BINHAI INV (02886) Income Statement & Earnings

1.180
-0.030-2.48%

Not Open Apr 24 15:50 CST

1.61BMarket Cap7.07P/E (TTM)

BINHAI INV (02886) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-3.42%5.61B

-16.98%2.93B

-9.40%5.8B

13.18%3.53B

4.98%6.41B

2.38%3.12B

26.01%6.1B

31.51%3.05B

32.54%4.84B

26.34%2.32B

Operating income

-3.42%5.61B

-16.98%2.93B

-9.40%5.8B

13.18%3.53B

4.98%6.41B

2.38%3.12B

26.01%6.1B

31.51%3.05B

32.54%4.84B

26.34%2.32B

Cost of sales

2.53%-5.09B

17.76%-2.62B

7.75%-5.22B

-16.53%-3.19B

-5.25%-5.66B

-4.66%-2.73B

-34.80%-5.38B

-40.20%-2.61B

-30.72%-3.99B

-26.42%-1.86B

Operating expenses

2.53%-5.09B

17.76%-2.62B

7.75%-5.22B

-16.53%-3.19B

-5.25%-5.66B

-4.66%-2.73B

-34.80%-5.38B

-40.20%-2.61B

-30.72%-3.99B

-26.42%-1.86B

Gross profit

-11.30%519.53M

-9.70%310.05M

-21.80%585.7M

-10.68%343.37M

2.98%748.98M

-11.37%384.42M

-14.98%727.32M

-4.27%433.73M

41.77%855.44M

26.04%453.07M

Administrative expenses

-0.83%-200.88M

-10.40%-90.09M

8.86%-199.23M

43.30%-81.6M

30.56%-218.61M

-1.52%-143.91M

-2.91%-314.82M

-7.51%-141.76M

-9.34%-305.92M

-1.52%-131.86M

Research and development expenses

19.25%-84.06M

12.28%-50.45M

20.88%-104.11M

---57.51M

---131.58M

----

Impairment and provision

-47.62%-16.23M

-47.63%11.15M

37.37%-10.99M

22.98%21.3M

-157.12%-17.55M

-46.20%17.32M

221.79%30.72M

340.54%32.19M

-159.53%-25.23M

-82.46%7.31M

-Other impairment is provision

-47.62%-16.23M

-47.63%11.15M

37.37%-10.99M

22.98%21.3M

-157.12%-17.55M

-46.20%17.32M

221.79%30.72M

340.54%32.19M

-159.53%-25.23M

-82.46%7.31M

Special items of operating profit

23.15%140.21M

160.50%77.09M

-4.40%113.85M

3.44%29.59M

166.05%119.09M

559.07%28.61M

-29.37%44.76M

-124.68%-6.23M

-62.54%63.38M

387.67%25.25M

Operating profit

-6.92%358.57M

1.02%257.76M

-23.01%385.22M

-10.92%255.15M

2.53%500.33M

-9.91%286.43M

-16.96%487.98M

-10.13%317.92M

9.80%587.67M

34.79%353.76M

Financing income

-83.12%2.79M

-86.36%2.07M

149.88%16.52M

433.16%15.18M

-35.99%6.61M

-49.63%2.85M

175.91%10.33M

384.32%5.65M

125.54%3.74M

46.06%1.17M

Financing cost

41.34%-75.18M

39.05%-45.49M

21.38%-128.17M

8.57%-74.63M

-39.45%-163.01M

-65.86%-81.62M

-11.73%-116.9M

15.60%-49.21M

0.24%-104.62M

-16.55%-58.3M

Share of profits of associates

15.97%15.67M

-7.82%7.45M

25.43%13.51M

50.44%8.08M

54.15%10.77M

69.74%5.37M

-17.77%6.99M

-34.47%3.16M

17.98%8.5M

55.06%4.83M

