HK Stock MarketDetailed Quotes

HERBS GROUP (02593)

Watchlist
  • 1.160
  • +0.040+3.57%
Trading May 22 10:23 CST
154.67MMarket Cap-6.71P/E (TTM)

HERBS GROUP (02593) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-247.71%-27.59M
----
-60.50%18.68M
----
44.21%47.28M
--21.68M
19.14%32.79M
--27.52M
Profit adjustment
Interest (income) - adjustment
-341.76%-1.9M
----
-452.56%-431K
----
-333.33%-78K
---33K
-5.88%-18K
---17K
Impairment and provisions:
--261K
----
----
----
----
--21K
25.00%25K
--20K
-Impairment of property, plant and equipment (reversal)
--261K
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
--21K
25.00%25K
--20K
Asset sale loss (gain):
----
----
----
----
----
----
----
---13K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
---13K
Depreciation and amortization:
8.02%22.68M
----
39.11%21M
----
24.87%15.09M
--6.77M
48.19%12.09M
--8.16M
-Depreciation
8.02%22.68M
----
39.11%21M
----
24.87%15.09M
--6.77M
48.19%12.09M
--8.16M
Financial expense
-5.46%1.07M
----
17.11%1.14M
----
-4.90%970K
--457K
25.62%1.02M
--812K
Special items
---55K
----
----
----
----
----
72.80%-34K
---125K
Operating profit before the change of operating capital
-113.69%-5.53M
----
-36.18%40.38M
----
37.94%63.27M
--28.89M
26.17%45.87M
--36.35M
Change of operating capital
Inventory (increase) decrease
-212.40%-12.9M
----
279.47%11.48M
----
-41.58%-6.4M
---14.41M
47.92%-4.52M
---8.67M
Accounts receivable (increase)decrease
269.20%14.3M
----
-21.18%-8.45M
----
-80.67%-6.97M
---231K
-37.32%-3.86M
---2.81M
Accounts payable increase (decrease)
37.49%5.88M
----
251.26%4.28M
----
-840.05%-2.83M
--1.95M
36.43%382K
--280K
Special items for working capital changes
-124.56%-125K
----
-17.10%509K
----
20.16%614K
---308K
307.72%511K
---246K
Cash  from business operations
-96.63%1.63M
-96.99%747K
1.06%48.19M
56.11%24.8M
24.24%47.69M
--15.88M
54.13%38.38M
--24.9M
Other taxs
80.04%-2.15M
-70.27%-2.1M
-4.38%-10.76M
79.97%-1.23M
-82.08%-10.31M
---6.15M
---5.66M
----
Net cash from operations
-101.40%-523K
-105.72%-1.35M
0.14%37.43M
142.00%23.56M
14.23%37.38M
--9.74M
31.39%32.72M
--24.9M
Cash flow from investment activities
Interest received - investment
413.49%1.75M
998.17%1.2M
337.18%341K
230.30%109K
333.33%78K
--33K
5.88%18K
--17K
Loan receivable (increase) decrease
----
----
----
2,876.47%1.01M
-97.64%116K
--34K
766.84%4.92M
--567K
Sale of fixed assets
----
----
----
----
----
----
----
--160K
Purchase of fixed assets
39.33%-3.32M
92.24%-245K
-16.25%-5.47M
-84.40%-3.16M
-114.12%-4.7M
---1.71M
47.49%-2.2M
---4.18M
Net cash from investment operations
69.46%-1.57M
146.76%952K
-13.69%-5.13M
-23.77%-2.04M
-264.71%-4.51M
---1.65M
179.61%2.74M
---3.44M
Net cash before financing
-106.46%-2.09M
-101.84%-397K
-1.72%32.3M
166.04%21.53M
-7.30%32.87M
--8.09M
65.19%35.46M
--21.47M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
58.33%9.5M
--6M
Refund
----
----
-62.07%-6.47M
82.40%-458K
72.26%-3.99M
---2.6M
7.96%-14.4M
---15.65M
Issuing shares
----
----
--125M
----
----
----
----
----
Interest paid - financing
7.73%-1.07M
-21.71%-583K
-20.00%-1.16M
-4.81%-479K
4.90%-970K
---457K
-25.62%-1.02M
---812K
Dividends paid - financing
19.43%-20M
-242.29%-20M
-282.85%-24.82M
-291.88%-5.84M
35.99%-6.48M
---1.49M
-102.60%-10.13M
---5M
Issuance expenses and redemption of securities expenses
----
----
---11.42M
---3M
----
----
----
----
Other items of the financing business
----
----
----
----
70.62%-198K
--136K
-22,566.67%-674K
--3K
Net cash from financing operations
-160.38%-38.91M
-66.42%-29.06M
376.30%64.43M
-79.58%-17.46M
10.39%-23.32M
---9.73M
-21.42%-26.02M
---21.43M
Net Cash
-142.38%-40.99M
-824.90%-29.46M
913.12%96.73M
348.87%4.06M
1.20%9.55M
---1.63M
27,650.00%9.44M
--34K
Begining period cash
430.27%119.22M
430.27%119.22M
73.82%22.48M
73.82%22.48M
269.65%12.93M
--12.93M
