HK Stock MarketDetailed Quotes

BIOSTAR PHARM-B (02563)

Watchlist
  • 4.350
  • -0.130-2.90%
Trading May 22 14:27 CST
1.59BMarket Cap-10.90P/E (TTM)

BIOSTAR PHARM-B (02563) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
8.58%-131.44M
----
24.19%-143.78M
----
-18.15%-189.64M
-64.47%-130.19M
---160.51M
---79.16M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
-361.14%-13.14M
-687.79%-10.32M
---2.85M
---1.31M
Investment loss (gain)
27.17%-11.87M
----
---16.3M
----
----
33.33%-8.52M
---10.85M
---12.78M
Impairment and provisions:
3,854.51%23.01M
----
213.89%581.99K
----
-142.20%-511K
-183.23%-561K
--1.21M
--674K
-Impairmen of inventory (reversal)
----
----
----
----
--773K
--718K
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
-206.03%-1.28M
-289.76%-1.28M
--1.21M
--674K
-Other impairments and provisions
3,854.51%23.01M
----
--581.99K
----
----
----
----
----
Revaluation surplus:
109.64%47.48K
----
94.58%-492.74K
----
---9.1M
----
----
----
-Other fair value changes
109.64%47.48K
----
94.58%-492.74K
----
---9.1M
----
----
----
Depreciation and amortization:
8.28%10.62M
----
-7.69%9.81M
----
1.14%10.62M
3.30%8.05M
--10.5M
--7.79M
-Amortization of intangible assets
-56.47%512.7K
----
-2.26%1.18M
----
2.47%1.21M
3.31%904K
--1.18M
--875K
Financial expense
265.27%9.94M
----
-10,648.57%-6.01M
----
-19.72%57K
-2.08%47K
--71K
--48K
Exchange Loss (gain)
----
----
----
----
76.27%-4.65M
72.77%-6.56M
---19.6M
---24.11M
Special items
----
----
----
----
-45.00%44.4M
-34.99%36.33M
--80.74M
--55.88M
Operating profit before the change of operating capital
----
----
----
----
-59.90%-161.96M
-110.96%-111.74M
---101.29M
---52.97M
Change of operating capital
Inventory (increase) decrease
-324.40%-14.07M
----
-208.00%-3.31M
----
136.35%3.07M
154.97%3.56M
---8.44M
---6.47M
Accounts receivable (increase)decrease
-17.89%-15.72M
----
-152.86%-13.33M
----
465.42%25.22M
247.47%19.62M
---6.9M
---13.3M
Accounts payable increase (decrease)
-159.67%-30.88M
----
1,428.11%51.74M
----
-88.01%3.39M
-132.80%-3.76M
--28.23M
--11.47M
prepayments (increase)decrease
----
----
----
----
-2,532.94%-8.95M
-7.05%-6.91M
---340K
---6.46M
Cash  from business operations
----
----
----
----
-56.90%-139.24M
-46.51%-99.23M
---88.74M
---67.73M
Special items of business
3.78%8.83M
-42.82%-99.21M
173.75%8.51M
---69.46M
-224.06%-11.54M
-223.65%-11.46M
--9.3M
--9.27M
Net cash from operations
-34.58%-151.52M
-42.82%-99.21M
25.33%-112.59M
---69.46M
-89.81%-150.78M
-89.34%-110.69M
---79.44M
---58.46M
Cash flow from investment activities
Interest received - investment
----
----
----
----
--13.14M
----
----
----
Dividend received - investment
-29.20%11.1M
-51.95%6.59M
--15.68M
--13.72M
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
66.58%-72.5M
67.78%-64.85M
---216.92M
---201.29M
Purchase of fixed assets
86.72%-5.42M
90.70%-2.6M
-46.57%-40.8M
---27.95M
12.62%-27.84M
-26.26%-25.33M
---31.86M
---20.06M
Purchase of intangible assets
----
----
----
----
----
----
---817K
---757K
Recovery of cash from investments
-41.21%687.22M
-41.58%347.75M
55.14%1.17B
--595.28M
-8.09%753.48M
-2.66%499.64M
--819.81M
--513.32M