Earning before tax

5.14%301.85M

8.84%221.79M

-19.06%287.08M

-4.34%203.77M

-8.68%354.7M

-23.24%213.02M

-21.58%388.4M

-7.94%277.53M

12.78%495.29M

39.34%301.45M

Tax

3.89%-89.88M

-38.91%-45.28M

-2.45%-93.52M

23.38%-32.6M

-64.02%-91.28M

-203.68%-42.54M

34.73%-55.65M

77.88%-14.01M

-8.86%-85.26M

2.80%-63.34M

After-tax profit from continuing operations

9.51%211.97M

3.11%176.51M

-26.52%193.56M

0.41%171.18M

-20.84%263.42M

-35.31%170.48M

-18.85%332.75M

10.67%263.52M

13.62%410.03M

57.50%238.11M

Earning after tax

9.51%211.97M

3.11%176.51M

-26.52%193.56M

0.41%171.18M

-20.84%263.42M

-35.31%170.48M

-18.85%332.75M

10.67%263.52M

13.62%410.03M

57.50%238.11M

Minority profit

-33.68%5.82M

13.50%3.69M

28.84%8.77M

-19.60%3.25M

-1.59%6.81M

-25.00%4.05M

-33.24%6.92M

-22.94%5.39M

74.07%10.37M

-4.06%7M

Profit attributable to shareholders

11.56%206.15M

2.91%172.82M

-27.99%184.79M

0.89%167.92M

-21.24%256.61M

-35.52%166.44M

-18.47%325.83M

11.69%258.13M

12.61%399.66M

60.62%231.12M

Basic earnings per share

11.11%0.15

1.05%0.1254

-28.95%0.135

0.81%0.1241

-21.16%0.19

-35.52%0.1231

-18.58%0.241

11.70%0.1909

2.07%0.296

39.51%0.1709

Diluted earnings per share

11.11%0.15

1.05%0.1254

-28.57%0.135

1.14%0.1241

-21.25%0.189

-35.52%0.1227

-18.64%0.24

11.35%0.1903

1.72%0.295

39.51%0.1709

Currency Unit

CNY

HKD

CNY

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-3.42%5.61B	-16.98%2.93B	-9.40%5.8B	13.18%3.53B	4.98%6.41B	2.38%3.12B	26.01%6.1B	31.51%3.05B	32.54%4.84B	26.34%2.32B
Operating income	-3.42%5.61B	-16.98%2.93B	-9.40%5.8B	13.18%3.53B	4.98%6.41B	2.38%3.12B	26.01%6.1B	31.51%3.05B	32.54%4.84B	26.34%2.32B
Cost of sales	2.53%-5.09B	17.76%-2.62B	7.75%-5.22B	-16.53%-3.19B	-5.25%-5.66B	-4.66%-2.73B	-34.80%-5.38B	-40.20%-2.61B	-30.72%-3.99B	-26.42%-1.86B
Operating expenses	2.53%-5.09B	17.76%-2.62B	7.75%-5.22B	-16.53%-3.19B	-5.25%-5.66B	-4.66%-2.73B	-34.80%-5.38B	-40.20%-2.61B	-30.72%-3.99B	-26.42%-1.86B
Gross profit	-11.30%519.53M	-9.70%310.05M	-21.80%585.7M	-10.68%343.37M	2.98%748.98M	-11.37%384.42M	-14.98%727.32M	-4.27%433.73M	41.77%855.44M	26.04%453.07M
Administrative expenses	-0.83%-200.88M	-10.40%-90.09M	8.86%-199.23M	43.30%-81.6M	30.56%-218.61M	-1.52%-143.91M	-2.91%-314.82M	-7.51%-141.76M	-9.34%-305.92M	-1.52%-131.86M
Research and development expenses	19.25%-84.06M	12.28%-50.45M	20.88%-104.11M	---57.51M	---131.58M	----	----	----	----	----
