(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | --23.16M | 363.29%28.9M | --28.9M | --33.28M | --32.46M | 11.41%6.24M | 2.75%5.6M | 74.84%5.45M | --3.12M |
-Cash and cash equivalents | --5.64M | 33.54%7M | --7M | --9.16M | --32.46M | -6.45%5.24M | 2.75%5.6M | 74.84%5.45M | --3.12M |
-Including:Cash | --5.64M | 33.54%7M | --7M | --9.16M | --32.46M | -6.45%5.24M | 2.75%5.6M | 74.84%5.45M | --3.12M |
-Short term investments | --17.52M | 2,090.47%21.9M | --21.9M | --24.12M | ---- | --1M | ---- | ---- | ---- |
Receivables | --8.17M | -38.74%4.41M | --4.41M | --5.9M | --8.95M | 0.01%7.2M | 35.07%7.2M | 32.00%5.33M | --4.04M |
-Accounts receivable | --6.89M | -42.30%4.16M | --4.16M | --4.99M | --7.73M | -0.00%7.2M | 36.34%7.2M | 31.65%5.28M | --4.01M |
-Other receivables | --1.28M | 9,972.98%258.37K | --258.37K | --910K | --1.21M | 24.21%2.57K | -95.98%2.07K | 81.22%51.35K | --28.34K |
Inventory | --2.3M | -35.07%2.64M | --2.64M | --2.71M | --1.94M | 190.00%4.06M | 110.02%1.4M | 257.83%666.77K | --186.34K |
Prepaid assets | ---- | -11.92%912.01K | --912.01K | ---- | ---- | 226.98%1.04M | -81.85%316.68K | 12,367.45%1.75M | --14K |
Tax assets-Current | --0 | -38.55%386.29K | --386.29K | --0 | --0 | 14.66%628.63K | 37.71%548.25K | 24.30%398.13K | --320.29K |
Total current assets | --33.63M | 94.33%37.25M | --37.25M | --41.89M | --43.35M | 27.21%19.17M | 10.86%15.07M | 77.04%13.59M | --7.68M |
Non current assets | |||||||||
Net PPE | --17.21M | 161.95%15.28M | --15.28M | --11.14M | --8.13M | 7.35%5.83M | 149.60%5.43M | 9.97%2.18M | --1.98M |
-Gross PP&E | --17.21M | 130.35%17.22M | --17.22M | --11.14M | --8.13M | 11.03%7.47M | 107.04%6.73M | 4.41%3.25M | --3.11M |
-Accumulated depreciation | ---- | -18.07%-1.94M | ---1.94M | ---- | ---- | -26.43%-1.64M | -20.82%-1.3M | 5.28%-1.07M | ---1.13M |
Investment properties | --3.2M | -0.92%3.21M | --3.21M | --3.21M | --3.22M | -0.61%3.24M | -0.61%3.26M | -0.60%3.28M | --3.3M |
Total investment | ---- | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | --720K | --567.2K | --567.2K | --483K | --324K | --0 | ---- | ---- | ---- |
-Other intangible assets | --720K | --567.2K | --567.2K | --483K | --324K | ---- | ---- | ---- | ---- |
Total non current assets | --21.14M | 110.09%19.05M | --19.05M | --14.84M | --11.67M | 4.37%9.07M | 59.36%8.69M | 3.36%5.45M | --5.27M |
Total assets | --54.76M | 99.39%56.3M | --56.3M | --56.72M | --55.01M | 18.85%28.24M | 24.74%23.76M | 47.04%19.04M | --12.95M |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | --620K | 33.89%602.77K | --602.77K | --449K | --449K | -22.09%450.18K | 112.32%577.83K | 47.55%272.15K | --184.45K |
-Current debt and capital lease obligation | --620K | 33.89%602.77K | --602.77K | --449K | --449K | -22.09%450.18K | 112.32%577.83K | 47.55%272.15K | --184.45K |
-Including:Current debt | --0 | 0.00%252.3K | --252.3K | --252K | --252K | -44.19%252.3K | 235.86%452.06K | 24.30%134.6K | --108.28K |
