CHABAIDAO (02555) Income Statement & Earnings

6.200
-0.160-2.52%

Not Open Apr 24 16:02 CST

9.16BMarket Cap10.28P/E (TTM)

CHABAIDAO (02555) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Turnover

9.70%5.4B

4.33%2.5B

-13.78%4.92B

--2.4B

34.80%5.7B

52.96%1.25B

16.12%4.23B

--814.73M

237.40%3.64B

--1.08B

Operating income

9.70%5.4B

4.33%2.5B

-13.78%4.92B

2.4B

34.80%5.7B

52.96%1.25B

16.12%4.23B

814.73M

237.40%3.64B

1.08B

Cost of sales

-7.62%-3.64B

-3.00%-1.68B

9.55%-3.38B

---1.64B

-34.77%-3.74B

-52.44%-807.49M

-18.45%-2.78B

---529.69M

-242.88%-2.34B

---683.37M

Operating expenses

-7.62%-3.64B

-3.00%-1.68B

9.55%-3.38B

-1.64B

-34.77%-3.74B

-52.44%-807.49M

-18.45%-2.78B

-529.69M

-242.88%-2.34B

-683.37M

Gross profit

14.28%1.75B

7.20%814.76M

-21.85%1.53B

760.06M

34.86%1.96B

53.91%438.71M

11.92%1.46B

285.04M

227.94%1.3B

396.73M

Selling expenses

7.53%-365.4M

-42.69%-150.15M

-201.64%-395.14M

---105.23M

-115.87%-131M

-93.11%-15.83M

-217.30%-60.68M

---8.2M

-77.43%-19.13M

---10.78M

Administrative expenses

5.51%-482.13M

-17.87%-257.38M

-21.36%-510.25M

---218.36M

-44.07%-420.45M

-65.00%-87.32M

18.58%-291.85M

---52.92M

-446.41%-358.44M

---65.6M

Research and development expenses

6.50%-31.57M

2.71%-14.13M

-105.66%-33.76M

---14.52M

-358.45%-16.42M

-473.03%-1.74M

---3.58M

---304K

----

Revaluation surplus

----

-91.49%-145.22M

---145.22M

---75.84M

----

-Changes in the fair value of other assets

----

-91.49%-145.22M

---145.22M

---75.84M

----

Special items of operating profit

-26.94%141.31M

-26.64%31M

291.04%193.42M

--42.25M

-10.45%49.46M

112.49%7.71M

6,322.79%55.24M

--3.63M

7.90%860K

--797K

Operating profit

57.84%1.02B

32.96%424.11M

-53.00%643.73M

318.98M

18.54%1.37B

50.29%341.52M

24.99%1.16B

227.25M

187.83%924.34M

321.15M

Financing cost

15.56%-3.64M

22.67%-2.06M

-16.60%-4.31M

---2.66M

19.19%-3.69M

14.51%-978K

-71.00%-4.57M

---1.14M

-158.41%-2.67M

---1.03M

Share of profits of associates

14.19%-15.1M

----

---17.59M

----

Share of profit from joint venture company

----

-22.34%-8.48M

----

---6.93M

----

Adjustment items of earning before tax

----

---368K

----

Earning before tax

60.38%997.32M

33.68%413.57M

-54.47%621.84M

309.38M

18.69%1.37B

50.86%340.54M

24.85%1.15B

225.73M

187.92%921.67M

320.11M

Tax

-23.82%-175.96M

-14.00%-80.65M

33.92%-142.11M

---70.75M

-15.64%-215.07M

-51.79%-55.45M

-29.92%-185.99M

---36.53M

-74.64%-143.15M

---81.97M

After-tax profit from continuing operations

71.21%821.36M

39.51%332.91M

-58.31%479.73M

238.63M

19.28%1.15B

50.68%285.09M

23.92%964.76M

189.2M

226.91%778.52M

238.14M

Earning after tax

71.21%821.36M

39.51%332.91M

-58.31%479.73M

238.63M

19.28%1.15B

50.68%285.09M

23.92%964.76M

189.2M

226.91%778.52M

238.14M

Minority profit

118.22%16.46M

343.39%7.01M

-34.81%7.54M

--1.58M

10.78%11.57M

122.25%3.46M

-54.00%10.44M

--1.56M

-39.57%22.7M

--37.57M

Profit attributable to shareholders

70.46%804.9M

37.48%325.9M

-58.55%472.18M

237.05M

19.37%1.14B

50.09%281.64M

26.26%954.32M

187.65M

276.82%755.82M

200.58M

Basic earnings per share

62.80%0.547

24.16%0.221

-65.75%0.336

0.178

2.83%0.981

50.00%0.282

25.20%0.954

0.188

160.07%0.762

0.293

Diluted earnings per share

