HK Stock MarketDetailed Quotes

02571 SAIMO

Watchlist
  • 0.000
  • 0.0000.00%
Trading Jan 9 09:30 CST
0Market Cap0.00P/E (TTM)

SAIMO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable
50.00%150.04M
18.36%165.7M
331.27%100.03M
183.26%140M
--23.19M
192.37%49.42M
4,945.97%16.9M
--335K
Advance deposits and other receivables
-1.62%48.67M
22.42%39.46M
168.87%49.47M
126.61%32.24M
--18.4M
85.39%14.23M
-12.76%7.67M
--8.8M
Cash and equivalents
-73.41%34.09M
-21.59%118.43M
-47.07%128.22M
84.57%151.05M
--242.25M
94.45%81.84M
104.33%42.09M
--20.6M
Fixed time deposit-current assets
--60M
----
----
----
----
----
----
----
Secured deposit
-63.08%3.67M
0.25%3.67M
--9.94M
-81.70%3.66M
----
--20M
----
----
Financial assets at fair value-current assets
6.94%107.17M
11.54%112.2M
99.94%100.21M
0.34%100.6M
--50.12M
--100.26M
----
----
Special items of current assets
138.81%16.96M
-77.36%1.74M
106.00%7.1M
145.22%7.7M
--3.45M
-54.65%3.14M
-58.95%6.92M
--16.85M
Total current assets
6.09%427.29M
1.51%449.33M
16.05%402.76M
60.50%442.64M
--347.04M
259.48%275.79M
64.70%76.72M
--46.58M
Non-current assets
Property, plant and equipment
0.50%48.7M
66.15%62.32M
170.64%48.46M
414.26%37.51M
--17.91M
84.19%7.29M
6.22%3.96M
--3.73M
Associated company interest
--217K
3.90%879K
----
--846K
----
----
----
----
Financial assets at fair value-non-current assets
-1.48%25.43M
5.12%25.88M
32.73%25.82M
26.60%24.62M
--19.45M
38.97%19.45M
--14M
----
Intangible assets
71.33%36M
98.64%31.74M
125.27%21.01M
115.68%15.98M
--9.33M
-3.10%7.41M
-13.84%7.65M
--8.87M
Deferred tax assets
428.26%4.82M
--2.68M
--913K
----
----
----
----
----
Other illiquid assets
171.14%1.64M
171.14%1.64M
3.25%603K
3.25%603K
--584K
17.03%584K
--499K
----
Special items of non-current assets
7.58%2.43M
----
82.31%2.26M
----
--1.24M
----
----
----
Total non-current assets
18.19%137.84M
48.34%151.48M
47.59%116.63M
154.19%102.12M
--79.03M
20.82%40.17M
163.85%33.25M
--12.6M
Total assets
8.81%565.13M
10.29%600.81M
21.90%519.39M
72.41%544.76M
--426.07M
187.32%315.96M
85.82%109.97M
--59.18M
Liabilities
Current liabilities
Accounts payable
-68.64%2.25M
-59.19%7.16M
159.00%7.17M
-32.06%17.55M
--2.77M
1,091.92%25.83M
-40.17%2.17M
--3.62M
Tax payable
----
----
----
----
--120K
64.13%1.53M
--934K
----
Other payables and accrued expenses
35.50%18.07M
-22.70%21.05M
214.93%13.33M
232.76%27.23M
--4.23M
224.46%8.18M
234.04%2.52M
--755K
Financial lease liabilities-current liabilities
72.46%21.65M
-21.80%18.28M
9.73%12.55M
639.22%23.37M
--11.44M
22.27%3.16M
--2.59M
----
Deferred income-current liabilities
-30.35%2.36M
58.70%3.69M
--3.39M
4.13%2.32M
----
-2.19%2.23M
--2.28M
----
Other current liabilities
----
----
----
----
--7.38M
----
----
----
Total current liabilities
17.05%50.4M
-21.42%57.25M
54.39%43.06M
74.41%72.86M
--27.89M
31.48%41.77M
-30.50%31.77M
--45.72M
Net current assets
4.78%376.89M
6.03%392.08M
12.70%359.7M
58.02%369.79M
--319.15M
420.64%234.02M
5,102.31%44.95M
--864K
Total assets less current liabilities
8.06%514.73M
15.18%543.56M
