HK Stock MarketDetailed Quotes

CH XINHUA EDU (02779)

Watchlist
  • 0.440
  • +0.025+6.02%
Trading May 22 11:14 CST
707.78MMarket Cap1.89P/E (TTM)

CH XINHUA EDU (02779) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.55%346.06M
----
7.76%337.46M
----
30.81%313.16M
----
-33.00%239.4M
----
9.13%357.34M
----
Profit adjustment
Revaluation surplus:
----
----
----
----
----
----
----
----
200.00%271K
----
-Other fair value changes
----
----
----
----
----
----
----
----
200.00%271K
----
Asset sale loss (gain):
--830K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--830K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
11.06%60.23M
----
-17.40%54.23M
----
-5.11%65.66M
----
4.72%69.2M
----
8.02%66.08M
----
-Amortization of intangible assets
-0.13%2.3M
----
-24.18%2.3M
----
-33.41%3.03M
----
-13.36%4.55M
----
28.23%5.26M
----
Financial expense
-8.55%12.17M
----
-6.88%13.31M
----
-9.50%14.29M
----
-9.30%15.79M
----
33.12%17.41M
----
Exchange Loss (gain)
-215.03%-26.59M
----
49.81%23.12M
----
-82.79%15.43M
----
466.92%89.67M
----
16.37%-24.44M
----
Special items
-59.42%2.46M
----
-15.25%6.07M
----
27.71%7.16M
----
-50.59%5.61M
----
-54.14%11.35M
----
Operating profit before the change of operating capital
-8.99%395.16M
----
4.45%434.19M
----
-0.94%415.71M
----
-1.95%419.67M
----
7.83%428.01M
----
Change of operating capital
Accounts receivable (increase)decrease
-7,501.54%-19.17M
----
101.90%259K
----
-977.60%-13.66M
----
-128.41%-1.27M
----
112.45%4.46M
----
Accounts payable increase (decrease)
-121.20%-5.26M
----
239.66%24.83M
----
-288.63%-17.78M
----
74.25%-4.58M
----
-212.34%-17.76M
----
Special items for working capital changes
-46.90%11.71M
----
111.09%22.05M
----
-50.26%10.45M
----
-48.23%21M
----
42.29%40.56M
----
Cash  from business operations
-20.55%382.44M
-33.64%-99.36M
21.95%481.33M
7.03%-74.35M
-9.23%394.71M
-34.39%-79.97M
-4.49%434.83M
-94.13%-59.51M
12.30%455.28M
78.24%-30.65M
Other taxs
-841.42%-8.5M
-840.25%-8.39M
72.94%-903K
73.27%-892K
43.26%-3.34M
-17.29%-3.34M
-291.28%-5.88M
-150.44%-2.85M
26.79%-1.5M
25.21%-1.14M
Net cash from operations
-22.17%373.94M
-43.20%-107.75M
22.75%480.43M
9.68%-75.24M
-8.76%391.37M
-33.61%-83.31M
-5.47%428.95M
-96.14%-62.35M
12.50%453.77M
77.67%-31.79M
Cash flow from investment activities
Decrease in deposits (increase)
126.71%117M
511.32%162M
-237.00%-438.1M
-62.14%26.5M
-319.35%-130M
-41.67%70M
-3,000.00%-31M
-49.79%120M
99.64%-1M
--239M
Sale of fixed assets
1,490.00%318K
----
-96.55%20K
-44.44%10K
177.51%580K
--18K
--209K
----
----
----
Purchase of fixed assets
-65.25%-43.11M
-609.49%-9.79M
-12.66%-26.09M
-20.31%-1.38M
48.09%-23.16M
91.63%-1.15M
-21.55%-44.61M
6.61%-13.71M
61.99%-36.7M
42.68%-14.68M
Purchase of intangible assets
41.16%-1.17M
-51.99%-421K
50.00%-1.99M
53.68%-277K
-506.11%-3.97M
9.80%-598K
80.35%-655K
64.55%-663K
-5.64%-3.33M
-858.97%-1.87M
Recovery of cash from investments
----
----
----
----
----
----
----
----
--154.29M
----
Cash on investment
-159.97%-170.53M
60.98%-39.04M
47.44%-65.6M
19.58%-100.04M
68.15%-124.81M
56.29%-124.39M
59.08%-391.91M
56.83%-284.59M
-78.27%-957.7M