0.98%3.5M
--3.47M
Cash at the end
-34.39%78.22M
238.11%89.76M
430.27%119.22M
134.90%26.55M
73.82%22.48M
--11.3M
269.65%12.93M
--3.5M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -247.71%-27.59M-----60.50%18.68M----44.21%47.28M--21.68M19.14%32.79M--27.52M
Profit adjustment
Interest (income) - adjustment -341.76%-1.9M-----452.56%-431K-----333.33%-78K---33K-5.88%-18K---17K
Impairment and provisions: --261K------------------21K25.00%25K--20K
-Impairment of property, plant and equipment (reversal) --261K----------------------------
-Impairmen of inventory (reversal) ----------------------21K25.00%25K--20K
Asset sale loss (gain): -------------------------------13K
-Loss (gain) on sale of property, machinery and equipment -------------------------------13K
Depreciation and amortization: 8.02%22.68M----39.11%21M----24.87%15.09M--6.77M48.19%12.09M--8.16M
-Depreciation 8.02%22.68M----39.11%21M----24.87%15.09M--6.77M48.19%12.09M--8.16M
Financial expense -5.46%1.07M----17.11%1.14M-----4.90%970K--457K25.62%1.02M--812K
Special items ---55K--------------------72.80%-34K---125K
Operating profit before the change of operating capital -113.69%-5.53M-----36.18%40.38M----37.94%63.27M--28.89M26.17%45.87M--36.35M
Change of operating capital
Inventory (increase) decrease -212.40%-12.9M----279.47%11.48M-----41.58%-6.4M---14.41M47.92%-4.52M---8.67M
Accounts receivable (increase)decrease 269.20%14.3M-----21.18%-8.45M-----80.67%-6.97M---231K-37.32%-3.86M---2.81M
Accounts payable increase (decrease) 37.49%5.88M----251.26%4.28M-----840.05%-2.83M--1.95M36.43%382K--280K
Special items for working capital changes -124.56%-125K-----17.10%509K----20.16%614K---308K307.72%511K---246K
Cash  from business operations -96.63%1.63M-96.99%747K1.06%48.19M56.11%24.8M24.24%47.69M--15.88M54.13%38.38M--24.9M
Other taxs 80.04%-2.15M-70.27%-2.1M-4.38%-10.76M79.97%-1.23M-82.08%-10.31M---6.15M---5.66M----
Net cash from operations -101.40%-523K-105.72%-1.35M0.14%37.43M142.00%23.56M14.23%37.38M--9.74M31.39%32.72M--24.9M
Cash flow from investment activities
Interest received - investment 413.49%1.75M998.17%1.2M337.18%341K230.30%109K333.33%78K--33K5.88%18K--17K
Loan receivable (increase) decrease ------------2,876.47%1.01M-97.64%116K--34K766.84%4.92M--567K
Sale of fixed assets ------------------------------160K
Purchase of fixed assets 39.33%-3.32M92.24%-245K-16.25%-5.47M-84.40%-3.16M-114.12%-4.7M---1.71M47.49%-2.2M---4.18M
Net cash from investment operations 69.46%-1.57M146.76%952K-13.69%-5.13M-23.77%-2.04M-264.71%-4.51M---1.65M179.61%2.74M---3.44M
Net cash before financing -106.46%-2.09M-101.84%-397K-1.72%32.3M166.04%21.53M-7.30%32.87M--8.09M65.19%35.46M--21.47M
Cash flow from financing activities
New borrowing ------------------------58.33%9.5M--6M
Refund ---------62.07%-6.47M82.40%-458K72.26%-3.99M---2.6M7.96%-14.4M---15.65M
Issuing shares ----------125M--------------------
Interest paid - financing 7.73%-1.07M-21.71%-583K-20.00%-1.16M-4.81%-479K4.90%-970K---457K-25.62%-1.02M---812K
Dividends paid - financing 19.43%-20M-242.29%-20M-282.85%-24.82M-291.88%-5.84M35.99%-6.48M---1.49M-102.60%-10.13M---5M
Issuance expenses and redemption of securities expenses -----------11.42M---3M----------------
Other items of the financing business ----------------70.62%-198K--136K-22,566.67%-674K--3K
Net cash from financing operations -160.38%-38.91M-66.42%-29.06M376.30%64.43M-79.58%-17.46M10.39%-23.32M---9.73M-21.42%-26.02M---21.43M
Net Cash -142.38%-40.99M-824.90%-29.46M913.12%96.73M348.87%4.06M1.20%9.55M---1.63M27,650.00%9.44M--34K
Begining period cash 430.27%119.22M430.27%119.22M73.82%22.48M73.82%22.48M269.65%12.93M--12.93M0.98%3.5M--3.47M
Cash at the end -34.39%78.22M238.11%89.76M430.27%119.22M134.90%26.55M73.82%22.48M--11.3M269.65%12.93M--3.5M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More