HK Stock MarketDetailed Quotes

02738 HUAJIN INTL

Watchlist
  • 0.770
  • +0.070+10.00%
Market Closed Nov 22 16:08 CST
462.00MMarket Cap6.70P/E (TTM)

HUAJIN INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-59.66%19.48M
151.24%101.16M
159.35%48.28M
-356.25%-197.42M
-216.69%-81.34M
91.40%77.04M
505.25%69.7M
56.77%40.25M
-205.74%-17.2M
177.19%25.68M
Profit adjustment
Interest (income) - adjustment
----
-58.41%-3.83M
----
-185.26%-2.42M
----
49.82%-848K
----
48.71%-1.69M
----
-132.04%-3.3M
Interest expense - adjustment
----
1.46%80.6M
----
40.95%79.44M
41.08%37.47M
62.15%56.36M
83.89%26.56M
-18.51%34.76M
-25.37%14.44M
-5.90%42.65M
Investment loss (gain)
----
----
----
----
87.14%713K
----
-80.40%381K
----
214.69%1.94M
-107.54%-2.06M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
95.00%78K
--50K
--40K
Impairment and provisions:
222.07%1.65M
-104.71%-198K
-115.54%-1.36M
1,386.57%4.21M
--8.72M
-75.46%283K
----
--1.15M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
--1.3M
--1.72M
----
----
--765K
----
----
-Impairmen of inventory (reversal)
----
-200.00%-2.36M
-136.03%-2.36M
--2.36M
--6.55M
----
----
----
----
----
-Impairment of trade receivables (reversal)
64.41%1.65M
292.56%2.16M
126.07%1.01M
94.70%551K
--445K
-27.06%283K
----
--388K
----
----
Revaluation surplus:
-1,120.77%-6.06M
-129.57%-194K
---496K
120.12%656K
----
-251.32%-3.26M
----
--2.16M
----
----
-Other fair value changes
-1,120.77%-6.06M
-129.57%-194K
---496K
120.12%656K
----
-251.32%-3.26M
----
--2.16M
----
----
Asset sale loss (gain):
----
-860.00%-48K
----
99.94%-5K
----
-888.29%-8.44M
----
90.07%-854K
----
-61,521.43%-8.6M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
-361.88%-6.69M
----
81.54%-1.45M
----
---7.85M
-Loss (gain) on sale of property, machinery and equipment
----
-860.00%-48K
----
99.71%-5K
----
-394.95%-1.75M
----
178.78%594K
----
-5,485.71%-754K
Depreciation and amortization:
20.95%9.72M
-28.74%8.62M
6.45%8.03M
56.55%12.1M
65.06%7.55M
5.26%7.73M
-24.86%4.57M
13.37%7.34M
-29.63%6.08M
-87.70%6.48M
Financial expense
51.73%53.22M
----
--35.07M
----
----
----
----
----
----
----
Special items
-83.17%-6.01M
-224.03%-1.5M
-173.02%-3.28M
413.62%1.21M
43.13%-1.2M
124.05%235K
35.35%-2.11M
70.39%-977K
7.45%-3.27M
0.00%-3.3M
Operating profit before the change of operating capital
-16.52%72M
280.59%184.62M
407.00%86.25M
-179.19%-102.23M
-128.35%-28.1M
57.02%129.1M
4,731.74%99.1M
42.75%82.22M
-94.75%2.05M
-55.65%57.59M
Change of operating capital
Inventory (increase) decrease
174,046.30%94.04M
-202.70%-106.38M
-99.80%54K
-28.20%103.58M
-69.01%26.77M
283.70%144.26M
347.09%86.36M
-142.21%-78.53M
-126.00%-34.95M
146.86%186.07M
Accounts receivable (increase)decrease
-163.91%-618.69M
9.31%-554.8M
49.13%-234.44M
-56.67%-611.72M
-51.50%-460.9M
-120.76%-390.45M
-290.05%-304.22M
-229.97%-176.87M
-3,164.64%-78M
-42.64%136.09M
Accounts payable increase (decrease)
-8.44%-13.42M
-210.12%-22.75M
-118.30%-12.37M
42.22%20.66M
156.71%67.61M
-93.79%14.53M
-1,131.85%-119.22M
221.36%233.92M
-79.30%11.55M
-552.39%-192.75M
Special items for working capital changes
-183.63%-135.18M
-44.36%132.7M
8.77%161.64M
195.84%238.49M
69.66%148.6M
111.04%80.61M
2.12%87.59M
26.28%38.2M
3,287.48%85.77M
243.86%30.25M
Cash  from business operations
-53,166.73%-601.25M
-4.38%-366.6M
100.46%1.13M
-1,500.01%-351.22M
-63.58%-246.02M
-122.19%-21.95M