Cash on investment
44.66%-603.37M
47.90%-250.1M
-103.80%-1.09B
---480.01M
25.38%-535M
39.26%-280M
---717M
---461M
Adjustment items of investment business
----
----
----
--1K
----
----
----
----
Net cash from investment operations
67.42%89.52M
0.59%101.64M
-59.27%53.47M
--101.04M
189.43%131.28M
176.24%129.46M
---146.79M
---169.8M
Net cash before financing
-4.87%-61.99M
-92.30%2.43M
-203.12%-59.12M
--31.58M
91.38%-19.5M
108.22%18.76M
---226.23M
---228.26M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--70K
--70K
Refund
----
----
----
----
---68K
---68K
----
----
Interest paid - financing
----
----
----
----
19.72%-57K
2.08%-47K
---71K
---48K
Dividends paid - financing
16.72%-46.31K
----
---55.61K
----
----
----
----
----
Absorb investment income
----
----
--209.71M
----
----
----
----
----
Other items of the financing business
22.26%-1.2M
----
---1.55M
----
----
----
--4.66M
--4.66M
Net cash from financing operations
-100.60%-1.25M
----
18,516.52%208.11M
----
-131.98%-1.13M
-124.35%-964K
--3.53M
--3.96M
Effect of rate
-299.89%-5.27M
-206.02%-3.59M
290.32%2.64M
--3.39M
-109.64%-1.39M
-93.03%865K
--14.38M
--12.41M
Net Cash
-142.45%-63.24M
-92.30%2.43M
822.09%148.99M
--31.58M
90.73%-20.63M
107.94%17.8M
---222.69M
---224.3M
Begining period cash
398.10%189.71M
34.68%458.45M
-36.63%38.09M
--340.4M
-77.61%60.11M
-77.61%60.11M
--268.42M
--268.42M
Cash at the end
-36.12%121.2M
21.82%457.29M
398.11%189.71M
--375.37M
-36.63%38.09M
39.37%78.77M
--60.11M
--56.52M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Daxin Certified Public Accountants (Special General Partnership)
--
Daxin International (Hong Kong) Certified Public Accountants Limited (Special General Partnership)
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax 8.58%-131.44M----24.19%-143.78M-----18.15%-189.64M-64.47%-130.19M---160.51M---79.16M
Profit adjustment
Interest (income) - adjustment -----------------361.14%-13.14M-687.79%-10.32M---2.85M---1.31M
Investment loss (gain) 27.17%-11.87M-------16.3M--------33.33%-8.52M---10.85M---12.78M
Impairment and provisions: 3,854.51%23.01M----213.89%581.99K-----142.20%-511K-183.23%-561K--1.21M--674K
-Impairmen of inventory (reversal) ------------------773K--718K--------
-Impairment of trade receivables (reversal) -----------------206.03%-1.28M-289.76%-1.28M--1.21M--674K
-Other impairments and provisions 3,854.51%23.01M------581.99K--------------------
Revaluation surplus: 109.64%47.48K----94.58%-492.74K-------9.1M------------
-Other fair value changes 109.64%47.48K----94.58%-492.74K-------9.1M------------
Depreciation and amortization: 8.28%10.62M-----7.69%9.81M----1.14%10.62M3.30%8.05M--10.5M--7.79M
-Amortization of intangible assets -56.47%512.7K-----2.26%1.18M----2.47%1.21M3.31%904K--1.18M--875K
Financial expense 265.27%9.94M-----10,648.57%-6.01M-----19.72%57K-2.08%47K--71K--48K
Exchange Loss (gain) ----------------76.27%-4.65M72.77%-6.56M---19.6M---24.11M
Special items -----------------45.00%44.4M-34.99%36.33M--80.74M--55.88M
Operating profit before the change of operating capital -----------------59.90%-161.96M-110.96%-111.74M---101.29M---52.97M
Change of operating capital
