HK Stock MarketDetailed Quotes

GUOFUHEE (02582)

Watchlist
  • 26.120
  • -0.660-2.46%
Not Open May 21 16:08 CST
3.31BMarket Cap-7.80P/E (TTM)

GUOFUHEE (02582) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-16.62%-294.62M
----
-184.46%-252.63M
----
23.50%-88.81M
-29.64%-116.09M
---89.55M
Profit adjustment
Interest (income) - adjustment
-6.17%-2.41M
----
-62.42%-2.27M
----
-4.18%-1.4M
16.66%-1.34M
---1.61M
Attributable subsidiary (profit) loss
150.94%6.68M
----
26.46%2.66M
----
532.13%2.11M
-20.53%333K
--419K
Impairment and provisions:
236.63%80.09M
----
259.75%23.79M
----
212.38%6.61M
-90.07%2.12M
--21.33M
-Impairmen of inventory (reversal)
-42.27%1.03M
----
267.01%1.79M
----
286.97%488K
-16.52%-261K
---224K
-Other impairments and provisions
259.34%79.05M
----
259.17%22M
----
157.57%6.13M
-88.96%2.38M
--21.55M
Revaluation surplus:
--76K
----
----
----
----
----
----
-Other fair value changes
--76K
----
----
----
----
----
----
Asset sale loss (gain):
-2.74%-75K
----
---73K
----
----
-45.50%533K
--978K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
---178K
----
-Loss (gain) on sale of property, machinery and equipment
-2.74%-75K
----
---73K
----
----
-27.30%711K
--978K
Depreciation and amortization:
17.14%67.2M
----
74.14%57.37M
----
25.44%32.95M
83.94%26.27M
--14.28M
-Amortization of intangible assets
7.66%1.9M
----
0.11%1.76M
----
0.00%1.76M
8.30%1.76M
--1.63M
Financial expense
6.64%34.98M
----
43.60%32.81M
----
90.86%22.85M
131.21%11.97M
--5.18M
Special items
-74.00%15.44M
----
409.71%59.4M
----
2,010.49%11.65M
-34.96%-610K
---452K
Operating profit before the change of operating capital
-17.35%-92.63M
----
-462.19%-78.94M
----
81.72%-14.04M
-55.41%-76.82M
---49.43M
Change of operating capital
Inventory (increase) decrease
-223.51%-59.09M
----
-57.18%47.84M
----
191.02%111.74M
-67.86%-122.76M
---73.13M
Accounts receivable (increase)decrease
51.01%-115.42M
----
-42.11%-235.62M
----
-144.57%-165.81M
52.21%-67.8M
---141.86M
Accounts payable increase (decrease)
-44.92%91.03M
----
228.92%165.29M
----
-56.15%50.25M
305.56%114.61M
--28.26M
Special items for working capital changes
-46.55%20.36M
----
45.27%38.09M
----
224.21%26.22M
-15.98%-21.11M
---18.2M
Cash  from business operations
-145.89%-155.76M
----
-857.62%-63.35M
----
104.81%8.36M
31.64%-173.87M
---254.36M
Other taxs
---119K
----
----
----
----
-101.76%-3K
--170K
Special items of business
----
-2.50%-51.01M
----
---49.76M
----
----
---172K
Net cash from operations
-146.08%-155.88M
-2.50%-51.01M
-857.62%-63.35M
---49.76M
104.81%8.36M
31.64%-173.87M
---254.36M
Cash flow from investment activities
Interest received - investment
10.62%1.96M
72.98%1.69M
26.77%1.77M
--977K
4.18%1.4M
-16.66%1.34M
--1.61M
Loan receivable (increase) decrease
-352.67%-24.13M
---11.1M
178.26%9.55M
----
---12.2M
----
----
Decrease in deposits (increase)
-370.22%-45.41M
-148.57%-9.3M
219.99%16.81M
--19.14M
154.66%5.25M
-7.58%-9.61M
---8.93M
Sale of fixed assets
-5.88%400K
--92K
--425K
----
----
225.57%1.71M
--524K
Purchase of fixed assets
34.40%-133.22M
-67.37%-92.54M
8.77%-203.09M
---55.29M
-8.66%-222.6M
-81.71%-204.85M
---112.74M
Purchase of intangible assets
-24.30%-32.22M
30.73%-17.96M
---25.93M
---25.93M
----
-343.30%-38.77M
---8.75M
Sale of subsidiaries
----
----
284.00%384K
----
--100K
----
----
Acquisition of subsidiaries
