MY Stock MarketDetailed Quotes

0273 VLB

Watchlist
  • 0.565
  • -0.005-0.88%
15min DelayNot Open Jan 2 16:50 CST
533.53MMarket Cap16.14P/E (TTM)

VLB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-5.45%-42.2M
57.79%-16.49M
25.65%-57.2M
-854.00%-105.92M
1,220.31%50.1M
-2,369.93%-40.02M
-39.06M
-76.94M
37.82%14.05M
3.79M
Net profit before non-cash adjustment
64.11%14.51M
9.84%11.69M
-6.46%10.26M
8.62%37.74M
-31.31%7.29M
-2.43%8.84M
--10.64M
--10.97M
138.07%34.74M
--10.61M
Total adjustment of non-cash items
158.71%4.72M
140.40%4.21M
1,938.73%3.53M
235.71%7.86M
541.59%4.11M
413.15%1.83M
--1.75M
--173K
-30.51%2.34M
--641.2K
-Depreciation and amortization
22.54%647K
71.76%663K
82.54%648K
57.29%2M
178.62%726.84K
87.72%528K
--386K
--355K
-26.31%1.27M
--260.87K
-Reversal of impairment losses recognized in profit and loss
----
----
----
160.87%6.03K
-91.61%26
----
----
----
-88.63%2.31K
--310
-Disposal profit
--0
----
----
-251.16%-1.28M
-87.59%-46.5K
-190.04%-907K
----
----
-1,112.54%-365.79K
---24.79K
-Deferred income tax
----
----
--0
-206.55%-280.67K
--334
----
----
---281K
---91.56K
----
-Other non-cash items
64.40%4.08M
150.64%3.54M
2,808.08%2.88M
385.89%7.43M
591.67%3.43M
543.68%2.48M
--1.41M
--99K
-7.86%1.53M
--496.37K
Changes in working capital
-21.20%-61.43M
37.07%-32.38M
19.40%-70.99M
-557.71%-151.52M
618.99%38.7M
-562.08%-50.68M
---51.45M
---88.08M
-196.44%-23.04M
---7.46M
-Change in receivables
16.72%-53.31M
-32.26%-64.07M
21.65%-70.24M
-397.61%-204.44M
91.24%-2.35M
-784.61%-64.01M
---48.44M
---89.64M
10.68%-41.08M
---26.8M
-Change in payables
-187.80%-9.22M
1,886.78%37.29M
2,040.73%10.62M
78.41%34M
108.15%38.79M
36.51%-3.21M
---2.09M
--496K
-50.99%19.06M
--18.64M
-Changes in other current assets
-93.35%1.1M
-503.99%-5.61M
-1,161.62%-11.37M
1,974.80%18.92M
217.52%2.25M
238.24%16.53M
---928K
--1.07M
-54.09%-1.01M
--708.7K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
26.80%-3.29M
-20.08%-1.77M
-6.08%-2.32M
-57.35%-11.52M
7.04%-3.36M
-165.54%-4.5M
-1.47M
-2.19M
-78.68%-7.32M
-3.61M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-2.19%-45.49M
54.96%-18.26M
24.77%-59.52M
-1,846.36%-117.44M
25,891.50%46.74M
-65,369.86%-44.52M
---40.54M
---79.12M
10.34%6.72M
--179.82K
Investing cash flow
Net PPE purchase and sale
-2,698.11%-7.39M
91.23%-214K
18.78%-173K
-379.13%-3.01M
66.76%-92.43K
-2,368.44%-264K
---2.44M
---213K
45.50%-628.11K
---278.11K
Net investment property transactions
----
----
----
139.68%8.65M
--0
----
----
----
--3.61M
--3.06M
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
7.55%5.49M
--96
Interest received (cash flow from investment activities)
37.21%354K
81.94%413K
18.82%404K
228.50%1.19M
201.14%366.58K
162.51%258K
--227K
--340K
135.66%362.73K
--121.73K
Net changes in other investments
----
----
----
-50.52%950K
--0
--0
--270K
--680K
-14.04%1.92M
---1.76M
Investing cash flow
-181.35%-7.03M
110.19%198K
-71.38%231K
-27.62%7.78M
