RIMAG GROUP (02522) Income Statement & Earnings

7.910
-0.140-1.74%

Market Closed Apr 24 16:01 CST

3.13BMarket Cap719.09P/E (TTM)

RIMAG GROUP (02522) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Turnover

14.79%873.12M

12.89%467.05M

-18.12%760.59M

-21.91%413.71M

18.42%928.91M

46.71%529.78M

32.50%784.44M

--361.1M

18.06%592.01M

--501.47M

Operating income

14.79%873.12M

12.89%467.05M

-18.12%760.59M

-21.91%413.71M

18.42%928.91M

46.71%529.78M

32.50%784.44M

361.1M

18.06%592.01M

501.47M

Cost of sales

-19.58%-577.88M

-29.82%-329.8M

18.96%-483.26M

25.53%-254.05M

-8.92%-596.32M

-41.17%-341.15M

-31.35%-547.49M

---241.66M

-20.97%-416.83M

---344.58M

Operating expenses

-19.58%-577.88M

-29.82%-329.8M

18.96%-483.26M

25.53%-254.05M

-8.92%-596.32M

-41.17%-341.15M

-31.35%-547.49M

-241.66M

-20.97%-416.83M

-344.58M

Gross profit

6.46%295.24M

-14.04%137.25M

-16.62%277.33M

-15.36%159.66M

40.37%332.6M

57.93%188.63M

35.25%236.95M

119.44M

11.66%175.19M

156.9M

Selling expenses

5.22%-62.96M

18.41%-26.89M

-1.31%-66.42M

4.46%-32.96M

-34.56%-65.56M

-63.19%-34.5M

35.85%-48.73M

---21.14M

-136.87%-75.95M

---32.06M

Administrative expenses

22.80%-172.64M

32.50%-74.99M

-23.10%-223.64M

-36.98%-111.09M

-25.54%-181.68M

-29.28%-81.1M

62.87%-144.71M

---62.74M

-230.98%-389.75M

---117.76M

Research and development expenses

-36.10%-15.71M

-33.05%-7.6M

10.16%-11.54M

2.82%-5.72M

-11.85%-12.84M

-12.68%-5.88M

3.25%-11.48M

---5.22M

-40.44%-11.87M

---8.45M

Impairment and provision

-58.96%-35.18M

-201.17%-4.11M

-31.15%-22.13M

67.28%-1.36M

-379.78%-16.87M

-202.76%-4.17M

67.69%-3.52M

---1.38M

-217.84%-10.89M

---3.43M

-Goodwill impairment

---4.14M

----

-Other impairment is provision

-40.27%-31.04M

-201.17%-4.11M

-31.15%-22.13M

67.28%-1.36M

-379.78%-16.87M

-202.76%-4.17M

67.69%-3.52M

---1.38M

-217.84%-10.89M

---3.43M

Special items of operating profit

-16.99%16.01M

99.46%13.67M

16.19%19.29M

-32.17%6.85M

59.08%16.6M

233.99%10.1M

-32.27%10.44M

--3.02M

21.07%15.41M

--12.73M

Operating profit

191.37%24.77M

142.69%37.32M

-137.52%-27.11M

-78.96%15.38M

85.48%72.24M

128.42%73.08M

113.08%38.95M

31.99M

-3,858.47%-297.86M

7.93M

Financing income

79.64%7.28M

156.43%2.93M

24.18%4.05M

-41.98%1.14M

-31.01%3.26M

-19.16%1.97M

355.25%4.73M

--2.44M

142.19%1.04M

--429K

Financing cost

-13.42%-28.66M

-30.36%-14.4M

-1.94%-25.27M

12.50%-11.05M

33.60%-24.79M

17.44%-12.63M

39.94%-37.34M

---15.3M

48.61%-62.17M

---120.97M

Special items of earning before tax

