Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -134.03%-2.56M | -156.26%-6.49M | 55.08%-2.15M | 67.09%35.78M | 144.38%21.42M | 7.14M | 42.37%7.52M | 301.36%11.54M | -194.94%-4.78M | -50.61%8.76M |
| Net profit before non-cash adjustment | -86.96%1.36M | -175.80%-1.45M | -232.13%-954K | -15.46%19.67M | -6.48%23.27M | --10.24M | 45.18%10.39M | -51.69%1.92M | -76.57%722K | 49.26%24.88M |
| Total adjustment of non-cash items | -42.72%1.26M | 81.14%1.14M | 27.33%1.31M | 24.14%5.97M | 373.87%4.81M | --955K | 272.52%2.19M | 39.91%631K | 490.80%1.03M | -62.95%1.01M |
| -Depreciation and amortization | -5.99%1.22M | 5.53%1.03M | 7.40%958K | 23.48%4.89M | 23.62%3.96M | --787K | 47.95%1.3M | 31.01%976K | 81.30%892K | 737.96%3.2M |
| -Reversal of impairment losses recognized in profit and loss | --9K | --0 | --5K | 564.42%691K | 105.83%104K | --104K | ---- | ---- | ---- | -193.79%-1.78M |
| -Assets reserve and write-off | ---225K | ---- | ---- | ---- | 107.53%143K | --39K | --0 | --0 | -9.57%104K | ---1.9M |
| -Disposal profit | 11,200.00%111K | 85.71%-4K | 96.67%-1K | -1.47%-69K | -1,260.00%-68K | ---9K | ---1K | ---28K | ---30K | -400.00%-5K |
| -Net exchange gains and losses | -80.02%192K | 91.95%-21K | 280.99%461K | -88.42%11K | 205.56%95K | ---726K | 693.21%961K | -11.06%-261K | 133.06%121K | -116.64%-90K |
| -Other non-cash items | 21.13%-56K | -64.29%-92K | -93.22%-114K | -22.30%446K | 285.76%574K | --760K | 21.11%-71K | 5.08%-56K | 11.94%-59K | -259.30%-309K |
| Changes in working capital | -2.15%-5.17M | -168.77%-6.18M | 61.68%-2.5M | 252.48%10.15M | 61.14%-6.66M | ---4.05M | -737.75%-5.06M | 681.68%8.99M | -466.46%-6.53M | -931.25%-17.13M |
| -Change in receivables | 3.96%-4.58M | -175.06%-6.5M | 126.37%1.76M | 137.17%4.41M | 16.13%-11.87M | ---9.1M | 15.49%-4.77M | 258.26%8.66M | -160.26%-6.66M | -42.94%-14.15M |
| -Change in inventory | 393.94%163K | 219.32%105K | --128K | -725.09%-2.3M | -2,436.36%-279K | ---224K | --33K | -833.33%-88K | --0 | -100.66%-11K |
| -Change in payables | 179.30%2.1M | -87.03%100K | -159.29%-3.22M | 226.63%485K | 90.82%-383K | --2.73M | -684.51%-2.64M | -82.28%771K | 84.33%-1.24M | -195.80%-4.17M |
| -Changes in other current assets | -222.53%-2.84M | 132.30%115K | -185.16%-1.17M | 28.64%7.56M | 386.98%5.87M | --2.54M | -49.44%2.32M | 18.54%-356K | 204.27%1.37M | -45.55%1.21M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest received (cash flow from operating activities) | 0 | 0 | ||||||||
| Tax refund paid | 92.66%-139K | -7.53%-914K | -1.68%-1.45M | -25.37%-10.22M | -16.80%-8.15M | -3.98M | -29.64%-1.89M | 26.91%-850K | -18.13%-1.43M | -136.91%-6.98M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -147.96%-2.7M | -169.29%-7.4M | 42.04%-3.6M | 92.73%25.57M | 642.78%13.27M | --3.17M | 48.84%5.63M | 534.12%10.69M | -259.34%-6.21M | -87.93%1.79M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -94.52%-994K | 66.54%-609K | -349.32%-2.31M | 25.83%-2.13M | 67.35%-2.88M | ---32K | 27.93%-511K | -1,409.35%-1.82M | 76.26%-513K | 1.66%-8.81M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -116.95%-1.41M | --0 | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---448K |
| Net investment product transactions | -11,200.00%-111K | -85.71%4K | -96.67%1K | 1.47%69K | 1,600.00%68K | --9K | --1K | --28K | --30K | -99.58%4K |
| Interest received (cash flow from investment activities) | -17.07%68K | 50.75%101K | 65.28%119K | 47.57%425K | -16.03%288K | --67K | -74.85%82K | --67K | --72K | 1,125.00%343K |
| Investing cash flow | 43.57%-1.04M | 70.78%-504K | -431.63%-2.19M | 34.96%-1.64M | 71.72%-2.52M | --1.45M | 67.76%-1.84M | 64.16%-1.73M | 81.93%-411K | -11.78%-8.91M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | -6.10%-226K | -526.47%-213K | ---5K | -1,622.22%-155K | ---25K | ---28K | ---34K |
| Increase or decrease of lease financing | 23.03%-117K | 120.00%20K | 282.83%181K | -19.78%-533K | -26.78%-445K | ---94K | -53.54%-152K | -7.53%-100K | -130.23%-99K | -140.41%-351K |
| Cash dividends paid | ---- | ---- | ---- | -29.04%-10.17M | 31.11%-7.88M | ---2.87M | --0 | ---- | ---- | -467.56%-11.44M |
| Interest paid (cash flow from financing activities) | -9.09%-12K | 25.00%-9K | 58.33%-5K | -22.73%-54K | -15.79%-44K | ---9K | 70.27%-11K | ---12K | ---12K | -153.33%-38K |
| Financing cash flow | 78.75%-136K | 100.27%13K | 226.62%176K | -27.96%-10.98M | 27.65%-8.58M | ---2.98M | 87.59%-640K | -5,091.40%-4.83M | 95.45%-139K | -158.46%-11.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 2.29%16.8M | 69.63%25.03M | 63.66%31.46M | 0.00%19.23M | -49.25%19.23M | --16.63M | -51.79%16.42M | -60.04%14.75M | -49.25%19.23M | 231.39%37.88M |
| Current changes in cash | -222.86%-3.87M | -291.07%-7.9M | 17.04%-5.61M | 498.70%12.94M | 111.39%2.16M | --1.64M | 144.54%3.15M | 228.28%4.13M | -371.48%-6.76M | -170.01%-18.99M |
| Effect of exchange rate changes | 61.71%-1.13M | 86.44%-334K | -136.26%-830K | 58.17%-704K | -610.00%-1.68M | --1.44M | -319.66%-2.95M | -794.08%-2.46M | 382.91%2.29M | 149.11%330K |
| End cash Position | -29.03%11.8M | 2.29%16.8M | 69.63%25.03M | 59.69%31.47M | 2.49%19.7M | --19.7M | -36.75%16.63M | -51.79%16.42M | -60.04%14.75M | -49.25%19.23M |
| Free cash flow | -199.60%-3.69M | -190.39%-8.01M | 12.18%-5.91M | 125.54%23.43M | 247.94%10.39M | --4.54M | 53.06%3.71M | 383.41%8.87M | -514.04%-6.72M | -221.63%-7.02M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.