HK Stock MarketDetailed Quotes

02582 GUOFUHEE

Watchlist
  • 87.650
  • +9.650+12.37%
Trading Nov 18 11:20 CST
9.18BMarket Cap-66150P/E (TTM)

GUOFUHEE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
23.50%-88.81M
-29.64%-116.09M
---89.55M
Profit adjustment
Interest (income) - adjustment
-4.18%-1.4M
16.66%-1.34M
---1.61M
Attributable subsidiary (profit) loss
532.13%2.11M
-20.53%333K
--419K
Impairment and provisions:
212.38%6.61M
-90.07%2.12M
--21.33M
-Impairmen of inventory (reversal)
286.97%488K
-16.52%-261K
---224K
-Other impairments and provisions
157.57%6.13M
-88.96%2.38M
--21.55M
Asset sale loss (gain):
----
-45.50%533K
--978K
-Loss (gain) from sale of subsidiary company
----
---178K
----
-Loss (gain) on sale of property, machinery and equipment
----
-27.30%711K
--978K
Depreciation and amortization:
25.44%32.95M
83.94%26.27M
--14.28M
-Amortization of intangible assets
0.00%1.76M
8.30%1.76M
--1.63M
Financial expense
90.86%22.85M
131.21%11.97M
--5.18M
Special items
2,010.49%11.65M
-34.96%-610K
---452K
Operating profit before the change of operating capital
81.72%-14.04M
-55.41%-76.82M
---49.43M
Change of operating capital
Inventory (increase) decrease
191.02%111.74M
-67.86%-122.76M
---73.13M
Accounts receivable (increase)decrease
-144.57%-165.81M
52.21%-67.8M
---141.86M
Accounts payable increase (decrease)
-56.15%50.25M
305.56%114.61M
--28.26M
Special items for working capital changes
224.21%26.22M
-14.89%-21.11M
---18.37M
Cash  from business operations
104.81%8.36M
31.64%-173.87M
---254.36M
Other taxs
----
-101.76%-3K
--170K
Special items of business
----
----
---172K
Net cash from operations
104.81%8.36M
31.64%-173.87M
---254.36M
Cash flow from investment activities
Interest received - investment
4.18%1.4M
-16.66%1.34M
--1.61M
Loan receivable (increase) decrease
---12.2M
----
----
Decrease in deposits (increase)
154.66%5.25M
-7.58%-9.61M
---8.93M
Sale of fixed assets
----
225.57%1.71M
--524K
Purchase of fixed assets
-8.66%-222.6M
-81.71%-204.85M
---112.74M
Purchase of intangible assets
----
-343.30%-38.77M
---8.75M
Sale of subsidiaries
--100K
----
----
Cash on investment
-8.78%-20.64M
10.07%-18.98M
---21.1M
Net cash from investment operations
7.60%-248.69M
-80.18%-269.16M
---149.38M
Net cash before financing
45.75%-240.33M
-9.73%-443.04M
---403.75M
Cash flow from financing activities
New borrowing
29.58%576.72M
264.80%445.06M
--122M
Refund
-243.81%-274M
0.26%-79.7M
---79.9M
Issuing shares
--22.28M
----
--452.5M
Interest paid - financing
-99.64%-29.29M
-88.25%-14.67M
---7.79M
Absorb investment income
33.33%2M
0.00%1.5M
--1.5M
Issuance expenses and redemption of securities expenses
---700K
----
----
Other items of the financing business
--200M
----
---2.17M
Net cash from financing operations
41.15%496.55M
-27.58%351.78M
--485.76M
Effect of rate
--183K
----
----
Net Cash
380.77%256.22M
-211.27%-91.26M
--82.02M
Begining period cash
-54.27%76.9M
95.21%168.15M
--86.14M
Cash at the end
333.43%333.3M
-54.27%76.9M
--168.15M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
Deloitte Guan Huang Chen Fang Certified Public Accountants
Deloitte Guan Huang Chen Fang Certified Public Accountants
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 23.50%-88.81M-29.64%-116.09M---89.55M
Profit adjustment
Interest (income) - adjustment -4.18%-1.4M16.66%-1.34M---1.61M
Attributable subsidiary (profit) loss 532.13%2.11M-20.53%333K--419K
Impairment and provisions: 212.38%6.61M-90.07%2.12M--21.33M
-Impairmen of inventory (reversal) 286.97%488K-16.52%-261K---224K
-Other impairments and provisions 157.57%6.13M-88.96%2.38M--21.55M
Asset sale loss (gain): -----45.50%533K--978K
-Loss (gain) from sale of subsidiary company -------178K----
-Loss (gain) on sale of property, machinery and equipment -----27.30%711K--978K
Depreciation and amortization: 25.44%32.95M83.94%26.27M--14.28M
-Amortization of intangible assets 0.00%1.76M8.30%1.76M--1.63M
Financial expense 90.86%22.85M131.21%11.97M--5.18M
Special items 2,010.49%11.65M-34.96%-610K---452K
Operating profit before the change of operating capital 81.72%-14.04M-55.41%-76.82M---49.43M
Change of operating capital
Inventory (increase) decrease 191.02%111.74M-67.86%-122.76M---73.13M
Accounts receivable (increase)decrease -144.57%-165.81M52.21%-67.8M---141.86M
Accounts payable increase (decrease) -56.15%50.25M305.56%114.61M--28.26M
Special items for working capital changes 224.21%26.22M-14.89%-21.11M---18.37M
Cash  from business operations 104.81%8.36M31.64%-173.87M---254.36M
Other taxs -----101.76%-3K--170K
Special items of business -----------172K
Net cash from operations 104.81%8.36M31.64%-173.87M---254.36M
Cash flow from investment activities
Interest received - investment 4.18%1.4M-16.66%1.34M--1.61M
Loan receivable (increase) decrease ---12.2M--------
Decrease in deposits (increase) 154.66%5.25M-7.58%-9.61M---8.93M
Sale of fixed assets ----225.57%1.71M--524K
Purchase of fixed assets -8.66%-222.6M-81.71%-204.85M---112.74M
Purchase of intangible assets -----343.30%-38.77M---8.75M
Sale of subsidiaries --100K--------
Cash on investment -8.78%-20.64M10.07%-18.98M---21.1M
Net cash from investment operations 7.60%-248.69M-80.18%-269.16M---149.38M
Net cash before financing 45.75%-240.33M-9.73%-443.04M---403.75M
Cash flow from financing activities
New borrowing 29.58%576.72M264.80%445.06M--122M
Refund -243.81%-274M0.26%-79.7M---79.9M
Issuing shares --22.28M------452.5M
Interest paid - financing -99.64%-29.29M-88.25%-14.67M---7.79M
Absorb investment income 33.33%2M0.00%1.5M--1.5M
Issuance expenses and redemption of securities expenses ---700K--------
Other items of the financing business --200M-------2.17M
Net cash from financing operations 41.15%496.55M-27.58%351.78M--485.76M
Effect of rate --183K--------
Net Cash 380.77%256.22M-211.27%-91.26M--82.02M
Begining period cash -54.27%76.9M95.21%168.15M--86.14M
Cash at the end 333.43%333.3M-54.27%76.9M--168.15M
Cash balance analysis
Currency Unit CNYCNYCNY
Accounting Standards IASIASIAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Deloitte Guan Huang Chen Fang Certified Public AccountantsDeloitte Guan Huang Chen Fang Certified Public AccountantsDeloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data