Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Inventory | --52.35M | -36.70%46.72M | --46.97M | -52.07%73.81M | 28.38%153.98M | --119.94M |
| Accounts receivable | --182.34M | 109.37%198.3M | --160.56M | -5.63%94.71M | 60.96%100.36M | --62.35M |
| Cash and equivalents | --165.38M | -57.62%26.7M | --22.87M | 874.63%63M | -68.59%6.46M | --20.58M |
| Secured deposit | --43.57M | 83.94%29.42M | --19.31M | -23.59%16M | 48.33%20.93M | --14.11M |
| Financial assets at fair value-current assets | --18.24M | --1.3M | ---- | ---- | ---- | ---- |
| Total current assets | --461.88M | 22.19%302.44M | --249.71M | -12.15%247.52M | 29.84%281.74M | --216.99M |
| Non-current assets | ||||||
| Property, plant and equipment | --205.21M | 0.43%180.3M | --182.68M | 22.40%179.52M | 30.60%146.67M | --112.3M |
| Investment property | --44.2M | 0.11%44.21M | --44.2M | 4.54%44.16M | 1.95%42.24M | --41.44M |
| Advance payment | --38.09M | 217.01%24.91M | --11.06M | -39.10%7.86M | -42.09%12.9M | --22.28M |
| Intangible assets | --167K | ---- | --67K | 151.57%400K | -85.69%159K | --1.11M |
| Total non-current assets | --325.96M | 6.02%288.3M | --277.18M | 12.30%271.92M | 10.96%242.15M | --218.23M |
| Total assets | --787.83M | 13.73%590.74M | --526.89M | -0.85%519.44M | 20.37%523.89M | --435.22M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Accounts payable | --221.68M | 52.07%191.1M | --139.09M | 1.95%125.67M | 15.52%123.26M | --106.7M |
| Tax payable | --4.71M | -39.76%6.38M | --7.61M | 30.20%10.59M | 461.56%8.14M | --1.45M |
| Amounts payable to associated parties-current liabilities | ---- | -91.20%6.3M | --23.12M | -47.45%71.58M | -1.02%136.21M | --137.62M |
| Bank loans and overdrafts | --75M | 153.85%33M | --18.2M | -27.78%13M | 80.00%18M | --10M |
| Financial lease liabilities-current liabilities | --305K | 17.91%316K | --313K | 354.24%268K | -6.35%59K | --63K |
| Total current liabilities | --301.69M | 7.23%237.09M | --188.33M | -22.60%221.1M | 11.67%285.67M | --255.83M |
| Net current assets | --160.19M | 147.43%65.35M | --61.38M | 772.40%26.41M | 89.89%-3.93M | ---38.84M |
| Total assets less current liabilities | --486.14M | 18.54%353.65M | --338.56M | 25.23%298.33M | 32.79%238.22M | --179.39M |
| Non-current liabilities | ||||||
| Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | 0.21%207.28M | 8.81%206.84M | --190.09M |
| Financial lease liabilities-non-current liabilities | --46K | -59.01%191K | --271K | --466K | ---- | --59K |
| Deferred tax liability | --7.9M | 4.66%7.95M | --7.95M | 20.03%7.59M | 14.89%6.33M | --5.51M |
| Total non-current liabilities | --7.94M | -96.22%8.14M | --8.22M | 1.02%215.34M | 8.95%213.17M | --195.66M |
| Total liabilities | --309.64M | -43.81%245.23M | --196.55M | -12.51%436.45M | 10.49%498.84M | --451.49M |
| Total assets less total liabilities | --478.2M | 316.32%345.51M | --330.34M | 231.29%82.99M | 254.02%25.05M | ---16.27M |
| Total equity and non-current liabilities | --486.14M | 18.54%353.65M | --338.56M | 25.23%298.33M | 32.79%238.22M | --179.39M |
| Equity | ||||||
| Share capital | --93K | --9K | --9K | ---- | ---- | ---- |
| Reserve | --478.1M | 316.31%345.5M | --330.33M | 238.31%82.99M | 250.86%24.53M | ---16.26M |
| Shareholders' Equity | --478.2M | 316.32%345.51M | --330.34M | 238.31%82.99M | 250.86%24.53M | ---16.26M |
| Non-controlling interest | ---- | ---- | ---- | ---- | 13,100.00%520K | ---4K |
| Total equity | --478.2M | 316.32%345.51M | --330.34M | 231.29%82.99M | 254.02%25.05M | ---16.27M |
| Total equity and total liabilities | --787.83M | 13.73%590.74M | --526.89M | -0.85%519.44M | 20.37%523.89M | --435.22M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | Furimazer Certified Public Accountants Limited | Furimazer Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.