-Including:Current capital Lease obligation | --620K | 77.11%350.47K | --350.47K | --197K | --197K | 57.35%197.88K | -8.57%125.76K | 80.59%137.55K | --76.17K |
Payables | --4.5M | 88.88%3.15M | --3.15M | --5.31M | --3.69M | -16.23%1.67M | -60.59%1.99M | 30.17%5.05M | --3.88M |
-accounts payable | --2.02M | 18.70%1.82M | --1.82M | --1.67M | --842K | -10.95%1.53M | -38.60%1.72M | -17.24%2.8M | --3.38M |
-Total tax payable | --81K | --232.87K | --232.87K | --567K | --347K | --0 | -54.53%140.81K | 384.30%309.7K | --63.95K |
-Other payable | --2.4M | 698.30%1.1M | --1.1M | --3.08M | --2.5M | 4.35%138.03K | -93.20%132.27K | 345.64%1.94M | --436.44K |
Current provisions | --98K | 0.00%97.6K | --97.6K | --98K | --98K | -73.46%97.6K | 221.57%367.71K | 5.88%114.35K | --108K |
Accrued and deferred income | --1.16M | -19.93%3.12M | --3.12M | --2.29M | --2.79M | 81.95%3.9M | -14.17%2.14M | 874.51%2.5M | --256.08K |
Current liabilities | --6.38M | 14.05%6.97M | --6.97M | --8.15M | --7.03M | 20.36%6.11M | -36.00%5.08M | 79.10%7.94M | --4.43M |
Non current liabilities | |||||||||
Non current financial liabilities | --384K | 8.38%3.25M | --3.25M | --2.68M | --2.79M | -13.61%3M | 46.73%3.47M | -14.90%2.36M | --2.78M |
-Long term debt and capital lease obligation | --384K | 8.38%3.25M | --3.25M | --2.68M | --2.79M | -13.61%3M | 46.73%3.47M | -14.90%2.36M | --2.78M |
-Including:Long term debt | --0 | -8.01%2.51M | --2.51M | --2.56M | --2.62M | -16.30%2.73M | 60.69%3.26M | -23.37%2.03M | --2.65M |
-Including:Long term capital lease obligation | --384K | 176.85%735.13K | --735.13K | --118K | --169K | 29.20%265.53K | -38.33%205.52K | 161.12%333.23K | --127.62K |
Non current deferred liabilities | --222K | 0.00%58.46K | --58.46K | --66K | --66K | -27.64%58.46K | 97.18%80.78K | 62.67%40.97K | --25.19K |
Total non current liabilities | --606K | 8.22%3.31M | --3.31M | --2.74M | --2.85M | -13.93%3.05M | 47.59%3.55M | -14.20%2.4M | --2.8M |
Total liabilities | --6.99M | 12.11%10.28M | --10.28M | --10.89M | --9.88M | 6.26%9.17M | -16.56%8.63M | 42.95%10.34M | --7.23M |
Shareholders'equity | |||||||||
Share capital | --38.06M | 3,630.97%38.06M | --38.06M | --38.06M | --38.06M | 0.00%1.02M | 410.00%1.02M | 0.00%200K | --200K |
-common stock | --38.06M | 3,630.97%38.06M | --38.06M | --38.06M | --38.06M | 0.00%1.02M | 410.00%1.02M | 0.00%200K | --200K |
Retained earnings | --22.39M | 24.31%20.64M | --20.64M | --20.45M | --19.75M | 31.11%16.6M | 73.91%12.66M | 69.50%7.28M | --4.3M |
Other reserves | ---12.67M | ---12.67M | ---12.67M | ---12.67M | ---12.67M | --0 | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | 0.00%1.45M | 18.27%1.45M | 0.00%1.22M | --1.22M |
Total stockholders'equity | --47.78M | 141.36%46.02M | --46.02M | --45.83M | --45.13M | 26.04%19.07M | 73.81%15.13M | 52.20%8.7M | --5.72M |
Total equity | --47.78M | 141.36%46.02M | --46.02M | --45.83M | --45.13M | 26.04%19.07M | 73.81%15.13M | 52.20%8.7M | --5.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data