62.69%0.545

24.86%0.221

-65.85%0.335

0.177

0.981

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Turnover	9.70%5.4B	4.33%2.5B	-13.78%4.92B	--2.4B	34.80%5.7B	52.96%1.25B	16.12%4.23B	--814.73M	237.40%3.64B	--1.08B
Operating income	9.70%5.4B	4.33%2.5B	-13.78%4.92B	2.4B	34.80%5.7B	52.96%1.25B	16.12%4.23B	814.73M	237.40%3.64B	1.08B
Cost of sales	-7.62%-3.64B	-3.00%-1.68B	9.55%-3.38B	---1.64B	-34.77%-3.74B	-52.44%-807.49M	-18.45%-2.78B	---529.69M	-242.88%-2.34B	---683.37M
Operating expenses	-7.62%-3.64B	-3.00%-1.68B	9.55%-3.38B	-1.64B	-34.77%-3.74B	-52.44%-807.49M	-18.45%-2.78B	-529.69M	-242.88%-2.34B	-683.37M
Gross profit	14.28%1.75B	7.20%814.76M	-21.85%1.53B	760.06M	34.86%1.96B	53.91%438.71M	11.92%1.46B	285.04M	227.94%1.3B	396.73M
Selling expenses	7.53%-365.4M	-42.69%-150.15M	-201.64%-395.14M	---105.23M	-115.87%-131M	-93.11%-15.83M	-217.30%-60.68M	---8.2M	-77.43%-19.13M	---10.78M
Administrative expenses	5.51%-482.13M	-17.87%-257.38M	-21.36%-510.25M	---218.36M	-44.07%-420.45M	-65.00%-87.32M	18.58%-291.85M	---52.92M	-446.41%-358.44M	---65.6M
Research and development expenses	6.50%-31.57M	2.71%-14.13M	-105.66%-33.76M	---14.52M	-358.45%-16.42M	-473.03%-1.74M	---3.58M	---304K	----	----
Revaluation surplus	----	----	-91.49%-145.22M	---145.22M	---75.84M	----	----	----	----	----
-Changes in the fair value of other assets	----	----	-91.49%-145.22M	---145.22M	---75.84M	----	----	----	----	----
Special items of operating profit	-26.94%141.31M	-26.64%31M	291.04%193.42M	--42.25M	-10.45%49.46M	112.49%7.71M	6,322.79%55.24M	--3.63M	7.90%860K	--797K
Operating profit	57.84%1.02B	32.96%424.11M	-53.00%643.73M	318.98M	18.54%1.37B	50.29%341.52M	24.99%1.16B	227.25M	187.83%924.34M	321.15M
Financing cost	15.56%-3.64M	22.67%-2.06M	-16.60%-4.31M	---2.66M	19.19%-3.69M	14.51%-978K	-71.00%-4.57M	---1.14M	-158.41%-2.67M	---1.03M
Share of profits of associates	14.19%-15.1M	----	---17.59M	----	----	----	----	----	----	----
Share of profit from joint venture company	----	-22.34%-8.48M	----	---6.93M	----	----	----	----	----	----
Adjustment items of earning before tax	----	----	----	----	----	----	----	---368K	----	----
Earning before tax	60.38%997.32M	33.68%413.57M	-54.47%621.84M	309.38M	18.69%1.37B	50.86%340.54M	24.85%1.15B	225.73M	187.92%921.67M	320.11M
Tax	-23.82%-175.96M	-14.00%-80.65M	33.92%-142.11M	---70.75M	-15.64%-215.07M	-51.79%-55.45M	-29.92%-185.99M	---36.53M	-74.64%-143.15M	---81.97M
After-tax profit from continuing operations	71.21%821.36M	39.51%332.91M	-58.31%479.73M	238.63M	19.28%1.15B	50.68%285.09M	23.92%964.76M	189.2M	226.91%778.52M	238.14M
Earning after tax	71.21%821.36M	39.51%332.91M	-58.31%479.73M	238.63M	19.28%1.15B	50.68%285.09M	23.92%964.76M	189.2M	226.91%778.52M	238.14M
Minority profit	118.22%16.46M	343.39%7.01M	-34.81%7.54M	--1.58M	10.78%11.57M	122.25%3.46M	-54.00%10.44M	--1.56M	-39.57%22.7M	--37.57M
Profit attributable to shareholders	70.46%804.9M	37.48%325.9M	-58.55%472.18M	237.05M	19.37%1.14B	50.09%281.64M	26.26%954.32M	187.65M	276.82%755.82M	200.58M
Basic earnings per share	62.80%0.547	24.16%0.221	-65.75%0.336	0.178	2.83%0.981	50.00%0.282	25.20%0.954	0.188	160.07%0.762	0.293
Diluted earnings per share	62.69%0.545	24.86%0.221	-65.85%0.335	0.177	0.981
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	--	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"