-330.09%-659.28M
Net cash from investment operations
81.67%-97.49M
249.97%112.75M
-88.99%-531.75M
-33.97%-75.18M
39.88%-281.36M
68.64%-56.12M
44.58%-467.96M
59.03%-178.96M
7.70%-844.45M
-143.92%-436.82M
Net cash before financing
638.63%276.44M
103.32%5M
-146.65%-51.32M
-7.89%-150.43M
381.98%110.01M
42.22%-139.43M
90.01%-39.02M
48.51%-241.31M
23.63%-390.68M
-45.78%-468.61M
Cash flow from financing activities
New borrowing
----
----
-1.69%95.84M
----
42.50%97.49M
----
-87.42%68.42M
-87.50%68.42M
61.84%543.77M
62.86%547.21M
Refund
0.00%-50.02M
0.00%-5M
0.00%-50.02M
0.00%-5M
0.00%-50.02M
0.00%-5M
87.59%-50.02M
98.38%-5M
-15.14%-403.02M
-0.98%-308M
Dividends paid - financing
----
----
4.62%-92.81M
----
34.35%-97.3M
----
-52.83%-148.21M
----
-20.67%-96.98M
----
Other items of the financing business
47.48%-2.4M
39.19%-1.52M
40.21%-4.58M
41.27%-2.51M
30.87%-7.65M
27.60%-4.27M
28.20%-11.07M
24.11%-5.89M
-20.26%-15.42M
-69.29%-7.77M
Net cash from financing operations
-1.67%-52.42M
13.08%-6.52M
10.30%-51.56M
19.00%-7.51M
59.20%-57.48M
-116.11%-9.27M
-596.76%-140.88M
-75.15%57.52M
126.45%28.36M
776.27%231.44M
Effect of rate
-206.90%-31K
-425.00%-26K
-27.50%29K
-87.10%8K
-99.21%40K
-98.80%62K
73.14%5.07M
525.49%5.17M
107.72%2.93M
-109.29%-1.22M
Net Cash
317.74%224.02M
99.04%-1.52M
-295.86%-102.89M
-6.21%-157.93M
129.20%52.53M
19.09%-148.7M
50.35%-179.9M
22.51%-183.79M
41.44%-362.32M
19.62%-237.17M
Begining period cash
-42.04%141.78M
-42.04%141.78M
27.37%244.64M
27.37%244.64M
-47.65%192.07M
-47.65%192.07M
-49.48%366.89M
-49.48%366.89M
-47.49%726.28M
-47.49%726.28M
Cash at the end
157.98%365.77M
61.72%140.23M
-42.04%141.78M
99.65%86.72M
27.37%244.64M
-76.93%43.43M
-47.65%192.07M
-61.41%188.28M
-49.48%366.89M
-55.69%487.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.55%346.06M----7.76%337.46M----30.81%313.16M-----33.00%239.4M----9.13%357.34M----
Profit adjustment
Revaluation surplus: --------------------------------200.00%271K----
-Other fair value changes --------------------------------200.00%271K----
Asset sale loss (gain): --830K------------------------------------
-Loss (gain) on sale of property, machinery and equipment --830K------------------------------------
Depreciation and amortization: 11.06%60.23M-----17.40%54.23M-----5.11%65.66M----4.72%69.2M----8.02%66.08M----
-Amortization of intangible assets -0.13%2.3M-----24.18%2.3M-----33.41%3.03M-----13.36%4.55M----28.23%5.26M----
Financial expense -8.55%12.17M-----6.88%13.31M-----9.50%14.29M-----9.30%15.79M----33.12%17.41M----
Exchange Loss (gain) -215.03%-26.59M----49.81%23.12M-----82.79%15.43M----466.92%89.67M----16.37%-24.44M----
Special items -59.42%2.46M-----15.25%6.07M----27.71%7.16M-----50.59%5.61M-----54.14%11.35M----
Operating profit before the change of operating capital -8.99%395.16M----4.45%434.19M-----0.94%415.71M-----1.95%419.67M----7.83%428.01M----
Change of operating capital
Accounts receivable (increase)decrease -7,501.54%-19.17M----101.90%259K-----977.60%-13.66M-----128.41%-1.27M----112.45%4.46M----
Accounts payable increase (decrease) -121.20%-5.26M----239.66%24.83M-----288.63%-17.78M----74.25%-4.58M-----212.34%-17.76M----
