(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (Q2)May 31, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --23.43M | 222.98%32.37M | --39.64M | --10.02M | 479.76%13.81M | --13.81M | -4.75%2.38M | --2.5M |
-Cash and cash equivalents | --23.43M | 223.30%32.37M | --39.64M | --10.01M | 538.49%13.8M | --13.8M | -5.62%2.16M | --2.29M |
-Including:Cash | ---- | ---- | ---- | --10.01M | 538.49%13.8M | --13.8M | -5.62%2.16M | --2.29M |
-Short term investments | ---- | ---- | ---- | --10K | -95.47%10K | --10K | 4.73%220.59K | --210.62K |
Receivables | --98.86M | -1.99%83.83M | --77.34M | --85.54M | 30.54%84.72M | --84.72M | -6.64%64.9M | --69.52M |
-Accounts receivable | --98.86M | 9.58%83.83M | --77.34M | --76.5M | 34.74%74.34M | --74.34M | -3.43%55.17M | --57.14M |
-Gross accounts receivable | ---- | ---- | ---- | --77.88M | 27.19%75.1M | --75.1M | -5.05%59.04M | --62.18M |
-Bad debt provision | ---- | ---- | ---- | ---1.38M | 80.47%-755.37K | ---755.37K | 23.36%-3.87M | ---5.05M |
-Other receivables | ---- | ---- | ---- | --9.03M | 6.70%10.38M | --10.38M | -21.44%9.73M | --12.38M |
Inventory | --796K | 75.55%718K | --577K | --409K | -95.02%18.57K | --18.57K | -91.38%372.99K | --4.33M |
Restricted cash | ---- | ---- | ---- | --3.59M | 56.54%3.48M | --3.48M | -10.21%2.22M | --2.47M |
Tax assets-Current | --543K | --731K | --471K | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total current assets | --123.64M | 18.17%117.65M | --118.03M | --99.56M | 46.00%102.03M | --102.03M | -11.35%69.88M | --78.82M |
Non current assets | ||||||||
Net PPE | --2.52M | -22.53%2.86M | --2.72M | --3.7M | 97.45%4.4M | --4.4M | 20.95%2.23M | --1.84M |
-Gross PP&E | --2.52M | -68.60%2.86M | --2.72M | --9.12M | 35.79%9.7M | --9.7M | 6.86%7.14M | --6.69M |
-Accumulated depreciation | ---- | ---- | ---- | ---5.42M | -7.84%-5.3M | ---5.3M | -1.50%-4.92M | ---4.84M |
Investment properties | ---- | ---- | ---- | --8.28M | -1.36%8.33M | --8.33M | -1.34%8.45M | --8.56M |
Goodwill and other intangible assets | --43K | -62.93%76K | --108K | --205K | -32.43%270.27K | --270.27K | -24.49%399.99K | --529.72K |
-Other intangible assets | ---- | ---- | ---- | --205K | -32.43%270.27K | --270.27K | -24.49%399.99K | --529.72K |
Other non current assets | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Total non current assets | --2.56M | -75.86%2.94M | --2.83M | --12.18M | 17.40%13.01M | --13.01M | 1.29%11.08M | --10.94M |
Total assets | --126.2M | 7.92%120.59M | --120.86M | --111.74M | 42.09%115.03M | --115.03M | -9.81%80.96M | --89.76M |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | --19.71M | -12.64%15.27M | --18M | --17.48M | 56.60%18.22M | --18.22M | -9.02%11.64M | --12.79M |
-Current debt and capital lease obligation | --19.71M | -12.64%15.27M | --18M | --17.48M | 56.60%18.22M | --18.22M | -9.02%11.64M | --12.79M |
-Including:Current debt | --19.37M | -10.53%14.78M | --17.39M | --16.52M | 52.36%17.25M | --17.25M | -8.12%11.32M | --12.33M |
-Including:Current capital Lease obligation | --344K | -49.06%488K | --617K | --958K | 210.71%968.03K | --968.03K | -32.95%311.55K | --464.69K |
Payables | --40.35M | 23.64%40.37M | --38.98M | --32.65M | 47.23%36.32M | --36.32M | -45.13%24.67M | --44.96M |
-accounts payable | --40.35M | 29.03%40.37M | --38.98M | --31.29M | 76.67%35.56M | --35.56M | -43.56%20.13M | --35.67M |
-Total tax payable | ---- | ---- | ---- | --247K | -75.44%352.71K | --352.71K | -22.24%1.44M | --1.85M |
-Other payable | ---- | ---- | ---- | --1.12M | -86.77%411.26K | --411.26K | -58.28%3.11M | --7.45M |
Accrued and deferred income | ---- | ---- | ---- | --1.82M | 63.44%16.57M | --16.57M | 94.99%10.14M | --5.2M |
Current liabilities | --60.07M | 7.11%55.64M | --56.98M | --51.95M | 53.12%71.12M | --71.12M | -26.22%46.45M | --62.95M |
Non current liabilities | ||||||||
Non current financial liabilities | --801K | -88.83%902K | --568K | --8.08M | 3.16%8.82M | --8.82M | 5.71%8.55M | --8.09M |
-Long term debt and capital lease obligation | --801K | -88.83%902K | --568K | --8.08M | 3.16%8.82M | --8.82M | 5.71%8.55M | --8.09M |
-Including:Long term debt | ---- | ---- | ---- | --7.41M | -1.30%7.69M | --7.69M | 0.22%7.79M | --7.77M |
-Including:Long term capital lease obligation | --801K | 35.44%902K | --568K | --666K | 48.63%1.14M | --1.14M | 139.92%764.1K | --318.48K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Total non current liabilities | --801K | -88.83%902K | --568K | --8.08M | 3.16%8.82M | --8.82M | 5.71%8.55M | --8.09M |
Total liabilities | --60.87M | -5.80%56.54M | --57.55M | --60.02M | 45.35%79.95M | --79.95M | -22.58%55M | --71.04M |
Shareholders'equity | ||||||||
Share capital | --43.06M | -0.87%43.06M | --43.06M | --43.44M | 0.01%1M | --1M | 0.00%1M | --1M |
-common stock | --43.06M | -0.87%43.06M | --43.06M | --43.44M | 0.01%1M | --1M | 0.00%1M | --1M |
Retained earnings | --47.27M | 38.21%45.98M | --45.25M | --33.27M | 36.59%34.09M | --34.09M | 40.86%24.95M | --17.72M |
Other equity interest | ---25M | 0.00%-25M | ---25M | ---25M | ---- | ---- | ---- | ---- |
Total stockholders'equity | --65.33M | 23.85%64.05M | --63.31M | --51.71M | 35.18%35.09M | --35.09M | 38.68%25.95M | --18.72M |
Total equity | --65.33M | 23.85%64.05M | --63.31M | --51.71M | 35.18%35.09M | --35.09M | 38.68%25.95M | --18.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data