Impairment and provision	-47.62%-16.23M	-47.63%11.15M	37.37%-10.99M	22.98%21.3M	-157.12%-17.55M	-46.20%17.32M	221.79%30.72M	340.54%32.19M	-159.53%-25.23M	-82.46%7.31M
-Other impairment is provision	-47.62%-16.23M	-47.63%11.15M	37.37%-10.99M	22.98%21.3M	-157.12%-17.55M	-46.20%17.32M	221.79%30.72M	340.54%32.19M	-159.53%-25.23M	-82.46%7.31M
Special items of operating profit	23.15%140.21M	160.50%77.09M	-4.40%113.85M	3.44%29.59M	166.05%119.09M	559.07%28.61M	-29.37%44.76M	-124.68%-6.23M	-62.54%63.38M	387.67%25.25M
Operating profit	-6.92%358.57M	1.02%257.76M	-23.01%385.22M	-10.92%255.15M	2.53%500.33M	-9.91%286.43M	-16.96%487.98M	-10.13%317.92M	9.80%587.67M	34.79%353.76M
Financing income	-83.12%2.79M	-86.36%2.07M	149.88%16.52M	433.16%15.18M	-35.99%6.61M	-49.63%2.85M	175.91%10.33M	384.32%5.65M	125.54%3.74M	46.06%1.17M
Financing cost	41.34%-75.18M	39.05%-45.49M	21.38%-128.17M	8.57%-74.63M	-39.45%-163.01M	-65.86%-81.62M	-11.73%-116.9M	15.60%-49.21M	0.24%-104.62M	-16.55%-58.3M
Share of profits of associates	15.97%15.67M	-7.82%7.45M	25.43%13.51M	50.44%8.08M	54.15%10.77M	69.74%5.37M	-17.77%6.99M	-34.47%3.16M	17.98%8.5M	55.06%4.83M
Earning before tax	5.14%301.85M	8.84%221.79M	-19.06%287.08M	-4.34%203.77M	-8.68%354.7M	-23.24%213.02M	-21.58%388.4M	-7.94%277.53M	12.78%495.29M	39.34%301.45M
Tax	3.89%-89.88M	-38.91%-45.28M	-2.45%-93.52M	23.38%-32.6M	-64.02%-91.28M	-203.68%-42.54M	34.73%-55.65M	77.88%-14.01M	-8.86%-85.26M	2.80%-63.34M
After-tax profit from continuing operations	9.51%211.97M	3.11%176.51M	-26.52%193.56M	0.41%171.18M	-20.84%263.42M	-35.31%170.48M	-18.85%332.75M	10.67%263.52M	13.62%410.03M	57.50%238.11M
Earning after tax	9.51%211.97M	3.11%176.51M	-26.52%193.56M	0.41%171.18M	-20.84%263.42M	-35.31%170.48M	-18.85%332.75M	10.67%263.52M	13.62%410.03M	57.50%238.11M
Minority profit	-33.68%5.82M	13.50%3.69M	28.84%8.77M	-19.60%3.25M	-1.59%6.81M	-25.00%4.05M	-33.24%6.92M	-22.94%5.39M	74.07%10.37M	-4.06%7M
Profit attributable to shareholders	11.56%206.15M	2.91%172.82M	-27.99%184.79M	0.89%167.92M	-21.24%256.61M	-35.52%166.44M	-18.47%325.83M	11.69%258.13M	12.61%399.66M	60.62%231.12M
Basic earnings per share	11.11%0.15	1.05%0.1254	-28.95%0.135	0.81%0.1241	-21.16%0.19	-35.52%0.1231	-18.58%0.241	11.70%0.1909	2.07%0.296	39.51%0.1709
Diluted earnings per share	11.11%0.15	1.05%0.1254	-28.57%0.135	1.14%0.1241	-21.25%0.189	-35.52%0.1227	-18.64%0.24	11.35%0.1903	1.72%0.295	39.51%0.1709
Currency Unit	CNY	HKD	CNY	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"