---3.42M
----
----
----
----
----
----
Recovery of cash from investments
--134.42M
--47.31M
----
----
----
----
----
Cash on investment
-69.12%-291.55M
95.41%-5.16M
-735.18%-172.39M
---112.25M
-8.78%-20.64M
10.07%-18.98M
---21.1M
Other items in the investment business
-67.59%2.8M
----
--8.64M
--8.64M
----
----
----
Net cash from investment operations
-7.29%-390.37M
47.20%-86.96M
-46.30%-363.83M
---164.71M
7.60%-248.69M
-80.18%-269.16M
---149.38M
Net cash before financing
-27.87%-546.25M
35.67%-137.97M
-77.74%-427.17M
---214.48M
45.75%-240.33M
-9.73%-443.04M
---403.75M
Cash flow from financing activities
New borrowing
33.55%706.04M
85.03%434.82M
-8.33%528.65M
--235M
29.58%576.72M
264.80%445.06M
--122M
Refund
-40.34%-617.52M
-19.19%-323M
-60.59%-440.01M
---270.98M
-243.81%-274M
0.26%-79.7M
---79.9M
Issuing shares
60.86%626.27M
----
1,647.46%389.33M
--28.6M
--22.28M
----
--452.5M
Interest paid - financing
-18.84%-38.38M
-10.44%-17.93M
-10.26%-32.3M
---16.24M
-99.64%-29.29M
-88.25%-14.67M
---7.79M
Absorb investment income
--450K
----
----
----
33.33%2M
0.00%1.5M
--1.5M
Issuance expenses and redemption of securities expenses
-115.09%-32.31M
94.65%-280K
-2,046.14%-15.02M
---5.23M
---700K
----
----
Other items of the financing business
---5.84M
---3.84M
----
----
--200M
----
---2.17M
Net cash from financing operations
48.34%637.12M
403.66%89.5M
-13.50%429.49M
---29.47M
41.15%496.55M
-27.58%351.78M
--485.76M
Effect of rate
158.78%634K
674.07%155K
33.88%245K
---27K
--183K
----
----
Net Cash
3,817.16%90.88M
80.13%-48.47M
-99.09%2.32M
---243.95M
380.77%256.22M
-211.27%-91.26M
--82.02M
Begining period cash
0.77%335.86M
0.77%335.86M
333.43%333.3M
--333.3M
-54.27%76.9M
95.21%168.15M
--86.14M
Cash at the end
27.25%427.38M
221.92%287.55M
0.77%335.86M
--89.32M
333.43%333.3M
-54.27%76.9M
--168.15M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
Deloitte Touche Tohmatsu会计师事务所
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -16.62%-294.62M-----184.46%-252.63M----23.50%-88.81M-29.64%-116.09M---89.55M
Profit adjustment
Interest (income) - adjustment -6.17%-2.41M-----62.42%-2.27M-----4.18%-1.4M16.66%-1.34M---1.61M
Attributable subsidiary (profit) loss 150.94%6.68M----26.46%2.66M----532.13%2.11M-20.53%333K--419K
Impairment and provisions: 236.63%80.09M----259.75%23.79M----212.38%6.61M-90.07%2.12M--21.33M
-Impairmen of inventory (reversal) -42.27%1.03M----267.01%1.79M----286.97%488K-16.52%-261K---224K
-Other impairments and provisions 259.34%79.05M----259.17%22M----157.57%6.13M-88.96%2.38M--21.55M
Revaluation surplus: --76K------------------------
-Other fair value changes --76K------------------------
Asset sale loss (gain): -2.74%-75K-------73K---------45.50%533K--978K
-Loss (gain) from sale of subsidiary company -----------------------178K----
-Loss (gain) on sale of property, machinery and equipment -2.74%-75K-------73K---------27.30%711K--978K
Depreciation and amortization: 17.14%67.2M----74.14%57.37M----25.44%32.95M83.94%26.27M--14.28M
-Amortization of intangible assets 7.66%1.9M----0.11%1.76M----0.00%1.76M8.30%1.76M--1.63M
Financial expense 6.64%34.98M----43.60%32.81M----90.86%22.85M131.21%11.97M--5.18M
Special items -74.00%15.44M----409.71%59.4M----2,010.49%11.65M-34.96%-610K---452K
Operating profit before the change of operating capital -17.35%-92.63M-----462.19%-78.94M----81.72%-14.04M-55.41%-76.82M---49.43M