Special items for working capital changes -46.90%11.71M----111.09%22.05M-----50.26%10.45M-----48.23%21M----42.29%40.56M----
Cash  from business operations -20.55%382.44M-33.64%-99.36M21.95%481.33M7.03%-74.35M-9.23%394.71M-34.39%-79.97M-4.49%434.83M-94.13%-59.51M12.30%455.28M78.24%-30.65M
Other taxs -841.42%-8.5M-840.25%-8.39M72.94%-903K73.27%-892K43.26%-3.34M-17.29%-3.34M-291.28%-5.88M-150.44%-2.85M26.79%-1.5M25.21%-1.14M
Net cash from operations -22.17%373.94M-43.20%-107.75M22.75%480.43M9.68%-75.24M-8.76%391.37M-33.61%-83.31M-5.47%428.95M-96.14%-62.35M12.50%453.77M77.67%-31.79M
Cash flow from investment activities
Decrease in deposits (increase) 126.71%117M511.32%162M-237.00%-438.1M-62.14%26.5M-319.35%-130M-41.67%70M-3,000.00%-31M-49.79%120M99.64%-1M--239M
Sale of fixed assets 1,490.00%318K-----96.55%20K-44.44%10K177.51%580K--18K--209K------------
Purchase of fixed assets -65.25%-43.11M-609.49%-9.79M-12.66%-26.09M-20.31%-1.38M48.09%-23.16M91.63%-1.15M-21.55%-44.61M6.61%-13.71M61.99%-36.7M42.68%-14.68M
Purchase of intangible assets 41.16%-1.17M-51.99%-421K50.00%-1.99M53.68%-277K-506.11%-3.97M9.80%-598K80.35%-655K64.55%-663K-5.64%-3.33M-858.97%-1.87M
Recovery of cash from investments ----------------------------------154.29M----
Cash on investment -159.97%-170.53M60.98%-39.04M47.44%-65.6M19.58%-100.04M68.15%-124.81M56.29%-124.39M59.08%-391.91M56.83%-284.59M-78.27%-957.7M-330.09%-659.28M
Net cash from investment operations 81.67%-97.49M249.97%112.75M-88.99%-531.75M-33.97%-75.18M39.88%-281.36M68.64%-56.12M44.58%-467.96M59.03%-178.96M7.70%-844.45M-143.92%-436.82M
Net cash before financing 638.63%276.44M103.32%5M-146.65%-51.32M-7.89%-150.43M381.98%110.01M42.22%-139.43M90.01%-39.02M48.51%-241.31M23.63%-390.68M-45.78%-468.61M
Cash flow from financing activities
New borrowing ---------1.69%95.84M----42.50%97.49M-----87.42%68.42M-87.50%68.42M61.84%543.77M62.86%547.21M
Refund 0.00%-50.02M0.00%-5M0.00%-50.02M0.00%-5M0.00%-50.02M0.00%-5M87.59%-50.02M98.38%-5M-15.14%-403.02M-0.98%-308M
Dividends paid - financing --------4.62%-92.81M----34.35%-97.3M-----52.83%-148.21M-----20.67%-96.98M----
Other items of the financing business 47.48%-2.4M39.19%-1.52M40.21%-4.58M41.27%-2.51M30.87%-7.65M27.60%-4.27M28.20%-11.07M24.11%-5.89M-20.26%-15.42M-69.29%-7.77M
Net cash from financing operations -1.67%-52.42M13.08%-6.52M10.30%-51.56M19.00%-7.51M59.20%-57.48M-116.11%-9.27M-596.76%-140.88M-75.15%57.52M126.45%28.36M776.27%231.44M
Effect of rate -206.90%-31K-425.00%-26K-27.50%29K-87.10%8K-99.21%40K-98.80%62K73.14%5.07M525.49%5.17M107.72%2.93M-109.29%-1.22M
Net Cash 317.74%224.02M99.04%-1.52M-295.86%-102.89M-6.21%-157.93M129.20%52.53M19.09%-148.7M50.35%-179.9M22.51%-183.79M41.44%-362.32M19.62%-237.17M
Begining period cash -42.04%141.78M-42.04%141.78M27.37%244.64M27.37%244.64M-47.65%192.07M-47.65%192.07M-49.48%366.89M-49.48%366.89M-47.49%726.28M-47.49%726.28M
Cash at the end 157.98%365.77M61.72%140.23M-42.04%141.78M99.65%86.72M27.37%244.64M-76.93%43.43M-47.65%192.07M-61.41%188.28M-49.48%366.89M-55.69%487.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More