(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -3.72%59.69M | ---- | 306.25%61.99M | ---- | -149.51%-30.06M | ---- | 185.14%60.71M | ---- | 27.72%-71.3M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 38.29%-1.88M | ---- | -1,382.93%-3.04M | ---- | 30.98%-205K | ---- | -6.07%-297K | ---- | 92.70%-280K |
Interest expense - adjustment | ---- | -72.64%3.37M | ---- | -32.83%12.33M | ---- | -0.58%18.36M | ---- | 25.25%18.47M | ---- | -17.19%14.75M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --266K |
Impairment and provisions: | ---- | 107.34%228K | ---- | -190.38%-3.11M | ---- | -3.32%3.44M | ---- | 114.28%3.56M | ---- | -95.43%1.66M |
-Impairmen of inventory (reversal) | ---- | 109.31%350K | ---- | -198.10%-3.76M | ---- | --3.83M | ---- | ---- | ---- | -96.04%1.7M |
-Other impairments and provisions | ---- | -118.68%-122K | ---- | 265.32%653K | ---- | -111.10%-395K | ---- | 8,372.09%3.56M | ---- | 99.35%-43K |
Asset sale loss (gain): | ---- | 5,166.28%4.36M | ---- | -1,533.33%-86K | ---- | 100.44%6K | ---- | -1,057.45%-1.35M | ---- | 107.11%141K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 5,166.28%4.36M | ---- | -1,533.33%-86K | ---- | 100.44%6K | ---- | -1,057.45%-1.35M | ---- | -3.42%141K |
Depreciation and amortization: | ---- | -1.97%22.87M | ---- | 50.06%23.33M | ---- | -5.32%15.54M | ---- | 1.03%16.42M | ---- | 6.33%16.25M |
-Other depreciation and amortization | ---- | 1.28%-77K | ---- | 0.00%-78K | ---- | ---78K | ---- | ---- | ---- | 1.30%-76K |
Exchange Loss (gain) | ---- | -102.34%-79K | ---- | 126.06%3.38M | ---- | -404.30%-12.96M | ---- | 69.28%4.26M | ---- | -52.27%2.52M |
Special items | ---- | ---- | ---- | ---3.31M | ---- | ---- | ---- | --1.02M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -3.20%88.55M | ---- | 1,658.00%91.49M | ---- | -105.71%-5.87M | ---- | 385.47%102.78M | ---- | -20.97%-36.01M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -16.06%39.41M | ---- | 288.61%46.95M | ---- | -292.71%-24.89M | ---- | -153.39%-6.34M | ---- | 113.26%11.87M |
Accounts receivable (increase)decrease | ---- | 168.27%10.16M | ---- | -235.27%-14.89M | ---- | 175.55%11.01M | ---- | -191.21%-14.57M | ---- | -38.33%15.98M |
Accounts payable increase (decrease) | ---- | -340.10%-136.23M | ---- | -36.89%56.74M | ---- | 94.85%89.91M | ---- | 1,918.09%46.14M | ---- | -159.09%-2.54M |
prepayments (increase)decrease | ---- | 66.54%52.26M | ---- | 139.29%31.38M | ---- | 112.23%13.11M | ---- | -757.34%-107.19M | ---- | -406.56%-12.5M |
Cash from business operations | 81.47%-9.12M | -74.42%54.15M | -127.85%-49.22M | 154.20%211.66M | 489.50%176.76M | 299.67%83.27M | 102.44%29.99M | 189.81%20.83M | 838.02%14.81M | 74.67%-23.2M |
Other taxs | -62.04%-16.48M | -11.98%-2.69M | -67,680.00%-10.17M | ---2.4M | ---15K | ---- | ---- | ---- | ---- | ---- |
Interest received - operating | -47.53%584K | -38.29%1.88M | -17.13%1.11M | 1,382.93%3.04M | 164.37%1.34M | -30.98%205K | 337.93%508K | 6.07%297K | 146.81%116K | -92.70%280K |