-1,008.27%-150.39M
-54.46%98.93M
-105.79%-13.57M
-56.01%217.25M
China income tax paid
----
----
----
221.28%3.21M
----
---2.65M
----
----
----
----
Other taxs
-253,200.00%-2.53M
-648.12%-5.38M
99.86%-1K
93.94%-719K
92.87%-717K
-139.88%-11.86M
-2,359.66%-10.06M
-1,377.78%-4.95M
-3,308.33%-409K
103.53%387K
Net cash from operations
-53,437.37%-603.78M
-6.67%-371.98M
100.46%1.13M
-856.38%-348.72M
-53.77%-246.73M
-138.79%-36.46M
-1,047.81%-160.45M
-56.81%93.99M
-105.96%-13.98M
-54.93%217.64M
Cash flow from investment activities
Interest received - investment
-30.09%1.72M
58.41%3.83M
62.02%2.47M
185.26%2.42M
227.31%1.52M
-49.82%848K
-65.32%465K
-48.71%1.69M
15.21%1.34M
132.04%3.3M
Decrease in deposits (increase)
-387.80%-107.41M
-4.56%-58.3M
209.93%37.32M
32.65%-55.76M
-1.33%-33.95M
-483.05%-82.79M
-164.39%-33.51M
-58.00%21.61M
173.68%52.03M
301.18%51.46M
Sale of fixed assets
-34.48%76K
156.72%172K
81.25%116K
-98.66%67K
-98.16%64K
-14.22%5.01M
--3.48M
223.43%5.84M
----
--1.81M
Purchase of fixed assets
-329.33%-275.91M
-394.08%-523.21M
-24.58%-64.26M
16.54%-105.9M
4.70%-51.58M
42.98%-126.89M
-15.67%-54.13M
-72.18%-222.54M
-12.93%-46.8M
44.42%-129.25M
Sale of subsidiaries
----
----
----
----
----
--19.63M
----
----
----
--29.45M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---3M
----
Recovery of cash from investments
----
130.50%194K
----
-119.50%-636K
--20K
251.32%3.26M
----
---2.16M
----
----
Cash on investment
16.67%-21.42M
-101.36%-25.71M
---25.71M
-63,740.00%-12.77M
----
---20K
----
----
---25K
----
Other items in the investment business
1,120.77%6.06M
----
169.57%496K
----
-87.14%-713K
----
80.45%-381K
----
-214.99%-1.95M
-97.92%2.06M
Net cash from investment operations
-700.57%-396.88M
-249.44%-603.02M
41.43%-49.58M
4.63%-172.57M
-0.68%-84.64M
7.47%-180.95M
-5,354.50%-84.07M
-374.84%-195.56M
101.47%1.6M
88.24%-41.18M
Net cash before financing
-1,965.65%-1B
-87.03%-975M
85.38%-48.44M
-139.77%-521.29M
-35.52%-331.37M
-114.05%-217.41M
-1,875.31%-244.52M
-157.56%-101.57M
-109.89%-12.38M
33.12%176.46M
Cash flow from financing activities
New borrowing
100.04%1.59B
54.76%2.31B
-18.91%794.15M
23.54%1.49B
12.93%979.32M
84.06%1.21B
137.11%867.23M
-45.30%655.31M
-36.25%365.76M
-32.84%1.2B
Refund
15.75%-567.65M
-30.73%-1.16B
-18.81%-673.77M
1.46%-885.49M
-44.94%-567.09M
-83.78%-898.63M
-12.70%-391.26M
61.91%-488.96M
51.79%-347.17M
32.76%-1.28B
Interest paid - financing
-59.31%-65.86M
-4.08%-91.49M
1.02%-41.34M
-36.06%-87.91M
-42.00%-41.77M
-41.08%-64.61M
-41.88%-29.41M
13.74%-45.8M
-7.29%-20.73M
-1.43%-53.09M
Dividends paid - financing
----
----
----
98.81%-575K
98.83%-575K
---48.45M
---49.02M
----
----
-597.40%-70.34M
Absorb investment income
----
--2.1M
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
--2.1M
----
----
----
----
---10.14M
----
----
Net cash from financing operations
1,094.18%954.33M
105.36%1.06B
-78.35%79.92M
165.81%514.83M
-7.01%369.13M
77.44%193.68M
14,549.98%396.94M
151.99%109.16M
98.34%-2.75M
-11.80%-209.95M
Effect of rate
-250.00%-36K
460.00%28K
900.00%24K
-87.18%5K
-102.91%-3K
181.25%39K
139.53%103K
82.67%-48K
-67.18%43K
-10.36%-277K
Net Cash
-247.21%-46.33M
1,373.65%82.27M
-16.66%31.47M
72.78%-6.46M
-75.22%37.76M
-412.66%-23.73M
1,107.65%152.42M
122.66%7.59M
62.90%-15.13M
39.37%-33.49M
Begining period cash
511.36%98.39M
-28.62%16.09M
-28.62%16.09M
-51.23%22.55M
-51.23%22.55M
19.49%46.24M
