MILLION CITIES (02892) Income Statement & Earnings

0.450
0.0000.00%

Trading Apr 27 09:20 CST

337.50MMarket Cap-15.00P/E (TTM)

MILLION CITIES (02892) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-35.93%63.89M

-10.30%41.37M

-84.46%99.71M

-85.92%46.12M

12.33%641.63M

299.75%327.66M

-57.64%571.18M

-87.11%81.97M

8.63%1.35B

-3.87%636.02M

Operating income

-35.93%63.89M

-10.30%41.37M

-84.46%99.71M

-85.92%46.12M

12.33%641.63M

299.75%327.66M

-57.64%571.18M

-87.11%81.97M

8.63%1.35B

-3.87%636.02M

Cost of sales

40.16%-69.91M

20.84%-24.83M

85.51%-116.84M

84.51%-31.36M

-172.26%-806.14M

-243.92%-202.47M

71.40%-296.09M

87.96%-58.87M

-49.99%-1.04B

-31.46%-489.01M

Operating expenses

40.16%-69.91M

20.84%-24.83M

85.51%-116.84M

84.51%-31.36M

-172.26%-806.14M

-243.92%-202.47M

71.40%-296.09M

87.96%-58.87M

-49.99%-1.04B

-31.46%-489.01M

Gross profit

64.83%-6.02M

12.11%16.54M

89.59%-17.13M

-88.21%14.76M

-159.80%-164.5M

442.07%125.2M

-12.22%275.09M

-84.29%23.1M

-43.15%313.38M

-49.24%147.01M

Selling expenses

-59.50%-12.09M

-6.61%-3.97M

86.77%-7.58M

88.69%-3.72M

-63.57%-57.29M

-401.51%-32.92M

21.84%-35.02M

75.89%-6.57M

-211.23%-44.8M

-484.59%-27.23M

Administrative expenses

50.39%-20.75M

42.50%-13.25M

15.65%-41.82M

-7.85%-23.05M

21.76%-49.58M

32.67%-21.37M

4.93%-63.37M

-5.31%-31.74M

-4.64%-66.65M

-11.26%-30.14M

Revaluation surplus

190.00%369K

-306.68%-2.17M

95.49%-410K

-95.58%1.05M

-153.16%-9.09M

--23.72M

-39.05%17.09M

----

--28.05M

--500K

-Changes in the fair value of investment property

190.00%369K

-306.68%-2.17M

98.89%-410K

-95.58%1.05M

-316.64%-37.03M

--23.72M

-39.05%17.09M

----

--28.05M

--500K

-Changes in the fair value of other assets

----

--27.94M

----

Impairment and provision

61.74%-513K

---1.34M

----

-Other impairment is provision

61.74%-513K

---1.34M

----

Special items of operating profit

-5.46%9.81M

-53.79%3.48M

-46.89%10.37M

125.02%7.53M

286.95%19.53M

132.61%3.35M

39.18%5.05M

4.05%1.44M

-32.97%3.63M

-49.04%1.38M

Operating profit

49.58%-29.2M

102.51%120K

77.81%-57.91M

-104.88%-4.78M

-231.22%-260.92M

811.58%97.97M

-14.88%198.84M

-115.04%-13.77M

-51.19%233.6M

-64.87%91.53M

Financing cost

-27.78%-23K

-140.00%-12K

99.72%-18K

99.89%-5K

-37.67%-6.36M

-745.20%-4.49M

80.62%-4.62M

97.70%-531K

-181.52%-23.85M

-409.07%-23.06M

Share of profits of associates

63.78%-23.53M

94.84%-1.96M

74.92%-64.95M

-150.39%-38.01M

-704.56%-258.97M

-130.66%-15.18M

-46.33%42.84M

-50.97%49.52M

8,399.47%79.81M

224,526.67%100.99M

Earning before tax

57.07%-52.75M

95.66%-1.86M

