MY Stock MarketDetailed Quotes

0297 TSA

Watchlist
  • 0.790
  • 0.0000.00%
15min DelayMarket Closed Jun 27 16:37 CST
244.35MMarket Cap12.54P/E (TTM)

TSA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
4M
109.14%56.01M
-16.22%26.78M
31.97M
Net profit before non-cash adjustment
--3.25M
-3.19%49.61M
240.46%51.25M
--15.05M
Total adjustment of non-cash items
--1.99M
-175.76%-6.27M
-37.17%8.28M
--13.17M
-Depreciation and amortization
--901K
-18.03%2.57M
6.28%3.13M
--2.95M
-Reversal of impairment losses recognized in profit and loss
--126K
-215.09%-4.15M
-64.71%3.6M
--10.21M
-Assets reserve and write-off
---18K
-82.61%-84K
-53.33%-46K
---30K
-Disposal profit
---404K
-429,000.00%-4.29M
97.22%-1K
---36K
-Net exchange gains and losses
--709K
-386.72%-2.12M
169.62%738K
---1.06M
-Other non-cash items
--671K
112.38%1.8M
-25.42%848K
--1.14M
Changes in working capital
---1.24M
138.69%12.67M
-975.22%-32.74M
--3.74M
-Change in receivables
--5.41M
193.39%14.4M
-112.28%-15.42M
---7.26M
-Change in inventory
---5.6M
77.79%-3.61M
-346.16%-16.26M
--6.61M
-Change in payables
---1.05M
277.05%1.88M
-124.17%-1.06M
--4.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-953K
-49.78%-2.36M
0.32%-1.58M
-1.58M
Interest received (cash flow from operating activities)
327K
-15.93%607K
64.09%722K
440K
Tax refund paid
-256K
-64.22%-16.65M
-94.79%-10.14M
-5.2M
Other operating cash inflow (outflow)
0
0
0
0
Operating cash flow
--3.12M
138.20%37.61M
-38.37%15.79M
--25.62M
Investing cash flow
Net PPE purchase and sale
---288K
-553.10%-7.05M
-273.36%-1.08M
---289K
Net business purchase and sale
----
--4.55M
--0
--0
Net investment property transactions
----
--0
--0
---889K
Net investment product transactions
----
-82.35%24K
8.80%136K
--125K
Investing cash flow
---288K
-162.67%-2.48M
10.45%-943K
---1.05M
Financing cash flow
Net issuance payments of debt
---764K
-215.36%-14.5M
756.87%12.57M
---1.91M
Net common stock issuance
--42.53M
----
----
----
Increase or decrease of lease financing
---414K
37.77%-850K
-17.45%-1.37M
---1.16M
Cash dividends paid
----
-2,078.30%-50.38M
82.42%-2.31M
---13.16M
Net other fund-raising expenses
----
0.00%-7K
46.15%-7K
---13K
Financing cash flow
--41.35M
-840.28%-65.74M
154.67%8.88M
---16.24M
Net cash flow
Beginning cash position
--18.75M
62.52%62.16M
29.90%38.25M
--29.44M
Current changes in cash
--44.18M
-229.01%-30.61M
185.09%23.73M
--8.32M
Effect of exchange rate changes
---121K
-170.37%-133K
-60.87%189K
--483K
End cash Position
--62.82M
-49.45%31.42M
62.52%62.16M
--38.25M
Free cash flow
--2.83M
59.02%23.11M
-42.55%14.53M
--25.29M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 4M109.14%56.01M-16.22%26.78M31.97M
Net profit before non-cash adjustment --3.25M-3.19%49.61M240.46%51.25M--15.05M
Total adjustment of non-cash items --1.99M-175.76%-6.27M-37.17%8.28M--13.17M
-Depreciation and amortization --901K-18.03%2.57M6.28%3.13M--2.95M
-Reversal of impairment losses recognized in profit and loss --126K-215.09%-4.15M-64.71%3.6M--10.21M
-Assets reserve and write-off ---18K-82.61%-84K-53.33%-46K---30K
-Disposal profit ---404K-429,000.00%-4.29M97.22%-1K---36K
-Net exchange gains and losses --709K-386.72%-2.12M169.62%738K---1.06M
-Other non-cash items --671K112.38%1.8M-25.42%848K--1.14M
Changes in working capital ---1.24M138.69%12.67M-975.22%-32.74M--3.74M
-Change in receivables --5.41M193.39%14.4M-112.28%-15.42M---7.26M
-Change in inventory ---5.6M77.79%-3.61M-346.16%-16.26M--6.61M
-Change in payables ---1.05M277.05%1.88M-124.17%-1.06M--4.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -953K-49.78%-2.36M0.32%-1.58M-1.58M
Interest received (cash flow from operating activities) 327K-15.93%607K64.09%722K440K
Tax refund paid -256K-64.22%-16.65M-94.79%-10.14M-5.2M
Other operating cash inflow (outflow) 0000
Operating cash flow --3.12M138.20%37.61M-38.37%15.79M--25.62M
Investing cash flow
Net PPE purchase and sale ---288K-553.10%-7.05M-273.36%-1.08M---289K
Net business purchase and sale ------4.55M--0--0
Net investment property transactions ------0--0---889K
Net investment product transactions -----82.35%24K8.80%136K--125K
Investing cash flow ---288K-162.67%-2.48M10.45%-943K---1.05M
Financing cash flow
Net issuance payments of debt ---764K-215.36%-14.5M756.87%12.57M---1.91M
Net common stock issuance --42.53M------------
Increase or decrease of lease financing ---414K37.77%-850K-17.45%-1.37M---1.16M
Cash dividends paid -----2,078.30%-50.38M82.42%-2.31M---13.16M
Net other fund-raising expenses ----0.00%-7K46.15%-7K---13K
Financing cash flow --41.35M-840.28%-65.74M154.67%8.88M---16.24M
Net cash flow
Beginning cash position --18.75M62.52%62.16M29.90%38.25M--29.44M
Current changes in cash --44.18M-229.01%-30.61M185.09%23.73M--8.32M
Effect of exchange rate changes ---121K-170.37%-133K-60.87%189K--483K
End cash Position --62.82M-49.45%31.42M62.52%62.16M--38.25M
Free cash flow --2.83M59.02%23.11M-42.55%14.53M--25.29M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg