Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 14.48%3.09B | ---- | ---- | ---- | 0.83%2.7B | ---- | ---- | ---- | 215.57%2.67B |
| Profit adjustment | ||||||||||
| Investment loss (gain) | ---- | -14.55%-2.47B | ---- | ---- | ---- | 30.27%-2.16B | ---- | ---- | ---- | -177.58%-3.09B |
| Impairment and provisions: | ---- | -25.87%2.42B | ---- | ---- | ---- | -5.58%3.26B | ---- | ---- | ---- | -18.43%3.46B |
| -Other impairments and provisions | ---- | -25.87%2.42B | ---- | ---- | ---- | -5.58%3.26B | ---- | ---- | ---- | -18.43%3.46B |
| Revaluation surplus: | ---- | -42.27%267.6M | ---- | ---- | ---- | 47.26%463.56M | ---- | ---- | ---- | -55.99%314.79M |
| -Other fair value changes | ---- | -42.27%267.6M | ---- | ---- | ---- | 47.26%463.56M | ---- | ---- | ---- | -55.99%314.79M |
| Asset sale loss (gain): | ---- | -141.98%-505.8M | ---- | ---- | ---- | 75.32%-209.03M | ---- | ---- | ---- | -51.13%-847M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -141.98%-505.8M | ---- | ---- | ---- | 75.32%-209.03M | ---- | ---- | ---- | -51.13%-847M |
| Depreciation and amortization: | ---- | 7.55%3.54B | ---- | ---- | ---- | -12.18%3.29B | ---- | ---- | ---- | 15.65%3.74B |
| -Amortization of intangible assets | ---- | 2.74%561.41M | ---- | ---- | ---- | -6.58%546.44M | ---- | ---- | ---- | 5.26%584.94M |
| -Other depreciation and amortization | ---- | 67.63%290.9M | ---- | ---- | ---- | 10.57%173.54M | ---- | ---- | ---- | 32.59%156.94M |
| Financial expense | ---- | -8.50%1.4B | ---- | ---- | ---- | -4.80%1.53B | ---- | ---- | ---- | -6.03%1.61B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -290.23%-13.58B | ---- | ---- | ---- | -9.14%-3.48B | ---- | ---- | ---- | -154.69%-3.19B |
| Accounts receivable (increase)decrease | ---- | -54.14%-2.49B | ---- | ---- | ---- | -110.18%-1.62B | ---- | ---- | ---- | 86.42%-769.91M |
| Accounts payable increase (decrease) | ---- | 431.64%10.53B | ---- | ---- | ---- | 72.39%1.98B | ---- | ---- | ---- | -87.59%1.15B |
| Special items of business | 79.32%-800.47M | -26.91%9.38B | 6,637.37%1.65B | 751.39%1.57B | 44.22%-3.87B | 206.90%12.84B | 100.59%24.43M | 94.44%-240.74M | 24.84%-6.94B | 218.68%4.18B |
| Net cash from operations | 79.32%-800.47M | -40.38%10.52B | 6,637.37%1.65B | 751.39%1.57B | 44.22%-3.87B | 127.26%17.64B | 100.59%24.43M | 94.44%-240.74M | 24.84%-6.94B | -8.50%7.76B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | -52.55%97.91M | -9.44%1.58B | -11.65%1.39B | -18.10%715.53M | -3.38%206.36M | 7.16%1.75B | 10.94%1.57B | 63.37%873.62M | -9.55%213.58M | 30.95%1.63B |
| Sale of fixed assets | -54.96%34.77M | 32.61%536.11M | 26.15%389.78M | 57.35%204.23M | 598.46%77.19M | -64.25%404.28M | 19.75%308.98M | -34.88%129.8M | -31.98%11.05M | 124.80%1.13B |
| Purchase of fixed assets | -44.83%-1.5B | -13.82%-5.01B | -32.27%-3.29B | 1.51%-1.47B | -39.77%-1.03B | -4.13%-4.4B | 3.98%-2.49B | 18.98%-1.49B | 27.34%-738.93M | -4.53%-4.23B |
| Sale of subsidiaries | ---- | 176.39%529.36M | --560.03M | --560.03M | ---- | -89.36%191.52M | ---- | ---- | ---- | 819.58%1.8B |
| Acquisition of subsidiaries | ---- | 14.20%-1.42B | ---1.44B | ---1.44B | ---1.44B | -12,697.41%-1.66B | ---- | ---- | ---- | 17.49%-12.97M |