76.65%-122.87M

-154.65%-42.79M

-321.99%-526.25M

122.35%78.3M

-18.13%237.06M

-79.22%35.22M

-38.53%289.56M

-34.04%169.46M

Tax

225.02%25.81M

90.37%-2.16M

74.51%-20.64M

66.12%-22.44M

33.95%-80.99M

-2,972.50%-66.24M

-19.88%-122.62M

94.84%-2.16M

57.23%-102.28M

65.52%-41.8M

After-tax profit from continuing operations

81.23%-26.94M

93.84%-4.02M

76.37%-143.51M

-640.86%-65.23M

-630.61%-607.23M

-63.52%12.06M

-38.89%114.44M

-74.10%33.06M

-19.23%187.28M

-5.91%127.66M

Earning after tax

81.23%-26.94M

93.84%-4.02M

76.37%-143.51M

-640.86%-65.23M

-630.61%-607.23M

-63.52%12.06M

-38.89%114.44M

-74.10%33.06M

-19.23%187.28M

-5.91%127.66M

Minority profit

78.40%-6.42M

47.88%-1.83M

76.23%-29.7M

-130.99%-3.51M

-376.07%-124.96M

268.17%11.33M

116.55%45.26M

-179.65%-6.74M

-82.45%20.9M

-87.31%8.46M

Profit attributable to shareholders

81.96%-20.53M

96.46%-2.19M

76.40%-113.82M

-8,555.07%-61.72M

-797.16%-482.28M

-98.17%730K

-58.42%69.18M

-66.61%39.8M

47.57%166.38M

72.75%119.2M

Basic earnings per share

81.95%-0.0274

96.48%-0.0029

76.39%-0.1518

-8,330.00%-0.0823

-797.40%-0.643

-98.12%0.001

-58.43%0.0922

-66.58%0.0531

47.57%0.2218

72.72%0.1589

Diluted earnings per share

81.95%-0.0274

96.48%-0.0029

76.39%-0.1518

-8,330.00%-0.0823

-797.40%-0.643

-98.12%0.001

-58.43%0.0922

-66.58%0.0531

47.57%0.2218

72.72%0.1589

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-35.93%63.89M	-10.30%41.37M	-84.46%99.71M	-85.92%46.12M	12.33%641.63M	299.75%327.66M	-57.64%571.18M	-87.11%81.97M	8.63%1.35B	-3.87%636.02M
Operating income	-35.93%63.89M	-10.30%41.37M	-84.46%99.71M	-85.92%46.12M	12.33%641.63M	299.75%327.66M	-57.64%571.18M	-87.11%81.97M	8.63%1.35B	-3.87%636.02M
Cost of sales	40.16%-69.91M	20.84%-24.83M	85.51%-116.84M	84.51%-31.36M	-172.26%-806.14M	-243.92%-202.47M	71.40%-296.09M	87.96%-58.87M	-49.99%-1.04B	-31.46%-489.01M
Operating expenses	40.16%-69.91M	20.84%-24.83M	85.51%-116.84M	84.51%-31.36M	-172.26%-806.14M	-243.92%-202.47M	71.40%-296.09M	87.96%-58.87M	-49.99%-1.04B	-31.46%-489.01M
Gross profit	64.83%-6.02M	12.11%16.54M	89.59%-17.13M	-88.21%14.76M	-159.80%-164.5M	442.07%125.2M	-12.22%275.09M	-84.29%23.1M	-43.15%313.38M	-49.24%147.01M
Selling expenses	-59.50%-12.09M	-6.61%-3.97M	86.77%-7.58M	88.69%-3.72M	-63.57%-57.29M	-401.51%-32.92M	21.84%-35.02M	75.89%-6.57M	-211.23%-44.8M	-484.59%-27.23M
Administrative expenses	50.39%-20.75M	42.50%-13.25M	15.65%-41.82M	-7.85%-23.05M	21.76%-49.58M	32.67%-21.37M	4.93%-63.37M	-5.31%-31.74M	-4.64%-66.65M	-11.26%-30.14M
Revaluation surplus	190.00%369K	-306.68%-2.17M	95.49%-410K	-95.58%1.05M	-153.16%-9.09M	--23.72M	-39.05%17.09M	----	--28.05M	--500K