-75.93%274.14K
366.87%8.64M
---1.94M
--807K
69.65%10.75M
--1.14M
Financing cash flow
Net issuance payments of debt
15.33%59.89M
-83.52%3.29M
26.66%51.77M
703.40%100.18M
-2,217.59%-12.6M
9,458.10%51.93M
--19.98M
--40.87M
67.60%12.47M
--595.03K
Net common stock issuance
--0
--0
--0
--54.14M
--293
--0
--0
--54.14M
--0
--0
Increase or decrease of lease financing
-200.00%-144K
-234.04%-157K
-176.60%-130K
77.05%-364.29K
-17.20%-222.29K
73.34%-48K
---47K
---47K
-30.59%-1.59M
---189.67K
Interest paid (cash flow from financing activities)
-26.76%-4.46M
-358.52%-3.96M
-647.84%-3.28M
-361.95%-8.62M
-516.31%-3.8M
-635.40%-3.52M
---863K
---439K
-9.64%-1.87M
---616.53K
Net other fund-raising expenses
131.94%5.09M
-34.26%-3.76M
19.89%-4.98M
-72.86%-15.66M
472.03%9.31M
-324.84%-15.95M
---2.8M
---6.22M
29.26%-9.06M
---2.5M
Financing cash flow
86.29%60.39M
-128.15%-4.58M
-50.88%43.37M
313,223.36%129.68M
-169.27%-7.31M
937.72%32.42M
--16.27M
--88.3M
99.50%-41.41K
---2.71M
Net cash flow
Beginning cash position
-45.42%2.78M
-18.81%25.42M
93.88%41.34M
448.32%21.32M
-92.78%1.64M
-79.34%5.1M
--31.31M
--21.32M
1,582.26%3.89M
--22.72M
Current changes in cash
327.48%7.86M
13.63%-22.64M
-259.47%-15.92M
14.82%20.02M
2,944.33%39.7M
-77.31%-3.46M
---26.21M
--9.99M
319.98%17.44M
---1.4M
End cash Position
549.15%10.65M
-45.42%2.78M
-18.81%25.42M
93.88%41.34M
93.88%41.34M
-92.78%1.64M
--5.1M
--31.31M
448.32%21.32M
--21.32M
Free cash flow
-17.97%-52.88M
57.03%-18.47M
24.76%-59.7M
-2,078.86%-120.55M
47,511.86%46.6M
-78,036.98%-44.82M
---42.99M
---79.34M
23.26%6.09M
---98.29K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -5.45%-42.2M57.79%-16.49M25.65%-57.2M-854.00%-105.92M1,220.31%50.1M-2,369.93%-40.02M-39.06M-76.94M37.82%14.05M3.79M
Net profit before non-cash adjustment 64.11%14.51M9.84%11.69M-6.46%10.26M8.62%37.74M-31.31%7.29M-2.43%8.84M--10.64M--10.97M138.07%34.74M--10.61M
Total adjustment of non-cash items 158.71%4.72M140.40%4.21M1,938.73%3.53M235.71%7.86M541.59%4.11M413.15%1.83M--1.75M--173K-30.51%2.34M--641.2K
-Depreciation and amortization 22.54%647K71.76%663K82.54%648K57.29%2M178.62%726.84K87.72%528K--386K--355K-26.31%1.27M--260.87K
-Reversal of impairment losses recognized in profit and loss ------------160.87%6.03K-91.61%26-------------88.63%2.31K--310
-Disposal profit --0---------251.16%-1.28M-87.59%-46.5K-190.04%-907K---------1,112.54%-365.79K---24.79K
-Deferred income tax ----------0-206.55%-280.67K--334-----------281K---91.56K----
-Other non-cash items 64.40%4.08M150.64%3.54M2,808.08%2.88M385.89%7.43M591.67%3.43M543.68%2.48M--1.41M--99K-7.86%1.53M--496.37K
Changes in working capital -21.20%-61.43M37.07%-32.38M19.40%-70.99M-557.71%-151.52M618.99%38.7M-562.08%-50.68M---51.45M---88.08M-196.44%-23.04M---7.46M
-Change in receivables 16.72%-53.31M-32.26%-64.07M21.65%-70.24M-397.61%-204.44M91.24%-2.35M-784.61%-64.01M---48.44M---89.64M10.68%-41.08M---26.8M
