HK Stock MarketDetailed Quotes

JD LOGISTICS (02618)

Watchlist
  • 13.870
  • +0.070+0.51%
Trading May 22 11:27 CST
92.55BMarket Cap11.55P/E (TTM)

JD LOGISTICS (02618) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-2.79%6.89B
----
507.23%7.09B
----
207.05%1.17B
----
93.04%-1.09B
----
-287.90%-15.66B
----
Profit adjustment
Interest (income) - adjustment
24.98%-1.1B
----
-4.13%-1.46B
----
-127.63%-1.4B
----
-164.03%-616.85M
----
11.64%-233.63M
----
Investment loss (gain)
-1,452.59%-9.39M
----
-92.41%694K
----
283.52%9.14M
----
38.61%-4.98M
----
-11.32%-8.11M
----
Attributable subsidiary (profit) loss
54.67%-4.17M
----
42.00%-9.2M
----
-221.62%-15.85M
----
-64.55%13.04M
----
-42.61%36.77M
----
Impairment and provisions:
234.84%169.84M
----
-81.08%50.72M
----
-17.50%268.04M
----
103.68%324.89M
----
-27.83%159.51M
----
-Other impairments and provisions
234.84%169.84M
----
-81.08%50.72M
----
-17.50%268.04M
----
103.68%324.89M
----
-27.83%159.51M
----
Revaluation surplus:
-87.24%-661.58M
----
-656.69%-353.33M
----
-64.90%63.47M
----
-98.56%180.84M
----
161.47%12.53B
----
-Other fair value changes
-87.24%-661.58M
----
-656.69%-353.33M
----
-64.90%63.47M
----
-98.56%180.84M
----
161.47%12.53B
----
Asset sale loss (gain):
206.00%88.16M
----
-261.35%-83.16M
----
-124.38%-23.02M
----
1,063.44%94.4M
----
-129.73%-9.8M
----
-Loss (gain) from sale of subsidiary company
--24.64M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,587.04%95.01M
----
158.95%5.63M
----
-108.21%-9.55M
----
908.42%116.43M
----
-143.70%-14.4M
----
-Loss (gain) from selling other assets
64.53%-31.5M
----
-559.65%-88.8M
----
38.90%-13.46M
----
-578.52%-22.03M
----
--4.6M
----
Depreciation and amortization:
2.54%12.99B
----
2.72%12.66B
----
23.08%12.33B
----
28.51%10.02B
----
50.00%7.79B
----
-Depreciation
10.48%4.81B
----
7.28%4.36B
----
32.51%4.06B
----
55.66%3.06B
----
35.08%1.97B
----
-Amortization of intangible assets
-2.66%592.55M
----
-5.25%608.73M
----
32.27%642.43M
----
29.49%485.7M
----
154.76%375.1M
----
Financial expense
-13.84%887.12M
----
-0.68%1.03B
----
16.05%1.04B
----
24.27%893.32M
----
58.07%718.85M
----
Exchange Loss (gain)
-361.11%-89.29M
----
3,077.97%34.2M
----
-98.23%1.08M
----
177.42%60.8M
----
-47.79%21.92M
----
Special items
-24.03%833.13M
----
-11.44%1.1B
----
-18.48%1.24B
----
0.76%1.52B
----
74.17%1.51B
----
Operating profit before the change of operating capital
-0.31%19.99B
----
36.72%20.06B
----
28.78%14.67B
----
66.08%11.39B
----
-6.82%6.86B
----
Change of operating capital
Inventory (increase) decrease
-1,004.57%-237.59M
----
-192.89%-21.51M
----
133.30%23.16M
----
103.42%9.93M
----
-174.02%-290.21M
----
Accounts receivable (increase)decrease
-182.81%-3.03B
----
-59,845.96%-1.07B
----
100.16%1.8M
----
84.12%-1.1B
----
-355.97%-6.94B
----
Accounts payable increase (decrease)
35.87%2.21B
----
118.00%1.63B
----
-79.62%746.66M
----
-52.63%3.66B
----
79.35%7.74B
----
Advance payment increase (decrease)
30.63%484.06M
----
135.09%370.55M
----
--157.62M
----
----
----
143.47%464.15M
----
prepayments (increase)decrease
-31.84%-1.2B
----
-294.62%-908.42M
----
24.55%-230.2M
----
82.79%-305.12M
----
-805.29%-1.77B
----
Special items for working capital changes
108.30%195.08M
----
47.62%93.65M
----
109.06%63.44M
----
-23,394.31%-700.46M
----
-93.67%3.01M
----
Cash  from business operations
-8.59%18.42B
-6.96%6.58B
30.55%20.15B
72.78%7.08B
19.09%15.43B
1.68%4.1B
113.76%12.96B
1,636.28%4.03B
-39.91%6.06B
-95.48%231.96M
Other taxs
-68.38%-909.91M
-122.64%-671.84M
-15.94%-540.38M
-6.73%-301.76M
-269.17%-466.1M
-303.35%-282.74M
-45.94%-126.26M
-22.30%-70.1M
-87.56%-86.51M
-190.53%-57.32M
Interest received - operating
6.20%1.26B
8.06%657.71M
-14.47%1.19B
25.10%608.63M
187.57%1.39B
255.21%486.52M
107.93%482.22M
110.37%136.97M
46.25%231.92M
-18.81%65.11M
Net cash from operations
-9.74%18.77B
-11.02%6.57B
27.14%20.79B
71.73%7.38B
22.82%16.35B
5.00%4.3B
114.49%13.31B
1,607.74%4.09B
-39.15%6.21B
-95.38%239.75M
Cash flow from investment activities
Dividend received - investment
88.93%18.5M
-13.39%5.25M
-50.93%9.79M
-38.12%6.07M
76.78%19.95M
--9.8M
--11.29M
----
----
----
Restricted cash (increase) decrease
38.05%-87M
-380.94%-63.36M
-338.04%-140.43M
-163.39%-13.18M
150.48%59M
374.72%20.79M
-314.79%-116.88M
-115.76%-7.57M
51.37%54.42M
--48.01M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
191.55%35M
----
Decrease in deposits (increase)
37.08%7.02B
-6.99%3.33B
240.63%5.12B
--3.58B
-4.80%-3.64B
----
32.44%-3.47B
464.80%2.91B
-43.20%-5.14B
--515.63M
Sale of fixed assets
-25.32%656.85M
-46.71%312.58M
222.50%879.51M
457.98%586.53M
72.89%272.72M
168.93%105.12M
100.12%157.74M
67.50%39.09M
89.21%78.82M
209.58%23.34M
Purchase of fixed assets
-32.85%-6.88B
-15.59%-2.7B
2.68%-5.18B
-7.23%-2.34B
-10.07%-5.32B
-53.39%-2.18B
-16.40%-4.83B
10.14%-1.42B
-30.65%-4.15B
-12.21%-1.58B
Purchase of intangible assets
-74.43%-770.24M
-465.81%-235.57M
-174.52%-441.56M
37.97%-41.63M
6.68%-160.85M
-127.74%-67.12M
-95.59%-172.37M
-15.50%-29.47M
-97.17%-88.13M
-48.86%-25.52M
Sale of subsidiaries
----
----
----
----
----
----
---1.32M
---1.32M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---7.71B
----
----
----
Recovery of cash from investments
57.38%7.07B
116.37%2.98B
-33.26%4.5B
-74.50%1.38B
11.88%6.74B
180.19%5.41B
-60.02%6.02B
-67.55%1.93B
165.68%15.06B
707.43%5.95B
Cash on investment
-232.99%-18.51B
-189.49%-10.99B
57.08%-5.56B
64.10%-3.8B
-333.18%-12.95B
-293.27%-10.58B
82.37%-2.99B
55.70%-2.69B
-174.19%-16.96B
-447.68%-6.07B
Other items in the investment business
41.65%-14.67M
156.84%39.64M
78.33%-25.14M
---69.73M
---115.98M
----
----
----
-68.75%-13.5M
----
Net cash from investment operations
-1,267.51%-11.49B
-932.39%-7.32B
94.43%-840.45M
90.26%-709.5M
-15.20%-15.1B
-1,095.19%-7.28B
-17.85%-13.11B
164.04%731.69M
-26.82%-11.12B
36.35%-1.14B
Net cash before financing
-63.55%7.27B
-111.33%-756.07M
1,492.45%19.95B
323.71%6.67B
505.79%1.25B
-161.81%-2.98B
104.21%206.81M
634.58%4.83B
-443.57%-4.92B
-126.57%-902.76M
Cash flow from financing activities
New borrowing
-7.02%4.5B
157.80%3.23B
-38.37%4.83B
-71.47%1.25B
-17.29%7.84B
186.77%4.39B
1,563.90%9.48B
168.42%1.53B
90.00%570M
--570M
Refund
-1.76%-7.32B
-49.04%-4.48B
-63.97%-7.19B
9.16%-3.01B
33.15%-4.38B
-353.17%-3.31B
-878.85%-6.56B
-7,200.00%-730M
32.06%-670M
---10M
Issuing shares
----
----
----
----
----
----
-69.91%6.92B
-69.96%6.92B
5,093.84%23.01B
--23.05B
Interest paid - financing
17.81%-826.68M
18.36%-423.69M
4.75%-1.01B
5.23%-518.99M
-20.91%-1.06B
-40.58%-547.6M
-30.40%-873.3M
-21.09%-389.53M
-58.12%-669.72M
-59.17%-321.7M
Dividends paid - financing
92.25%-29.97M
---29.97M
---386.48M
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
--14.63M
--14.63M
----
----
-12.00%13.2M
-12.00%13.2M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
96.00%-3.26M
-51.52%-2.89M
-1,186.31%-81.49M
-27.41%-1.91M
Other items of the financing business
-679.29%-4.21B
---2.69B
5.92%-540.86M
----
57.13%-574.89M
23.98%-574.89M
-137.21%-1.34B
-33.78%-756.28M
-2,692.71%-565.33M
62.39%-565.33M
Net cash from financing operations
-28.53%-14.77B
-29.42%-7.76B
-107.10%-11.49B
-61.07%-6B
-474.53%-5.55B
-199.56%-3.72B
-91.08%1.48B
-81.62%3.74B
544.61%16.6B
747.33%20.34B
Effect of rate
-240.97%-200.4M
-39.54%21.57M
2,394.38%142.16M
-94.65%35.68M
-99.70%5.7M
-28.72%666.36M
1,883.59%1.88B
803.32%934.85M
83.09%-105.67M
-19.64%103.49M
Net Cash
-188.55%-7.49B
-1,357.63%-8.52B
297.08%8.46B
110.10%677.11M
-354.41%-4.29B
-178.29%-6.71B
-85.55%1.69B
-55.94%8.56B
607.39%11.68B
7,516.40%19.44B
Begining period cash
50.01%25.81B
50.01%25.81B
-19.95%17.21B
-19.95%17.21B
19.93%21.5B
19.93%21.5B
182.39%17.92B
182.39%17.92B
-31.56%6.35B
-31.56%6.35B
Cash at the end
-29.81%18.12B
-3.36%17.32B
50.01%25.81B
15.94%17.92B
-19.95%17.21B
-43.64%15.46B
19.93%21.5B
5.93%27.42B
182.39%17.92B
168.04%25.89B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -2.79%6.89B----507.23%7.09B----207.05%1.17B----93.04%-1.09B-----287.90%-15.66B----
Profit adjustment
Interest (income) - adjustment 24.98%-1.1B-----4.13%-1.46B-----127.63%-1.4B-----164.03%-616.85M----11.64%-233.63M----
Investment loss (gain) -1,452.59%-9.39M-----92.41%694K----283.52%9.14M----38.61%-4.98M-----11.32%-8.11M----
Attributable subsidiary (profit) loss 54.67%-4.17M----42.00%-9.2M-----221.62%-15.85M-----64.55%13.04M-----42.61%36.77M----
Impairment and provisions: 234.84%169.84M-----81.08%50.72M-----17.50%268.04M----103.68%324.89M-----27.83%159.51M----
-Other impairments and provisions 234.84%169.84M-----81.08%50.72M-----17.50%268.04M----103.68%324.89M-----27.83%159.51M----
Revaluation surplus: -87.24%-661.58M-----656.69%-353.33M-----64.90%63.47M-----98.56%180.84M----161.47%12.53B----
-Other fair value changes -87.24%-661.58M-----656.69%-353.33M-----64.90%63.47M-----98.56%180.84M----161.47%12.53B----
Asset sale loss (gain): 206.00%88.16M-----261.35%-83.16M-----124.38%-23.02M----1,063.44%94.4M-----129.73%-9.8M----
-Loss (gain) from sale of subsidiary company --24.64M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 1,587.04%95.01M----158.95%5.63M-----108.21%-9.55M----908.42%116.43M-----143.70%-14.4M----
-Loss (gain) from selling other assets 64.53%-31.5M-----559.65%-88.8M----38.90%-13.46M-----578.52%-22.03M------4.6M----
Depreciation and amortization: 2.54%12.99B----2.72%12.66B----23.08%12.33B----28.51%10.02B----50.00%7.79B----
-Depreciation 10.48%4.81B----7.28%4.36B----32.51%4.06B----55.66%3.06B----35.08%1.97B----
-Amortization of intangible assets -2.66%592.55M-----5.25%608.73M----32.27%642.43M----29.49%485.7M----154.76%375.1M----
Financial expense -13.84%887.12M-----0.68%1.03B----16.05%1.04B----24.27%893.32M----58.07%718.85M----
Exchange Loss (gain) -361.11%-89.29M----3,077.97%34.2M-----98.23%1.08M----177.42%60.8M-----47.79%21.92M----
Special items -24.03%833.13M-----11.44%1.1B-----18.48%1.24B----0.76%1.52B----74.17%1.51B----
Operating profit before the change of operating capital -0.31%19.99B----36.72%20.06B----28.78%14.67B----66.08%11.39B-----6.82%6.86B----
Change of operating capital
Inventory (increase) decrease -1,004.57%-237.59M-----192.89%-21.51M----133.30%23.16M----103.42%9.93M-----174.02%-290.21M----
Accounts receivable (increase)decrease -182.81%-3.03B-----59,845.96%-1.07B----100.16%1.8M----84.12%-1.1B-----355.97%-6.94B----
Accounts payable increase (decrease) 35.87%2.21B----118.00%1.63B-----79.62%746.66M-----52.63%3.66B----79.35%7.74B----
Advance payment increase (decrease) 30.63%484.06M----135.09%370.55M------157.62M------------143.47%464.15M----
prepayments (increase)decrease -31.84%-1.2B-----294.62%-908.42M----24.55%-230.2M----82.79%-305.12M-----805.29%-1.77B----
Special items for working capital changes 108.30%195.08M----47.62%93.65M----109.06%63.44M-----23,394.31%-700.46M-----93.67%3.01M----
Cash  from business operations -8.59%18.42B-6.96%6.58B30.55%20.15B72.78%7.08B19.09%15.43B1.68%4.1B113.76%12.96B1,636.28%4.03B-39.91%6.06B-95.48%231.96M
Other taxs -68.38%-909.91M-122.64%-671.84M-15.94%-540.38M-6.73%-301.76M-269.17%-466.1M-303.35%-282.74M-45.94%-126.26M-22.30%-70.1M-87.56%-86.51M-190.53%-57.32M
Interest received - operating 6.20%1.26B8.06%657.71M-14.47%1.19B25.10%608.63M187.57%1.39B255.21%486.52M107.93%482.22M110.37%136.97M46.25%231.92M-18.81%65.11M
Net cash from operations -9.74%18.77B-11.02%6.57B27.14%20.79B71.73%7.38B22.82%16.35B5.00%4.3B114.49%13.31B1,607.74%4.09B-39.15%6.21B-95.38%239.75M
Cash flow from investment activities
Dividend received - investment 88.93%18.5M-13.39%5.25M-50.93%9.79M-38.12%6.07M76.78%19.95M--9.8M--11.29M------------
Restricted cash (increase) decrease 38.05%-87M-380.94%-63.36M-338.04%-140.43M-163.39%-13.18M150.48%59M374.72%20.79M-314.79%-116.88M-115.76%-7.57M51.37%54.42M--48.01M
Loan receivable (increase) decrease --------------------------------191.55%35M----
Decrease in deposits (increase) 37.08%7.02B-6.99%3.33B240.63%5.12B--3.58B-4.80%-3.64B----32.44%-3.47B464.80%2.91B-43.20%-5.14B--515.63M
Sale of fixed assets -25.32%656.85M-46.71%312.58M222.50%879.51M457.98%586.53M72.89%272.72M168.93%105.12M100.12%157.74M67.50%39.09M89.21%78.82M209.58%23.34M
Purchase of fixed assets -32.85%-6.88B-15.59%-2.7B2.68%-5.18B-7.23%-2.34B-10.07%-5.32B-53.39%-2.18B-16.40%-4.83B10.14%-1.42B-30.65%-4.15B-12.21%-1.58B
Purchase of intangible assets -74.43%-770.24M-465.81%-235.57M-174.52%-441.56M37.97%-41.63M6.68%-160.85M-127.74%-67.12M-95.59%-172.37M-15.50%-29.47M-97.17%-88.13M-48.86%-25.52M
Sale of subsidiaries ---------------------------1.32M---1.32M--------
Acquisition of subsidiaries ---------------------------7.71B------------
Recovery of cash from investments 57.38%7.07B116.37%2.98B-33.26%4.5B-74.50%1.38B11.88%6.74B180.19%5.41B-60.02%6.02B-67.55%1.93B165.68%15.06B707.43%5.95B
Cash on investment -232.99%-18.51B-189.49%-10.99B57.08%-5.56B64.10%-3.8B-333.18%-12.95B-293.27%-10.58B82.37%-2.99B55.70%-2.69B-174.19%-16.96B-447.68%-6.07B
Other items in the investment business 41.65%-14.67M156.84%39.64M78.33%-25.14M---69.73M---115.98M-------------68.75%-13.5M----
Net cash from investment operations -1,267.51%-11.49B-932.39%-7.32B94.43%-840.45M90.26%-709.5M-15.20%-15.1B-1,095.19%-7.28B-17.85%-13.11B164.04%731.69M-26.82%-11.12B36.35%-1.14B
Net cash before financing -63.55%7.27B-111.33%-756.07M1,492.45%19.95B323.71%6.67B505.79%1.25B-161.81%-2.98B104.21%206.81M634.58%4.83B-443.57%-4.92B-126.57%-902.76M
Cash flow from financing activities
New borrowing -7.02%4.5B157.80%3.23B-38.37%4.83B-71.47%1.25B-17.29%7.84B186.77%4.39B1,563.90%9.48B168.42%1.53B90.00%570M--570M
Refund -1.76%-7.32B-49.04%-4.48B-63.97%-7.19B9.16%-3.01B33.15%-4.38B-353.17%-3.31B-878.85%-6.56B-7,200.00%-730M32.06%-670M---10M
Issuing shares -------------------------69.91%6.92B-69.96%6.92B5,093.84%23.01B--23.05B
Interest paid - financing 17.81%-826.68M18.36%-423.69M4.75%-1.01B5.23%-518.99M-20.91%-1.06B-40.58%-547.6M-30.40%-873.3M-21.09%-389.53M-58.12%-669.72M-59.17%-321.7M
Dividends paid - financing 92.25%-29.97M---29.97M---386.48M----------------------------
Absorb investment income ------------------14.63M--14.63M---------12.00%13.2M-12.00%13.2M
Issuance expenses and redemption of securities expenses ------------------------96.00%-3.26M-51.52%-2.89M-1,186.31%-81.49M-27.41%-1.91M
Other items of the financing business -679.29%-4.21B---2.69B5.92%-540.86M----57.13%-574.89M23.98%-574.89M-137.21%-1.34B-33.78%-756.28M-2,692.71%-565.33M62.39%-565.33M
Net cash from financing operations -28.53%-14.77B-29.42%-7.76B-107.10%-11.49B-61.07%-6B-474.53%-5.55B-199.56%-3.72B-91.08%1.48B-81.62%3.74B544.61%16.6B747.33%20.34B
Effect of rate -240.97%-200.4M-39.54%21.57M2,394.38%142.16M-94.65%35.68M-99.70%5.7M-28.72%666.36M1,883.59%1.88B803.32%934.85M83.09%-105.67M-19.64%103.49M
Net Cash -188.55%-7.49B-1,357.63%-8.52B297.08%8.46B110.10%677.11M-354.41%-4.29B-178.29%-6.71B-85.55%1.69B-55.94%8.56B607.39%11.68B7,516.40%19.44B
Begining period cash 50.01%25.81B50.01%25.81B-19.95%17.21B-19.95%17.21B19.93%21.5B19.93%21.5B182.39%17.92B182.39%17.92B-31.56%6.35B-31.56%6.35B
Cash at the end -29.81%18.12B-3.36%17.32B50.01%25.81B15.94%17.92B-19.95%17.21B-43.64%15.46B19.93%21.5B5.93%27.42B182.39%17.92B168.04%25.89B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More