Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||
| Earning before tax | 8.58%-131.44M | ---- | 24.19%-143.78M | ---- | -18.15%-189.64M | -64.47%-130.19M | ---160.51M | ---79.16M |
| Profit adjustment | ||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | -361.14%-13.14M | -687.79%-10.32M | ---2.85M | ---1.31M |
| Investment loss (gain) | 27.17%-11.87M | ---- | ---16.3M | ---- | ---- | 33.33%-8.52M | ---10.85M | ---12.78M |
| Impairment and provisions: | 3,854.51%23.01M | ---- | 213.89%581.99K | ---- | -142.20%-511K | -183.23%-561K | --1.21M | --674K |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | --773K | --718K | ---- | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | -206.03%-1.28M | -289.76%-1.28M | --1.21M | --674K |
| -Other impairments and provisions | 3,854.51%23.01M | ---- | --581.99K | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 109.64%47.48K | ---- | 94.58%-492.74K | ---- | ---9.1M | ---- | ---- | ---- |
| -Other fair value changes | 109.64%47.48K | ---- | 94.58%-492.74K | ---- | ---9.1M | ---- | ---- | ---- |
| Depreciation and amortization: | 8.28%10.62M | ---- | -7.69%9.81M | ---- | 1.14%10.62M | 3.30%8.05M | --10.5M | --7.79M |
| -Amortization of intangible assets | -56.47%512.7K | ---- | -2.26%1.18M | ---- | 2.47%1.21M | 3.31%904K | --1.18M | --875K |
| Financial expense | 265.27%9.94M | ---- | -10,648.57%-6.01M | ---- | -19.72%57K | -2.08%47K | --71K | --48K |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | 76.27%-4.65M | 72.77%-6.56M | ---19.6M | ---24.11M |
| Special items | ---- | ---- | ---- | ---- | -45.00%44.4M | -34.99%36.33M | --80.74M | --55.88M |
| Operating profit before the change of operating capital | ---- | ---- | ---- | ---- | -59.90%-161.96M | -110.96%-111.74M | ---101.29M | ---52.97M |
| Change of operating capital | ||||||||
| Inventory (increase) decrease | -324.40%-14.07M | ---- | -208.00%-3.31M | ---- | 136.35%3.07M | 154.97%3.56M | ---8.44M | ---6.47M |
| Accounts receivable (increase)decrease | -17.89%-15.72M | ---- | -152.86%-13.33M | ---- | 465.42%25.22M | 247.47%19.62M | ---6.9M | ---13.3M |
| Accounts payable increase (decrease) | -159.67%-30.88M | ---- | 1,428.11%51.74M | ---- | -88.01%3.39M | -132.80%-3.76M | --28.23M | --11.47M |
| prepayments (increase)decrease | ---- | ---- | ---- | ---- | -2,532.94%-8.95M | -7.05%-6.91M | ---340K | ---6.46M |
| Cash from business operations | ---- | ---- | ---- | ---- | -56.90%-139.24M | -46.51%-99.23M | ---88.74M | ---67.73M |
| Special items of business | 3.78%8.83M | -42.82%-99.21M | 173.75%8.51M | ---69.46M | -224.06%-11.54M | -223.65%-11.46M | --9.3M | --9.27M |
| Net cash from operations | -34.58%-151.52M | -42.82%-99.21M | 25.33%-112.59M | ---69.46M | -89.81%-150.78M | -89.34%-110.69M | ---79.44M | ---58.46M |
| Cash flow from investment activities | ||||||||
| Interest received - investment | ---- | ---- | ---- | ---- | --13.14M | ---- | ---- | ---- |
| Dividend received - investment | -29.20%11.1M | -51.95%6.59M | --15.68M | --13.72M | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 66.58%-72.5M | 67.78%-64.85M | ---216.92M | ---201.29M |
| Purchase of fixed assets | 86.72%-5.42M | 90.70%-2.6M | -46.57%-40.8M | ---27.95M | 12.62%-27.84M | -26.26%-25.33M | ---31.86M | ---20.06M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---817K | ---757K |
| Recovery of cash from investments | -41.21%687.22M | -41.58%347.75M | 55.14%1.17B | --595.28M | -8.09%753.48M | -2.66%499.64M | --819.81M | --513.32M |
| Cash on investment | 44.66%-603.37M | 47.90%-250.1M | -103.80%-1.09B | ---480.01M | 25.38%-535M | 39.26%-280M | ---717M | ---461M |
| Adjustment items of investment business | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 67.42%89.52M | 0.59%101.64M | -59.27%53.47M | --101.04M | 189.43%131.28M | 176.24%129.46M | ---146.79M | ---169.8M |
| Net cash before financing | -4.87%-61.99M | -92.30%2.43M | -203.12%-59.12M | --31.58M | 91.38%-19.5M | 108.22%18.76M | ---226.23M | ---228.26M |
| Cash flow from financing activities | ||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | --70K | --70K |
| Refund | ---- | ---- | ---- | ---- | ---68K | ---68K | ---- | ---- |
| Interest paid - financing | ---- | ---- | ---- | ---- | 19.72%-57K | 2.08%-47K | ---71K | ---48K |
| Dividends paid - financing | 16.72%-46.31K | ---- | ---55.61K | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | ---- | ---- | --209.71M | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | 22.26%-1.2M | ---- | ---1.55M | ---- | ---- | ---- | --4.66M | --4.66M |
| Net cash from financing operations | -100.60%-1.25M | ---- | 18,516.52%208.11M | ---- | -131.98%-1.13M | -124.35%-964K | --3.53M | --3.96M |
| Effect of rate | -299.89%-5.27M | -206.02%-3.59M | 290.32%2.64M | --3.39M | -109.64%-1.39M | -93.03%865K | --14.38M | --12.41M |
| Net Cash | -142.45%-63.24M | -92.30%2.43M | 822.09%148.99M | --31.58M | 90.73%-20.63M | 107.94%17.8M | ---222.69M | ---224.3M |
| Begining period cash | 398.10%189.71M | 34.68%458.45M | -36.63%38.09M | --340.4M | -77.61%60.11M | -77.61%60.11M | --268.42M | --268.42M |
| Cash at the end | -36.12%121.2M | 21.82%457.29M | 398.11%189.71M | --375.37M | -36.63%38.09M | 39.37%78.77M | --60.11M | --56.52M |
| Cash balance analysis | ||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Daxin Certified Public Accountants (Special General Partnership) | -- | Daxin International (Hong Kong) Certified Public Accountants Limited (Special General Partnership) | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.