-Change in payables -187.80%-9.22M1,886.78%37.29M2,040.73%10.62M78.41%34M108.15%38.79M36.51%-3.21M---2.09M--496K-50.99%19.06M--18.64M
-Changes in other current assets -93.35%1.1M-503.99%-5.61M-1,161.62%-11.37M1,974.80%18.92M217.52%2.25M238.24%16.53M---928K--1.07M-54.09%-1.01M--708.7K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 26.80%-3.29M-20.08%-1.77M-6.08%-2.32M-57.35%-11.52M7.04%-3.36M-165.54%-4.5M-1.47M-2.19M-78.68%-7.32M-3.61M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -2.19%-45.49M54.96%-18.26M24.77%-59.52M-1,846.36%-117.44M25,891.50%46.74M-65,369.86%-44.52M---40.54M---79.12M10.34%6.72M--179.82K
Investing cash flow
Net PPE purchase and sale -2,698.11%-7.39M91.23%-214K18.78%-173K-379.13%-3.01M66.76%-92.43K-2,368.44%-264K---2.44M---213K45.50%-628.11K---278.11K
Net investment property transactions ------------139.68%8.65M--0--------------3.61M--3.06M
Advance cash and loans provided to other parties --------------0------------------0----
Repayment of advance payments to other parties and cash income from loans --------------------------------7.55%5.49M--96
Interest received (cash flow from investment activities) 37.21%354K81.94%413K18.82%404K228.50%1.19M201.14%366.58K162.51%258K--227K--340K135.66%362.73K--121.73K
Net changes in other investments -------------50.52%950K--0--0--270K--680K-14.04%1.92M---1.76M
Investing cash flow -181.35%-7.03M110.19%198K-71.38%231K-27.62%7.78M-75.93%274.14K366.87%8.64M---1.94M--807K69.65%10.75M--1.14M
Financing cash flow
Net issuance payments of debt 15.33%59.89M-83.52%3.29M26.66%51.77M703.40%100.18M-2,217.59%-12.6M9,458.10%51.93M--19.98M--40.87M67.60%12.47M--595.03K
Net common stock issuance --0--0--0--54.14M--293--0--0--54.14M--0--0
Increase or decrease of lease financing -200.00%-144K-234.04%-157K-176.60%-130K77.05%-364.29K-17.20%-222.29K73.34%-48K---47K---47K-30.59%-1.59M---189.67K
Interest paid (cash flow from financing activities) -26.76%-4.46M-358.52%-3.96M-647.84%-3.28M-361.95%-8.62M-516.31%-3.8M-635.40%-3.52M---863K---439K-9.64%-1.87M---616.53K
Net other fund-raising expenses 131.94%5.09M-34.26%-3.76M19.89%-4.98M-72.86%-15.66M472.03%9.31M-324.84%-15.95M---2.8M---6.22M29.26%-9.06M---2.5M
Financing cash flow 86.29%60.39M-128.15%-4.58M-50.88%43.37M313,223.36%129.68M-169.27%-7.31M937.72%32.42M--16.27M--88.3M99.50%-41.41K---2.71M
Net cash flow
Beginning cash position -45.42%2.78M-18.81%25.42M93.88%41.34M448.32%21.32M-92.78%1.64M-79.34%5.1M--31.31M--21.32M1,582.26%3.89M--22.72M
Current changes in cash 327.48%7.86M13.63%-22.64M-259.47%-15.92M14.82%20.02M2,944.33%39.7M-77.31%-3.46M---26.21M--9.99M319.98%17.44M---1.4M
End cash Position 549.15%10.65M-45.42%2.78M-18.81%25.42M93.88%41.34M93.88%41.34M-92.78%1.64M--5.1M--31.31M448.32%21.32M--21.32M
Free cash flow -17.97%-52.88M57.03%-18.47M24.76%-59.7M-2,078.86%-120.55M47,511.86%46.6M-78,036.98%-44.82M---42.99M---79.34M23.26%6.09M---98.29K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.