-Changes in the fair value of investment property	190.00%369K	-306.68%-2.17M	98.89%-410K	-95.58%1.05M	-316.64%-37.03M	--23.72M	-39.05%17.09M	----	--28.05M	--500K
-Changes in the fair value of other assets	----	----	----	----	--27.94M	----	----	----	----	----
Impairment and provision	61.74%-513K	61.74%-513K	---1.34M	---1.34M	----	----	----	----	----	----
-Other impairment is provision	61.74%-513K	61.74%-513K	---1.34M	---1.34M	----	----	----	----	----	----
Special items of operating profit	-5.46%9.81M	-53.79%3.48M	-46.89%10.37M	125.02%7.53M	286.95%19.53M	132.61%3.35M	39.18%5.05M	4.05%1.44M	-32.97%3.63M	-49.04%1.38M
Operating profit	49.58%-29.2M	102.51%120K	77.81%-57.91M	-104.88%-4.78M	-231.22%-260.92M	811.58%97.97M	-14.88%198.84M	-115.04%-13.77M	-51.19%233.6M	-64.87%91.53M
Financing cost	-27.78%-23K	-140.00%-12K	99.72%-18K	99.89%-5K	-37.67%-6.36M	-745.20%-4.49M	80.62%-4.62M	97.70%-531K	-181.52%-23.85M	-409.07%-23.06M
Share of profits of associates	63.78%-23.53M	94.84%-1.96M	74.92%-64.95M	-150.39%-38.01M	-704.56%-258.97M	-130.66%-15.18M	-46.33%42.84M	-50.97%49.52M	8,399.47%79.81M	224,526.67%100.99M
Earning before tax	57.07%-52.75M	95.66%-1.86M	76.65%-122.87M	-154.65%-42.79M	-321.99%-526.25M	122.35%78.3M	-18.13%237.06M	-79.22%35.22M	-38.53%289.56M	-34.04%169.46M
Tax	225.02%25.81M	90.37%-2.16M	74.51%-20.64M	66.12%-22.44M	33.95%-80.99M	-2,972.50%-66.24M	-19.88%-122.62M	94.84%-2.16M	57.23%-102.28M	65.52%-41.8M
After-tax profit from continuing operations	81.23%-26.94M	93.84%-4.02M	76.37%-143.51M	-640.86%-65.23M	-630.61%-607.23M	-63.52%12.06M	-38.89%114.44M	-74.10%33.06M	-19.23%187.28M	-5.91%127.66M
Earning after tax	81.23%-26.94M	93.84%-4.02M	76.37%-143.51M	-640.86%-65.23M	-630.61%-607.23M	-63.52%12.06M	-38.89%114.44M	-74.10%33.06M	-19.23%187.28M	-5.91%127.66M
Minority profit	78.40%-6.42M	47.88%-1.83M	76.23%-29.7M	-130.99%-3.51M	-376.07%-124.96M	268.17%11.33M	116.55%45.26M	-179.65%-6.74M	-82.45%20.9M	-87.31%8.46M
Profit attributable to shareholders	81.96%-20.53M	96.46%-2.19M	76.40%-113.82M	-8,555.07%-61.72M	-797.16%-482.28M	-98.17%730K	-58.42%69.18M	-66.61%39.8M	47.57%166.38M	72.75%119.2M
Basic earnings per share	81.95%-0.0274	96.48%-0.0029	76.39%-0.1518	-8,330.00%-0.0823	-797.40%-0.643	-98.12%0.001	-58.43%0.0922	-66.58%0.0531	47.57%0.2218	72.72%0.1589
Diluted earnings per share	81.95%-0.0274	96.48%-0.0029	76.39%-0.1518	-8,330.00%-0.0823	-797.40%-0.643	-98.12%0.001	-58.43%0.0922	-66.58%0.0531	47.57%0.2218	72.72%0.1589
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	KPMG	--	KPMG	--	KPMG	--	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"