19.63%476.33M
72.11%471.9M
--398.18M
250.63%274.19M
480.71%78.2M
--13.47M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-59.35%5.64M
57.12%22.24M
-47.49%13.87M
473.12%14.16M
--26.41M
-48.79%2.47M
--4.82M
----
Deferred income-non-current liabilities
-55.11%11.68M
82.55%19.91M
--26.01M
62.79%10.91M
----
101.11%6.7M
--3.33M
----
Total non-current liabilities
-56.58%17.31M
68.19%42.15M
51.00%39.87M
173.32%25.06M
--26.41M
12.45%9.17M
--8.15M
----
Total liabilities
-18.35%67.71M
1.52%99.4M
52.74%82.93M
92.21%97.92M
--54.3M
27.59%50.94M
-12.67%39.93M
--45.72M
Total assets less total liabilities
13.97%497.42M
12.21%501.41M
17.40%436.45M
68.61%446.84M
--371.77M
278.36%265.02M
420.16%70.05M
--13.47M
Total equity and non-current liabilities
8.06%514.73M
15.18%543.56M
19.63%476.33M
72.11%471.9M
--398.18M
250.63%274.19M
--78.2M
----
Equity
Share capital
0.00%100M
0.00%100M
5,403.58%100M
5,734.31%100M
--1.82M
17.64%1.71M
4.97%1.46M
--1.39M
Reserve
2.48%271.73M
2.44%271.13M
-10.72%265.15M
60.85%264.68M
--296.99M
1,105.79%164.55M
62.27%13.65M
--8.41M
Retained profit
81.40%122.84M
64.38%127.58M
0.12%67.72M
-16.15%77.62M
--67.64M
68.47%92.56M
1,397.85%54.94M
--3.67M
Shareholders' Equity
14.25%494.57M
12.76%498.71M
18.13%432.87M
70.88%442.29M
--366.45M
269.52%258.83M
420.16%70.05M
--13.47M
Non-controlling interest
-20.57%2.85M
-40.62%2.7M
-32.74%3.58M
-26.54%4.55M
--5.33M
--6.19M
----
----
Total equity
13.97%497.42M
12.21%501.41M
17.40%436.45M
68.61%446.84M
--371.77M
278.36%265.02M
420.16%70.05M
--13.47M
Total equity and total liabilities
8.81%565.13M
10.29%600.81M
21.90%519.39M
72.41%544.76M
--426.07M
187.32%315.96M
85.82%109.97M
--59.18M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Assets
Current assets
Accounts receivable 50.00%150.04M18.36%165.7M331.27%100.03M183.26%140M--23.19M192.37%49.42M4,945.97%16.9M--335K
Advance deposits and other receivables -1.62%48.67M22.42%39.46M168.87%49.47M126.61%32.24M--18.4M85.39%14.23M-12.76%7.67M--8.8M
Cash and equivalents -73.41%34.09M-21.59%118.43M-47.07%128.22M84.57%151.05M--242.25M94.45%81.84M104.33%42.09M--20.6M
Fixed time deposit-current assets --60M----------------------------
Secured deposit -63.08%3.67M0.25%3.67M--9.94M-81.70%3.66M------20M--------
Financial assets at fair value-current assets 6.94%107.17M11.54%112.2M99.94%100.21M0.34%100.6M--50.12M--100.26M--------
Special items of current assets 138.81%16.96M-77.36%1.74M106.00%7.1M145.22%7.7M--3.45M-54.65%3.14M-58.95%6.92M--16.85M
Total current assets 6.09%427.29M1.51%449.33M16.05%402.76M60.50%442.64M--347.04M259.48%275.79M64.70%76.72M--46.58M
Non-current assets
Property, plant and equipment 0.50%48.7M66.15%62.32M170.64%48.46M414.26%37.51M--17.91M84.19%7.29M6.22%3.96M--3.73M
Associated company interest --217K3.90%879K------846K----------------
Financial assets at fair value-non-current assets -1.48%25.43M5.12%25.88M32.73%25.82M26.60%24.62M--19.45M38.97%19.45M--14M----
Intangible assets 71.33%36M98.64%31.74M125.27%21.01M115.68%15.98M--9.33M-3.10%7.41M-13.84%7.65M--8.87M