| Recovery of cash from investments | 321.50%6.94B | 10.99%22.82B | -23.60%8.09B | -33.11%4.09B | -48.29%1.65B | 6.07%20.56B | 3.83%10.59B | 3.39%6.12B | 9.67%3.18B | 63.08%19.38B |
| Cash on investment | -95.92%-2.93B | -41.58%-30.25B | -143.47%-11.94B | -133.36%-3.23B | -4.71%-1.49B | -31.21%-21.37B | 38.93%-4.91B | 72.60%-1.39B | 58.48%-1.43B | 21.89%-16.28B |
| Other items in the investment business | -176.42%-2.45B | 76.62%-2.78B | 28.86%-3.38B | -2,888.82%-4.77B | -114.44%-886.06M | -335.35%-11.9B | -119.54%-4.75B | 85.33%-159.56M | -399.91%-413.19M | -172.63%-2.73B |
| Net cash from investment operations | 106.85%200.44M | 14.75%-14B | -3,093.49%-9.63B | -230.71%-5.34B | -452.58%-2.92B | -2,497.21%-16.43B | 254.34%321.68M | 712.96%4.08B | 171.41%829.37M | 109.36%685.17M |
| Net cash before financing | 91.17%-600.03M | -387.34%-3.49B | -2,406.75%-7.98B | -198.10%-3.77B | -11.23%-6.79B | -85.63%1.21B | 107.92%346.11M | 176.94%3.84B | 41.22%-6.11B | 624.23%8.45B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 28.28%7.16B | 12.96%25.91B | 21.59%20.59B | 10.58%12.46B | 17.59%5.58B | -15.62%22.94B | -14.62%16.94B | -9.38%11.27B | 29.87%4.75B | -3.04%27.19B |
| Refund | -75.08%-7.99B | -30.63%-30.77B | -29.46%-21.09B | -12.64%-11.92B | -7.58%-4.56B | -12.17%-23.55B | -48.81%-16.29B | -165.28%-10.58B | -165.93%-4.24B | 26.60%-21B |
| Issuance of bonds | --4B | 179.81%4.2B | -20.02%1.2B | -20.02%1.2B | ---- | -25.00%1.5B | -25.00%1.5B | --1.5B | --1.5B | -46.67%2B |
| Dividends paid - financing | 24.75%-363.91M | 17.95%-2.95B | 4.56%-2.23B | -1.53%-1.48B | 6.17%-483.61M | 5.09%-3.6B | 5.12%-2.34B | -9.31%-1.45B | 12.88%-515.41M | -18.28%-3.79B |
| Absorb investment income | --53.46M | -35.01%114.63M | -82.34%30.24M | -94.18%3M | ---- | -59.88%176.37M | -1.86%171.22M | -57.43%51.52M | -22.68%11.52M | 183.70%439.58M |
| Other items of the financing business | 345.76%251.7M | 121.40%191.38M | 154.99%216.78M | -17.24%-299.25M | -34.00%-102.42M | 95.24%-894.19M | 97.29%-394.21M | 97.55%-255.24M | -155.30%-76.43M | -1,251.03%-18.77B |
| Net cash from financing operations | 615.23%3.11B | 3.65%-3.31B | -207.51%-1.28B | -106.40%-33.73M | -69.49%435.18M | 75.38%-3.43B | 93.00%-417.8M | 116.56%527.05M | -1.95%1.43B | -1,008.80%-13.94B |
| Effect of rate | -1,121.64%-150.02M | -247.99%-48.85M | 138.10%22.65M | 38.77%19.47M | 553.35%14.68M | -49.76%33.01M | -142.05%-59.46M | -89.90%14.03M | 95.95%-3.24M | -77.69%65.71M |
| Net Cash | 139.51%2.51B | -206.28%-6.79B | -12,828.83%-9.27B | -187.04%-3.8B | -35.82%-6.36B | 59.61%-2.22B | 99.31%-71.69M | 153.44%4.37B | 47.62%-4.68B | -5,954.78%-5.49B |
| Begining period cash | -18.91%29.34B | -5.70%36.18B | -5.70%36.18B | -5.70%36.18B | -5.77%36.18B | -12.39%38.36B | -12.39%38.36B | -12.39%38.36B | -12.32%38.39B | 0.47%43.79B |
| Cash at the end | 6.25%31.7B | -18.91%29.34B | -29.56%26.93B | -24.23%32.39B | -11.49%29.83B | -5.70%36.18B | 13.83%38.23B | 19.59%42.75B | -3.05%33.71B | -12.39%38.36B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | Ernst & Young Huaming Accounting Firm (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Accounting Firm (Special General Partnership) | -- | -- | -- | PwC, PwC Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.