-151.48%-7.56M

-23.77%-1.36M

59.03%-3.01M

84.91%-1.1M

-35.68%-7.34M

-172.54%-7.27M

-47.30%-5.41M

---2.67M

-294.39%-3.67M

--1.89M

Earning before tax

91.87%-4.18M

459.90%24.49M

-218.33%-51.33M

-92.07%4.37M

4,539.68%43.38M

234.93%55.15M

100.26%935K

16.47M

-227.53%-362.66M

-110.73M

Tax

15.90%-6.33M

-153.69%-8.66M

-10.58%-7.53M

56.56%-3.41M

57.44%-6.81M

11.35%-7.86M

17.13%-15.99M

---8.86M

-103.82%-19.3M

---9.47M

After-tax profit from continuing operations

82.15%-10.51M

1,545.95%15.83M

-260.93%-58.86M

-97.97%962K

342.89%36.57M

521.94%47.29M

96.06%-15.06M

7.6M

-217.78%-381.96M

-120.2M

Earning after tax

82.15%-10.51M

1,545.95%15.83M

-260.93%-58.86M

-97.97%962K

342.89%36.57M

521.94%47.29M

96.06%-15.06M

7.6M

-217.78%-381.96M

-120.2M

Minority profit

-10.16%-14.25M

78.81%-609K

-65.02%-12.94M

-166.64%-2.87M

49.16%-7.84M

185.64%4.31M

27.35%-15.42M

---5.04M

-13.90%-21.23M

---18.64M

Profit attributable to shareholders

108.16%3.75M

328.65%16.44M

-203.39%-45.92M

-91.07%3.84M

12,101.92%44.42M

240.02%42.98M

100.10%364K

12.64M

-255.20%-360.73M

-101.56M

Basic earnings per share

107.58%0.01

318.18%0.046

-200.76%-0.132

-91.34%0.011

13,000.00%0.131

243.24%0.127

100.09%0.001

0.037

-223.76%-1.172

-0.362

Diluted earnings per share

107.58%0.01

318.18%0.046

-200.76%-0.132

-91.34%0.011

13,000.00%0.131

243.24%0.127

100.09%0.001

0.037

-223.76%-1.172

-0.362

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Turnover	14.79%873.12M	12.89%467.05M	-18.12%760.59M	-21.91%413.71M	18.42%928.91M	46.71%529.78M	32.50%784.44M	--361.1M	18.06%592.01M	--501.47M
Operating income	14.79%873.12M	12.89%467.05M	-18.12%760.59M	-21.91%413.71M	18.42%928.91M	46.71%529.78M	32.50%784.44M	361.1M	18.06%592.01M	501.47M
Cost of sales	-19.58%-577.88M	-29.82%-329.8M	18.96%-483.26M	25.53%-254.05M	-8.92%-596.32M	-41.17%-341.15M	-31.35%-547.49M	---241.66M	-20.97%-416.83M	---344.58M
Operating expenses	-19.58%-577.88M	-29.82%-329.8M	18.96%-483.26M	25.53%-254.05M	-8.92%-596.32M	-41.17%-341.15M	-31.35%-547.49M	-241.66M	-20.97%-416.83M	-344.58M
Gross profit	6.46%295.24M	-14.04%137.25M	-16.62%277.33M	-15.36%159.66M	40.37%332.6M	57.93%188.63M	35.25%236.95M	119.44M	11.66%175.19M	156.9M
Selling expenses	5.22%-62.96M	18.41%-26.89M	-1.31%-66.42M	4.46%-32.96M	-34.56%-65.56M	-63.19%-34.5M	35.85%-48.73M	---21.14M	-136.87%-75.95M	---32.06M
Administrative expenses	22.80%-172.64M	32.50%-74.99M	-23.10%-223.64M	-36.98%-111.09M	-25.54%-181.68M	-29.28%-81.1M	62.87%-144.71M	---62.74M	-230.98%-389.75M	---117.76M