Deferred tax assets 428.26%4.82M--2.68M--913K--------------------
Other illiquid assets 171.14%1.64M171.14%1.64M3.25%603K3.25%603K--584K17.03%584K--499K----
Special items of non-current assets 7.58%2.43M----82.31%2.26M------1.24M------------
Total non-current assets 18.19%137.84M48.34%151.48M47.59%116.63M154.19%102.12M--79.03M20.82%40.17M163.85%33.25M--12.6M
Total assets 8.81%565.13M10.29%600.81M21.90%519.39M72.41%544.76M--426.07M187.32%315.96M85.82%109.97M--59.18M
Liabilities
Current liabilities
Accounts payable -68.64%2.25M-59.19%7.16M159.00%7.17M-32.06%17.55M--2.77M1,091.92%25.83M-40.17%2.17M--3.62M
Tax payable ------------------120K64.13%1.53M--934K----
Other payables and accrued expenses 35.50%18.07M-22.70%21.05M214.93%13.33M232.76%27.23M--4.23M224.46%8.18M234.04%2.52M--755K
Financial lease liabilities-current liabilities 72.46%21.65M-21.80%18.28M9.73%12.55M639.22%23.37M--11.44M22.27%3.16M--2.59M----
Deferred income-current liabilities -30.35%2.36M58.70%3.69M--3.39M4.13%2.32M-----2.19%2.23M--2.28M----
Other current liabilities ------------------7.38M------------
Total current liabilities 17.05%50.4M-21.42%57.25M54.39%43.06M74.41%72.86M--27.89M31.48%41.77M-30.50%31.77M--45.72M
Net current assets 4.78%376.89M6.03%392.08M12.70%359.7M58.02%369.79M--319.15M420.64%234.02M5,102.31%44.95M--864K
Total assets less current liabilities 8.06%514.73M15.18%543.56M19.63%476.33M72.11%471.9M--398.18M250.63%274.19M480.71%78.2M--13.47M
Non-current liabilities
Financial lease liabilities-non-current liabilities -59.35%5.64M57.12%22.24M-47.49%13.87M473.12%14.16M--26.41M-48.79%2.47M--4.82M----
Deferred income-non-current liabilities -55.11%11.68M82.55%19.91M--26.01M62.79%10.91M----101.11%6.7M--3.33M----
Total non-current liabilities -56.58%17.31M68.19%42.15M51.00%39.87M173.32%25.06M--26.41M12.45%9.17M--8.15M----
Total liabilities -18.35%67.71M1.52%99.4M52.74%82.93M92.21%97.92M--54.3M27.59%50.94M-12.67%39.93M--45.72M
Total assets less total liabilities 13.97%497.42M12.21%501.41M17.40%436.45M68.61%446.84M--371.77M278.36%265.02M420.16%70.05M--13.47M
Total equity and non-current liabilities 8.06%514.73M15.18%543.56M19.63%476.33M72.11%471.9M--398.18M250.63%274.19M--78.2M----
Equity
Share capital 0.00%100M0.00%100M5,403.58%100M5,734.31%100M--1.82M17.64%1.71M4.97%1.46M--1.39M
Reserve 2.48%271.73M2.44%271.13M-10.72%265.15M60.85%264.68M--296.99M1,105.79%164.55M62.27%13.65M--8.41M
Retained profit 81.40%122.84M64.38%127.58M0.12%67.72M-16.15%77.62M--67.64M68.47%92.56M1,397.85%54.94M--3.67M
Shareholders' Equity 14.25%494.57M12.76%498.71M18.13%432.87M70.88%442.29M--366.45M269.52%258.83M420.16%70.05M--13.47M
Non-controlling interest -20.57%2.85M-40.62%2.7M-32.74%3.58M-26.54%4.55M--5.33M--6.19M--------
Total equity 13.97%497.42M12.21%501.41M17.40%436.45M68.61%446.84M--371.77M278.36%265.02M420.16%70.05M--13.47M
Total equity and total liabilities 8.81%565.13M10.29%600.81M21.90%519.39M72.41%544.76M--426.07M187.32%315.96M85.82%109.97M--59.18M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data