Change of operating capital
Inventory (increase) decrease -223.51%-59.09M-----57.18%47.84M----191.02%111.74M-67.86%-122.76M---73.13M
Accounts receivable (increase)decrease 51.01%-115.42M-----42.11%-235.62M-----144.57%-165.81M52.21%-67.8M---141.86M
Accounts payable increase (decrease) -44.92%91.03M----228.92%165.29M-----56.15%50.25M305.56%114.61M--28.26M
Special items for working capital changes -46.55%20.36M----45.27%38.09M----224.21%26.22M-15.98%-21.11M---18.2M
Cash  from business operations -145.89%-155.76M-----857.62%-63.35M----104.81%8.36M31.64%-173.87M---254.36M
Other taxs ---119K-----------------101.76%-3K--170K
Special items of business -----2.50%-51.01M-------49.76M-----------172K
Net cash from operations -146.08%-155.88M-2.50%-51.01M-857.62%-63.35M---49.76M104.81%8.36M31.64%-173.87M---254.36M
Cash flow from investment activities
Interest received - investment 10.62%1.96M72.98%1.69M26.77%1.77M--977K4.18%1.4M-16.66%1.34M--1.61M
Loan receivable (increase) decrease -352.67%-24.13M---11.1M178.26%9.55M-------12.2M--------
Decrease in deposits (increase) -370.22%-45.41M-148.57%-9.3M219.99%16.81M--19.14M154.66%5.25M-7.58%-9.61M---8.93M
Sale of fixed assets -5.88%400K--92K--425K--------225.57%1.71M--524K
Purchase of fixed assets 34.40%-133.22M-67.37%-92.54M8.77%-203.09M---55.29M-8.66%-222.6M-81.71%-204.85M---112.74M
Purchase of intangible assets -24.30%-32.22M30.73%-17.96M---25.93M---25.93M-----343.30%-38.77M---8.75M
Sale of subsidiaries --------284.00%384K------100K--------
Acquisition of subsidiaries ---3.42M------------------------
Recovery of cash from investments --134.42M--47.31M--------------------
Cash on investment -69.12%-291.55M95.41%-5.16M-735.18%-172.39M---112.25M-8.78%-20.64M10.07%-18.98M---21.1M
Other items in the investment business -67.59%2.8M------8.64M--8.64M------------
Net cash from investment operations -7.29%-390.37M47.20%-86.96M-46.30%-363.83M---164.71M7.60%-248.69M-80.18%-269.16M---149.38M
Net cash before financing -27.87%-546.25M35.67%-137.97M-77.74%-427.17M---214.48M45.75%-240.33M-9.73%-443.04M---403.75M
Cash flow from financing activities
New borrowing 33.55%706.04M85.03%434.82M-8.33%528.65M--235M29.58%576.72M264.80%445.06M--122M
Refund -40.34%-617.52M-19.19%-323M-60.59%-440.01M---270.98M-243.81%-274M0.26%-79.7M---79.9M
Issuing shares 60.86%626.27M----1,647.46%389.33M--28.6M--22.28M------452.5M
Interest paid - financing -18.84%-38.38M-10.44%-17.93M-10.26%-32.3M---16.24M-99.64%-29.29M-88.25%-14.67M---7.79M
Absorb investment income --450K------------33.33%2M0.00%1.5M--1.5M
Issuance expenses and redemption of securities expenses -115.09%-32.31M94.65%-280K-2,046.14%-15.02M---5.23M---700K--------
Other items of the financing business ---5.84M---3.84M----------200M-------2.17M
Net cash from financing operations 48.34%637.12M403.66%89.5M-13.50%429.49M---29.47M41.15%496.55M-27.58%351.78M--485.76M
Effect of rate 158.78%634K674.07%155K33.88%245K---27K--183K--------
Net Cash 3,817.16%90.88M80.13%-48.47M-99.09%2.32M---243.95M380.77%256.22M-211.27%-91.26M--82.02M
Begining period cash 0.77%335.86M0.77%335.86M333.43%333.3M--333.3M-54.27%76.9M95.21%168.15M--86.14M
Cash at the end 27.25%427.38M221.92%287.55M0.77%335.86M--89.32M333.43%333.3M-54.27%76.9M--168.15M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More