Inventory (increase) decrease -324.40%-14.07M-----208.00%-3.31M----136.35%3.07M154.97%3.56M---8.44M---6.47M
Accounts receivable (increase)decrease -17.89%-15.72M-----152.86%-13.33M----465.42%25.22M247.47%19.62M---6.9M---13.3M
Accounts payable increase (decrease) -159.67%-30.88M----1,428.11%51.74M-----88.01%3.39M-132.80%-3.76M--28.23M--11.47M
prepayments (increase)decrease -----------------2,532.94%-8.95M-7.05%-6.91M---340K---6.46M
Cash  from business operations -----------------56.90%-139.24M-46.51%-99.23M---88.74M---67.73M
Special items of business 3.78%8.83M-42.82%-99.21M173.75%8.51M---69.46M-224.06%-11.54M-223.65%-11.46M--9.3M--9.27M
Net cash from operations -34.58%-151.52M-42.82%-99.21M25.33%-112.59M---69.46M-89.81%-150.78M-89.34%-110.69M---79.44M---58.46M
Cash flow from investment activities
Interest received - investment ------------------13.14M------------
Dividend received - investment -29.20%11.1M-51.95%6.59M--15.68M--13.72M----------------
Decrease in deposits (increase) ----------------66.58%-72.5M67.78%-64.85M---216.92M---201.29M
Purchase of fixed assets 86.72%-5.42M90.70%-2.6M-46.57%-40.8M---27.95M12.62%-27.84M-26.26%-25.33M---31.86M---20.06M
Purchase of intangible assets ---------------------------817K---757K
Recovery of cash from investments -41.21%687.22M-41.58%347.75M55.14%1.17B--595.28M-8.09%753.48M-2.66%499.64M--819.81M--513.32M
Cash on investment 44.66%-603.37M47.90%-250.1M-103.80%-1.09B---480.01M25.38%-535M39.26%-280M---717M---461M
Adjustment items of investment business --------------1K----------------
Net cash from investment operations 67.42%89.52M0.59%101.64M-59.27%53.47M--101.04M189.43%131.28M176.24%129.46M---146.79M---169.8M
Net cash before financing -4.87%-61.99M-92.30%2.43M-203.12%-59.12M--31.58M91.38%-19.5M108.22%18.76M---226.23M---228.26M
Cash flow from financing activities
New borrowing --------------------------70K--70K
Refund -------------------68K---68K--------
Interest paid - financing ----------------19.72%-57K2.08%-47K---71K---48K
Dividends paid - financing 16.72%-46.31K-------55.61K--------------------
Absorb investment income ----------209.71M--------------------
Other items of the financing business 22.26%-1.2M-------1.55M--------------4.66M--4.66M
Net cash from financing operations -100.60%-1.25M----18,516.52%208.11M-----131.98%-1.13M-124.35%-964K--3.53M--3.96M
Effect of rate -299.89%-5.27M-206.02%-3.59M290.32%2.64M--3.39M-109.64%-1.39M-93.03%865K--14.38M--12.41M
Net Cash -142.45%-63.24M-92.30%2.43M822.09%148.99M--31.58M90.73%-20.63M107.94%17.8M---222.69M---224.3M
Begining period cash 398.10%189.71M34.68%458.45M-36.63%38.09M--340.4M-77.61%60.11M-77.61%60.11M--268.42M--268.42M
Cash at the end -36.12%121.2M21.82%457.29M398.11%189.71M--375.37M-36.63%38.09M39.37%78.77M--60.11M--56.52M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)HKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--
Auditor Daxin Certified Public Accountants (Special General Partnership)--Daxin International (Hong Kong) Certified Public Accountants Limited (Special General Partnership)--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More