Net cash from operations | 57.08%-25.01M | -74.88%53.34M | -132.72%-58.28M | 154.33%212.3M | 484.04%178.09M | 295.03%83.47M | 104.27%30.49M | 192.20%21.13M | 861.63%14.93M | 73.89%-22.92M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | -297.37%-1.5M | -101.97%-15K | -93.20%760K | 211.76%760K | 1,718.23%11.18M | -1.49%-680K | -103.12%-691K | 87.25%-670K | -89.44%22.17M |
Sale of fixed assets | --29K | -92.23%52K | ---- | 1,138.89%669K | --355K | -99.78%54K | ---- | 902.99%24.18M | 11,476.30%20.03M | 241,000.00%2.41M |
Purchase of fixed assets | -373.23%-76.81M | 73.75%-28.99M | 30.86%-16.23M | -8,240.56%-110.43M | -4,811.09%-23.48M | 73.14%-1.32M | 81.08%-478K | 50.30%-4.93M | -14.14%-2.53M | 64.74%-9.92M |
Purchase of intangible assets | --7.55M | -50.46%-77.14M | ---- | -925.34%-51.27M | ---- | 83.59%-5M | ---- | ---30.47M | ---- | ---- |
Other items in the investment business | -681.11%-10.55M | 72.83%-4.87M | ---1.35M | ---17.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items of investment business | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -353.22%-79.74M | 36.90%-112.44M | 21.31%-17.6M | -3,727.40%-178.18M | -1,830.92%-22.36M | 141.26%4.91M | -106.88%-1.16M | -181.16%-11.9M | 330.75%16.83M | -91.93%14.67M |
Net cash before financing | -38.07%-104.76M | -273.21%-59.1M | -148.72%-75.87M | -61.39%34.12M | 430.87%155.73M | 857.90%88.39M | -7.63%29.34M | 211.83%9.23M | 443.19%31.76M | -108.78%-8.25M |
Cash flow from financing activities | ||||||||||
New borrowing | 89.59%33.9M | 26.41%145.88M | -57.43%17.88M | 92.33%115.4M | --42M | 0.00%60M | ---- | 50.00%60M | ---- | 0.00%40M |
Refund | ---- | 16.73%-151.12M | -17.05%-81.12M | -202.46%-181.47M | ---69.3M | -50.00%-60M | ---- | ---40M | ---- | ---- |
Issuing shares | ---- | --89.6M | --89.6M | ---- | ---- | ---- | ---- | ---- | ---- | 19.22%35.08M |
Interest paid - financing | 60.86%-701K | 78.63%-2.59M | 77.69%-1.79M | 9.10%-12.11M | -38.29%-8.03M | -3.06%-13.32M | -6.89%-5.81M | -29.62%-12.93M | -41.05%-5.43M | 25.00%-9.97M |
Issuance expenses and redemption of securities expenses | ---- | ---12K | ---- | ---- | ---- | -358.78%-8.88M | -5,263.41%-6.6M | ---1.94M | ---123K | ---- |
Other items of the financing business | ---- | ---- | ---- | -1,085.39%-24.14M | ---- | -90.20%2.45M | ---- | --25M | ---- | ---- |
Net cash from financing operations | 35.82%32.64M | 177.96%80.67M | 166.96%24.04M | -395.39%-103.48M | -176.73%-35.89M | -175.90%-20.89M | -69.00%-12.97M | -57.52%27.52M | -99.30%-7.68M | 135.21%64.8M |
Effect of rate | -131.58%-132K | -103.55%-97K | -108.72%-57K | 548.93%2.73M | 298.18%654K | 71.63%-609K | -247.32%-330K | -1,099.44%-2.15M | 314.81%224K | -72.12%-179K |
Other items affecting net cash | ---30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -39.17%-72.14M | 131.09%21.57M | -143.26%-51.84M | -202.75%-69.36M | 632.32%119.84M | 83.67%67.5M | -32.05%16.36M | -35.01%36.75M | 283.78%24.08M | 162.76%56.54M |
Begining period cash | 17.22%146.13M | -34.83%124.67M | -34.83%124.67M | 53.77%191.29M | 53.77%191.29M | 38.53%124.4M | 38.53%124.4M | 168.60%89.8M | 168.60%89.8M | -72.96%33.43M |
Cash at the end | 1.49%73.86M | 17.22%146.13M | -76.66%72.77M | -34.83%124.67M | 122.01%311.78M | 53.77%191.29M | 23.07%140.43M | 38.53%124.4M | 459.88%114.1M | 168.60%89.8M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data