19.49%46.24M
-46.60%38.7M
-46.60%38.7M
-43.37%72.47M
Cash at the end
9.31%52.02M
511.36%98.39M
-21.09%47.59M
-28.62%16.09M
-69.66%60.31M
-51.23%22.55M
741.76%198.76M
19.49%46.24M
-25.80%23.61M
-46.60%38.7M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -59.66%19.48M151.24%101.16M159.35%48.28M-356.25%-197.42M-216.69%-81.34M91.40%77.04M505.25%69.7M56.77%40.25M-205.74%-17.2M177.19%25.68M
Profit adjustment
Interest (income) - adjustment -----58.41%-3.83M-----185.26%-2.42M----49.82%-848K----48.71%-1.69M-----132.04%-3.3M
Interest expense - adjustment ----1.46%80.6M----40.95%79.44M41.08%37.47M62.15%56.36M83.89%26.56M-18.51%34.76M-25.37%14.44M-5.90%42.65M
Investment loss (gain) ----------------87.14%713K-----80.40%381K----214.69%1.94M-107.54%-2.06M
Attributable subsidiary (profit) loss ----------------------------95.00%78K--50K--40K
Impairment and provisions: 222.07%1.65M-104.71%-198K-115.54%-1.36M1,386.57%4.21M--8.72M-75.46%283K------1.15M--------
-Impairment of property, plant and equipment (reversal) --------------1.3M--1.72M----------765K--------
-Impairmen of inventory (reversal) -----200.00%-2.36M-136.03%-2.36M--2.36M--6.55M--------------------
-Impairment of trade receivables (reversal) 64.41%1.65M292.56%2.16M126.07%1.01M94.70%551K--445K-27.06%283K------388K--------
Revaluation surplus: -1,120.77%-6.06M-129.57%-194K---496K120.12%656K-----251.32%-3.26M------2.16M--------
-Other fair value changes -1,120.77%-6.06M-129.57%-194K---496K120.12%656K-----251.32%-3.26M------2.16M--------
Asset sale loss (gain): -----860.00%-48K----99.94%-5K-----888.29%-8.44M----90.07%-854K-----61,521.43%-8.6M
-Loss (gain) from sale of subsidiary company ---------------------361.88%-6.69M----81.54%-1.45M-------7.85M
-Loss (gain) on sale of property, machinery and equipment -----860.00%-48K----99.71%-5K-----394.95%-1.75M----178.78%594K-----5,485.71%-754K
Depreciation and amortization: 20.95%9.72M-28.74%8.62M6.45%8.03M56.55%12.1M65.06%7.55M5.26%7.73M-24.86%4.57M13.37%7.34M-29.63%6.08M-87.70%6.48M
Financial expense 51.73%53.22M------35.07M----------------------------
Special items -83.17%-6.01M-224.03%-1.5M-173.02%-3.28M413.62%1.21M43.13%-1.2M124.05%235K35.35%-2.11M70.39%-977K7.45%-3.27M0.00%-3.3M
Operating profit before the change of operating capital -16.52%72M280.59%184.62M407.00%86.25M-179.19%-102.23M-128.35%-28.1M57.02%129.1M4,731.74%99.1M42.75%82.22M-94.75%2.05M-55.65%57.59M
Change of operating capital
Inventory (increase) decrease 174,046.30%94.04M-202.70%-106.38M-99.80%54K-28.20%103.58M-69.01%26.77M283.70%144.26M347.09%86.36M-142.21%-78.53M-126.00%-34.95M146.86%186.07M
Accounts receivable (increase)decrease -163.91%-618.69M9.31%-554.8M49.13%-234.44M-56.67%-611.72M-51.50%-460.9M-120.76%-390.45M-290.05%-304.22M-229.97%-176.87M-3,164.64%-78M-42.64%136.09M
Accounts payable increase (decrease) -8.44%-13.42M-210.12%-22.75M-118.30%-12.37M42.22%20.66M156.71%67.61M-93.79%14.53M-1,131.85%-119.22M221.36%233.92M-79.30%11.55M-552.39%-192.75M
Special items for working capital changes -183.63%-135.18M-44.36%132.7M8.77%161.64M195.84%238.49M69.66%148.6M111.04%80.61M2.12%87.59M26.28%38.2M3,287.48%85.77M243.86%30.25M
Cash  from business operations -53,166.73%-601.25M-4.38%-366.6M100.46%1.13M-1,500.01%-351.22M-63.58%-246.02M-122.19%-21.95M-1,008.27%-150.39M-54.46%98.93M-105.79%-13.57M-56.01%217.25M