Research and development expenses	-36.10%-15.71M	-33.05%-7.6M	10.16%-11.54M	2.82%-5.72M	-11.85%-12.84M	-12.68%-5.88M	3.25%-11.48M	---5.22M	-40.44%-11.87M	---8.45M
Impairment and provision	-58.96%-35.18M	-201.17%-4.11M	-31.15%-22.13M	67.28%-1.36M	-379.78%-16.87M	-202.76%-4.17M	67.69%-3.52M	---1.38M	-217.84%-10.89M	---3.43M
-Goodwill impairment	---4.14M	----	----	----	----	----	----	----	----	----
-Other impairment is provision	-40.27%-31.04M	-201.17%-4.11M	-31.15%-22.13M	67.28%-1.36M	-379.78%-16.87M	-202.76%-4.17M	67.69%-3.52M	---1.38M	-217.84%-10.89M	---3.43M
Special items of operating profit	-16.99%16.01M	99.46%13.67M	16.19%19.29M	-32.17%6.85M	59.08%16.6M	233.99%10.1M	-32.27%10.44M	--3.02M	21.07%15.41M	--12.73M
Operating profit	191.37%24.77M	142.69%37.32M	-137.52%-27.11M	-78.96%15.38M	85.48%72.24M	128.42%73.08M	113.08%38.95M	31.99M	-3,858.47%-297.86M	7.93M
Financing income	79.64%7.28M	156.43%2.93M	24.18%4.05M	-41.98%1.14M	-31.01%3.26M	-19.16%1.97M	355.25%4.73M	--2.44M	142.19%1.04M	--429K
Financing cost	-13.42%-28.66M	-30.36%-14.4M	-1.94%-25.27M	12.50%-11.05M	33.60%-24.79M	17.44%-12.63M	39.94%-37.34M	---15.3M	48.61%-62.17M	---120.97M
Special items of earning before tax	-151.48%-7.56M	-23.77%-1.36M	59.03%-3.01M	84.91%-1.1M	-35.68%-7.34M	-172.54%-7.27M	-47.30%-5.41M	---2.67M	-294.39%-3.67M	--1.89M
Earning before tax	91.87%-4.18M	459.90%24.49M	-218.33%-51.33M	-92.07%4.37M	4,539.68%43.38M	234.93%55.15M	100.26%935K	16.47M	-227.53%-362.66M	-110.73M
Tax	15.90%-6.33M	-153.69%-8.66M	-10.58%-7.53M	56.56%-3.41M	57.44%-6.81M	11.35%-7.86M	17.13%-15.99M	---8.86M	-103.82%-19.3M	---9.47M
After-tax profit from continuing operations	82.15%-10.51M	1,545.95%15.83M	-260.93%-58.86M	-97.97%962K	342.89%36.57M	521.94%47.29M	96.06%-15.06M	7.6M	-217.78%-381.96M	-120.2M
Earning after tax	82.15%-10.51M	1,545.95%15.83M	-260.93%-58.86M	-97.97%962K	342.89%36.57M	521.94%47.29M	96.06%-15.06M	7.6M	-217.78%-381.96M	-120.2M
Minority profit	-10.16%-14.25M	78.81%-609K	-65.02%-12.94M	-166.64%-2.87M	49.16%-7.84M	185.64%4.31M	27.35%-15.42M	---5.04M	-13.90%-21.23M	---18.64M
Profit attributable to shareholders	108.16%3.75M	328.65%16.44M	-203.39%-45.92M	-91.07%3.84M	12,101.92%44.42M	240.02%42.98M	100.10%364K	12.64M	-255.20%-360.73M	-101.56M
Basic earnings per share	107.58%0.01	318.18%0.046	-200.76%-0.132	-91.34%0.011	13,000.00%0.131	243.24%0.127	100.09%0.001	0.037	-223.76%-1.172	-0.362
Diluted earnings per share	107.58%0.01	318.18%0.046	-200.76%-0.132	-91.34%0.011	13,000.00%0.131	243.24%0.127	100.09%0.001	0.037	-223.76%-1.172	-0.362
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"