Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,743.42%10.18M | 222.84%3.42M | 111.33%5.02M | -19,118.75%-6.09M | 742.37%7.83M | -80.52%552.47K | -452.00%-2.78M | 190.13%2.37M | 32K | 930K |
| Net profit before non-cash adjustment | -839.92%-225.11K | 146.08%1.46M | 182.01%1.1M | -83.17%383K | -239.50%-3.18M | -99.72%30.42K | -200.37%-3.18M | -174.23%-1.35M | --2.28M | --2.28M |
| Total adjustment of non-cash items | 20.42%4.71M | 13.06%1.29M | 12.11%1.14M | 17.82%1.14M | 45.20%1.13M | 7.85%3.91M | 38.06%1.14M | 5.83%1.02M | --971K | --781K |
| -Depreciation and amortization | 16.02%4.49M | 12.79%1.2M | 8.52%1.1M | 20.26%1.1M | 24.04%1.1M | 19.42%3.87M | 18.41%1.06M | 14.14%1.01M | --918K | --886K |
| -Reversal of impairment losses recognized in profit and loss | 126.83%5.23K | 948.50%5.23K | --0 | --0 | --0 | -132.99%-19.5K | -99.16%499 | --0 | --0 | ---20K |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Other non-cash items | 280.57%207K | 10.84%88K | 528.57%44K | -24.53%40K | 141.18%35K | -83.05%54.39K | 162.98%79.39K | -90.67%7K | --53K | ---85K |
| Changes in working capital | 268.39%5.7M | 189.03%665.67K | 2.66%2.78M | -136.80%-7.61M | 564.27%9.88M | 70.81%-3.39M | 76.64%-747.67K | 150.00%2.7M | ---3.22M | ---2.13M |
| -Change in receivables | 264.27%7.79M | 525.07%8.54M | -210.18%-3.21M | -111.90%-8.57M | 785.95%11.03M | 62.73%-4.74M | 44.40%-2.01M | 151.15%2.92M | ---4.04M | ---1.61M |
| -Change in payables | -205.20%-2.01M | -199.67%-1.74M | 48.53%-105K | 5.18%894K | -114.93%-1.05M | 89.45%1.91M | 356.18%1.75M | -175.56%-204K | --850K | ---489K |
| -Changes in other current assets | 84.73%-83.95K | -1,157.76%-6.13M | 61,040.00%6.09M | 372.73%60K | -246.67%-104K | -554.28%-549.69K | -1,673.09%-487.69K | -137.04%-10K | ---22K | ---30K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -27.36%-991.07K | -12.83%-778.19K | -37.56%-778.19K | 0 | ||||||
| Interest received (cash flow from operating activities) | 8.33%784.07K | 96.28%723.79K | ||||||||
| Tax refund paid | 87.32%-189.09K | -164.80%-47.09K | 572.73%52K | 85.35%-57K | 87.24%-137K | 66.58%-1.49M | 99.13%-17.79K | 99.54%-11K | -389K | -1.07M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,085.02%9.79M | 210.84%3.17M | 114.52%5.07M | -1,620.73%-6.14M | 5,445.14%7.7M | 49.01%-993.71K | -95.89%-2.86M | 146.85%2.36M | ---357K | ---144K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 47.47%-1.59M | -252.31%-345.22K | 33.45%-396K | 73.32%-488K | 28.23%-356K | -99.76%-3.02M | -2.27%-97.99K | -50.63%-595K | ---1.83M | ---496K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | -7.00%186K | -15.32%199K | 54.68%215K | ---- | ---- | 68.07%200K | --235K | --139K |
| Net changes in other investments | -508.73%-670.07K | -8,767.68%-716.07K | -366.67%-112K | ---403K | --561K | -107.94%-110.08K | -36.93%-8.08K | -71.43%-24K | ---- | ---- |
| Investing cash flow | 27.90%-2.26M | -144.28%-1.66M | 23.15%-322K | 58.61%-692K | 217.65%420K | -2,428.48%-3.13M | -171.25%-680.06K | -44.48%-419K | ---1.67M | ---357K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --7.51M | --5.81M | ---- | ---- | ---- | --0 | --0 | -163.33%-1.9M | ---- | ---- |
| Net common stock issuance | --10.46M | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Increase or decrease of lease financing | -21.46%-3.26M | -9.23%-832.13K | -15.40%-817K | -34.38%-813K | -30.93%-800K | -27.49%-2.69M | -32.79%-761.84K | -18.59%-708K | ---605K | ---611K |
| Cash dividends paid | 22.41%-2.7M | 100.00%4 | ---- | ---- | ---- | ---3.48M | --2 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | ---- | ---- | -11.11%-230K | -38.15%-239K | -47.93%-250K | ---- | ---- | -13.11%-207K | ---173K | ---169K |
| Net other fund-raising expenses | --7.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 294.76%12.01M | 7,691.64%16.16M | 27.28%-2.05M | 55.39%-1.05M | -34.62%-1.05M | -124.22%-6.17M | 93.14%-212.84K | -108.33%-2.82M | ---2.36M | ---780K |
| Net cash flow | ||||||||||
| Beginning cash position | -32.62%21.24M | -7.44%23.12M | -21.02%20.42M | -6.40%28.31M | -32.62%21.24M | 287.72%31.52M | -31.25%24.98M | 228.25%25.85M | --30.24M | --31.52M |
| Current changes in cash | 289.95%19.54M | 571.15%17.66M | 409.99%2.7M | -79.78%-7.89M | 651.68%7.07M | -143.99%-10.29M | 22.07%-3.75M | -103.06%-871K | ---4.39M | ---1.28M |
| Effect of exchange rate changes | -109.00%-366 | -83.77%1.63K | ---- | ---- | ---- | 12.39%4.07K | --10.07K | ---6K | ---1K | --1K |
| End cash Position | 92.01%40.78M | 92.01%40.78M | -7.44%23.12M | -21.02%20.42M | -6.40%28.31M | -32.62%21.24M | -32.62%21.24M | -31.25%24.98M | --25.85M | --30.24M |
| Free cash flow | 304.48%8.2M | 195.47%2.82M | 164.31%4.67M | -203.34%-6.63M | 1,247.03%7.34M | -15.96%-4.01M | -90.12%-2.95M | 132.51%1.77M | ---2.19M | ---640K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.