519.30%-14.71M----166.49%3.51M-----82.04%1.32M-34.14%7.33M--11.13M
Impairment and provisions: 87.22%62.96M-----53.21%33.63M----186.56%71.87M-97.57%25.08M--1.03B
-Impairmen of inventory (reversal) 32.44%33.54M----41.81%25.32M----52.04%17.86M-98.81%11.74M--984.39M
-Impairment of goodwill ----------------------10.86M----
-Other impairments and provisions 254.15%29.42M-----84.62%8.31M----2,084.91%54.01M-94.61%2.47M--45.83M
Revaluation surplus: -442.30%-10.39M----80.70%-1.92M-----634.07%-9.92M-51.66%1.86M--3.84M
-Other fair value changes -442.30%-10.39M----80.70%-1.92M-----634.07%-9.92M-51.66%1.86M--3.84M
Asset sale loss (gain): 267.07%9.34M-----1,396.52%-5.59M----323.32%431K99.94%-193K---327.97M
-Loss (gain) on sale of property, machinery and equipment 122.39%1.25M-----1,396.52%-5.59M----323.32%431K-201.05%-193K--191K
-Loss (gain) from selling other assets --8.09M-----------------------328.16M
Depreciation and amortization: 52.33%472.83M----51.52%310.41M----31.43%204.86M111.10%155.87M--73.84M
-Amortization of intangible assets 19.10%12.58M----2,029.03%10.56M-----5.88%496K-2.59%527K--541K
Financial expense 115.88%264.36M----34.98%122.46M----25.39%90.72M133.92%72.35M--30.93M
Special items -----------------------7.49M----
Operating profit before the change of operating capital -11.22%944.33M----9.33%1.06B----106.02%972.86M588.93%472.22M--68.54M
Change of operating capital
Inventory (increase) decrease 49.26%-215.59M-----1,045.14%-424.86M-----110.64%-37.1M183.18%348.69M---419.18M
Accounts receivable (increase)decrease 43.19%-255.3M-----27.91%-449.43M-----1,046.14%-351.37M127.22%37.14M---136.44M
Accounts payable increase (decrease) -14.05%339.09M----275.85%394.51M----144.95%104.97M55.57%-233.52M---525.57M
prepayments (increase)decrease -48.99%-171.51M-----65.18%-115.12M-----247.86%-69.69M1,369.46%47.14M---3.71M
Special items for working capital changes -73.18%25.56M----629.63%95.32M-----258.03%-18M117.30%11.39M---65.82M
Cash  from business operations 18.17%666.58M-----6.25%564.07M-----11.91%601.67M163.12%683.05M---1.08B
Other taxs -24.84%-35.7M-----86.87%-28.6M----79.11%-15.31M33.68%-73.25M---110.46M
Special items of business ----13.11%271.1M------239.68M------------
Net cash from operations 17.82%630.88M13.11%271.1M-8.68%535.47M--239.68M-3.84%586.36M151.13%609.8M---1.19B
Cash flow from investment activities
Interest received - investment 29.11%36.07M38.80%18.07M12.79%27.94M--13.02M65.91%24.77M-4.50%14.93M--15.63M
Dividend received - investment -60.54%116K-----82.50%294K----107.92%1.68M--808K----
Decrease in deposits (increase) -189.86%-249.2M-35.52%-215.14M-158.99%-85.97M---158.75M321.68%145.73M58.44%-65.74M---158.19M
Sale of fixed assets -38.83%5.35M----362.38%8.74M-----57.56%1.89M1,300.31%4.45M--318K
Purchase of fixed assets -60.15%-252.7M-53.05%-89.02M-388.13%-157.78M---58.17M3.80%-32.32M-12.92%-33.6M---29.76M
Purchase of intangible assets 36.28%-5.42M-------8.5M---------------32.68M
Acquisition of subsidiaries -----------153.78M-----------430.32M----
Recovery of cash from investments 613.31%2.3B343.05%1.37B-80.48%321.78M--309.97M-11.41%1.65B-38.54%1.86B--3.03B
Cash on investment -630.03%-2.44B-183.23%-1.36B78.83%-334.41M---479.22M8.43%-1.58B33.23%-1.73B---2.58B
Other items in the investment business ----193.13%683K------233K------------
Net cash from investment operations -60.29%-611.8M27.76%-269.38M-281.21%-381.69M---372.91M156.37%210.64M-256.24%-373.67M--239.16M
Net cash before financing -87.60%19.08M101.29%1.72M-80.71%153.78M---133.23M237.53%797M124.76%236.13M---953.48M
Cash flow from financing activities
New borrowing 119.01%2.93B48.30%836.58M42.64%1.34B--564.11M-33.25%936.97M-11.96%1.4B--1.59B
Refund -105.94%-2.11B-64.04%-537.28M-15.24%-1.03B---327.54M35.85%-891.17M-17.80%-1.39B---1.18B
Issuing shares ----------428.63M--------------40M
Interest paid - financing -117.19%-264.36M-197.37%-127.29M-82.41%-121.72M---42.81M-72.25%-66.73M-67.60%-38.74M---23.11M
Dividends paid - financing ---103.8M---103.8M--------------------
Absorb investment income --------26.39%3.78M------2.99M------2.5M
Issuance expenses and redemption of securities expenses 98.73%-850K49.76%-23.68M-63.72%-66.93M---47.14M---40.88M--------
Other items of the financing business ---36.25M-181.71%-8.12M-------2.88M-7,075.60%-430.54M-136.07%-6M--16.63M
Net cash from financing operations -42.87%226.9M-153.83%-45.63M162.80%397.14M--84.77M-389.99%-632.44M-116.87%-129.07M--765.28M
Effect of rate 13.67%3.4M-1,132.96%-12.85M23.84%2.99M--1.24M-7.33%2.42M-9.35%2.61M--2.88M
Net Cash -55.35%245.97M9.38%-43.91M234.79%550.92M---48.46M53.71%164.56M156.88%107.06M---188.2M
Begining period cash 68.40%1.36B68.40%1.36B25.97%809.84M--809.84M20.57%642.86M-25.79%533.2M--718.52M
Cash at the end 18.29%1.61B71.38%1.31B68.40%1.36B--762.62M25.97%809.84M20.57%642.86M--533.2M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More