China income tax paid ------------221.28%3.21M-------2.65M----------------
Other taxs -253,200.00%-2.53M-648.12%-5.38M99.86%-1K93.94%-719K92.87%-717K-139.88%-11.86M-2,359.66%-10.06M-1,377.78%-4.95M-3,308.33%-409K103.53%387K
Net cash from operations -53,437.37%-603.78M-6.67%-371.98M100.46%1.13M-856.38%-348.72M-53.77%-246.73M-138.79%-36.46M-1,047.81%-160.45M-56.81%93.99M-105.96%-13.98M-54.93%217.64M
Cash flow from investment activities
Interest received - investment -30.09%1.72M58.41%3.83M62.02%2.47M185.26%2.42M227.31%1.52M-49.82%848K-65.32%465K-48.71%1.69M15.21%1.34M132.04%3.3M
Decrease in deposits (increase) -387.80%-107.41M-4.56%-58.3M209.93%37.32M32.65%-55.76M-1.33%-33.95M-483.05%-82.79M-164.39%-33.51M-58.00%21.61M173.68%52.03M301.18%51.46M
Sale of fixed assets -34.48%76K156.72%172K81.25%116K-98.66%67K-98.16%64K-14.22%5.01M--3.48M223.43%5.84M------1.81M
Purchase of fixed assets -329.33%-275.91M-394.08%-523.21M-24.58%-64.26M16.54%-105.9M4.70%-51.58M42.98%-126.89M-15.67%-54.13M-72.18%-222.54M-12.93%-46.8M44.42%-129.25M
Sale of subsidiaries ----------------------19.63M--------------29.45M
Acquisition of subsidiaries -----------------------------------3M----
Recovery of cash from investments ----130.50%194K-----119.50%-636K--20K251.32%3.26M-------2.16M--------
Cash on investment 16.67%-21.42M-101.36%-25.71M---25.71M-63,740.00%-12.77M-------20K-----------25K----
Other items in the investment business 1,120.77%6.06M----169.57%496K-----87.14%-713K----80.45%-381K-----214.99%-1.95M-97.92%2.06M
Net cash from investment operations -700.57%-396.88M-249.44%-603.02M41.43%-49.58M4.63%-172.57M-0.68%-84.64M7.47%-180.95M-5,354.50%-84.07M-374.84%-195.56M101.47%1.6M88.24%-41.18M
Net cash before financing -1,965.65%-1B-87.03%-975M85.38%-48.44M-139.77%-521.29M-35.52%-331.37M-114.05%-217.41M-1,875.31%-244.52M-157.56%-101.57M-109.89%-12.38M33.12%176.46M
Cash flow from financing activities
New borrowing 100.04%1.59B54.76%2.31B-18.91%794.15M23.54%1.49B12.93%979.32M84.06%1.21B137.11%867.23M-45.30%655.31M-36.25%365.76M-32.84%1.2B
Refund 15.75%-567.65M-30.73%-1.16B-18.81%-673.77M1.46%-885.49M-44.94%-567.09M-83.78%-898.63M-12.70%-391.26M61.91%-488.96M51.79%-347.17M32.76%-1.28B
Interest paid - financing -59.31%-65.86M-4.08%-91.49M1.02%-41.34M-36.06%-87.91M-42.00%-41.77M-41.08%-64.61M-41.88%-29.41M13.74%-45.8M-7.29%-20.73M-1.43%-53.09M
Dividends paid - financing ------------98.81%-575K98.83%-575K---48.45M---49.02M---------597.40%-70.34M
Absorb investment income ------2.1M--------------------------------
Other items of the financing business ----------2.1M-------------------10.14M--------
Net cash from financing operations 1,094.18%954.33M105.36%1.06B-78.35%79.92M165.81%514.83M-7.01%369.13M77.44%193.68M14,549.98%396.94M151.99%109.16M98.34%-2.75M-11.80%-209.95M
Effect of rate -250.00%-36K460.00%28K900.00%24K-87.18%5K-102.91%-3K181.25%39K139.53%103K82.67%-48K-67.18%43K-10.36%-277K
Net Cash -247.21%-46.33M1,373.65%82.27M-16.66%31.47M72.78%-6.46M-75.22%37.76M-412.66%-23.73M1,107.65%152.42M122.66%7.59M62.90%-15.13M39.37%-33.49M
Begining period cash 511.36%98.39M-28.62%16.09M-28.62%16.09M-51.23%22.55M-51.23%22.55M19.49%46.24M19.49%46.24M-46.60%38.7M-46.60%38.7M-43.37%72.47M
Cash at the end 9.31%52.02M511.36%98.39M-21.09%47.59M-28.62%16.09M-69.66%60.31M-51.23%22.55M741.76%198.76M19.49%46.24M-25.80%23.61M-46.60%38.7M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data