(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -53.13%-6.74M | -153.69%-4.4M | 108.54%8.19M | -44.44%3.93M | 191.31%7.07M | 161.76%2.43M | -964.91%-3.93M | -369.1K |
Net profit before non-cash adjustment | -524.25%-1.13M | -92.49%266.69K | 1.85%3.55M | -40.45%3.49M | 14.01%5.86M | -3.39%5.14M | 4,049.63%5.32M | --128.14K |
Total adjustment of non-cash items | 79.89%1.91M | -7.53%1.06M | 397.88%1.15M | -89.65%230.38K | 72.02%2.22M | 53.50%1.29M | 325.97%842.61K | --197.81K |
-Depreciation and amortization | 65.06%1.33M | 4.14%808.47K | -5.62%776.31K | -15.80%822.57K | 5.34%976.89K | 18.05%927.38K | 497.69%785.57K | --131.43K |
-Reversal of impairment losses recognized in profit and loss | 1,129.14%582.34K | 63.66%-56.59K | 66.39%-155.71K | -173.39%-463.23K | 43,790.82%631.15K | 100.47%1.44K | ---303.02K | --0 |
-Disposal profit | --267.88K | --0 | -2.10%-122.26K | ---119.74K | --0 | --0 | ---- | ---- |
-Net exchange gains and losses | -1,281.66%-476.05K | 91.28%-34.46K | -134.04%-395.06K | -417.11%-168.8K | --53.23K | --0 | ---- | ---- |
-Other non-cash items | -41.89%199.44K | -67.12%343.21K | 554.07%1.04M | -71.69%159.58K | 54.60%563.71K | 1.27%364.63K | 442.46%360.07K | --66.38K |
Changes in working capital | -31.20%-7.51M | -263.89%-5.73M | 1,556.83%3.49M | 120.89%210.89K | 74.78%-1.01M | 60.33%-4M | -1,351.76%-10.09M | ---695.04K |
-Change in receivables | 94.73%-663.07K | -658.05%-12.58M | 127.63%2.25M | -200.00%-8.16M | 215.98%8.16M | 46.19%-7.04M | -584.92%-13.08M | ---1.91M |
-Change in inventory | --0 | -88.89%320K | 190.00%2.88M | ---3.2M | --0 | ---- | --241.17K | --0 |
-Change in payables | -197.82%-6.71M | 211.14%6.86M | -160.81%-6.17M | 188.70%10.14M | -476.98%-11.44M | 10.54%3.03M | 126.04%2.74M | --1.21M |
-Changes in other current assets | 55.08%-144.12K | -107.09%-320.81K | 216.97%4.53M | -36.95%1.43M | --2.27M | --0 | --0 | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 2.24%-336.54K | -17.21%-344.26K | -221.94%-293.7K | -1,557.18%-91.23K | 98.96%-5.51K | -2,095.02%-530.47K | -24.17K | |
Interest received (cash flow from operating activities) | 13,019.71%137.1K | 17.81%1.05K | 9.24%887 | -94.53%812 | 1,122.16%14.84K | -43.24%1.21K | 230.09%2.14K | 648 |
Tax refund paid | 74.93%-162.82K | 45.24%-649.35K | -60.85%-1.19M | -141.69%-737.23K | -658.99%-305.03K | 152.39%54.57K | -814.95%-104.17K | -11.39K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -31.66%-7.1M | -180.30%-5.39M | 116.51%6.71M | -54.23%3.1M | 246.97%6.78M | 148.14%1.95M | -968.03%-4.06M | ---379.83K |
Investing cash flow | ||||||||
Net PPE purchase and sale | -501.75%-112.67K | 82.93%-18.72K | -409.49%-109.69K | 78.58%-21.53K | -117.55%-100.51K | 91.50%-46.2K | -631.48%-543.58K | ---74.31K |
Net intangibles purchase and sale | 447.80%10.59M | -1,143.35%-3.04M | 93.59%-244.85K | 68.21%-3.82M | -174.99%-12.01M | -188.23%-4.37M | -51.20%-1.52M | ---1M |
Net business purchase and sale | ---- | ---- | 100.00%8 | -828.52%-644.3K | ---69.39K | --0 | ---- | --2.55M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---1.44M | --0 | ---- |
Investing cash flow | 441.99%10.48M | -763.98%-3.06M | 92.09%-354.53K | 63.18%-4.48M | -108.00%-12.18M | -184.41%-5.86M | -239.34%-2.06M | --1.48M |
Financing cash flow | ||||||||
Net issuance payments of debt | -34.08%-2.1M | -125.55%-1.57M | 2,580.88%6.13M | -88.50%228.52K | --1.99M | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --5.5M | --0 | --1.68M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --7.92M | --0 |
Increase or decrease of lease financing | -93.50%-65.61K | -80.44%-33.91K | -452.81%-18.79K | 96.91%-3.4K | -3,525.84%-110.01K | -43.45%-3.03K | ---2.12K | --0 |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---152.78K | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---1.35M | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.84K |
Net other fund-raising expenses | -226.12%-285.07K | -24.12%226.03K | 48,613.36%297.87K | 91.93%-614 | -49.08%-7.61K | -100.64%-5.1K | 2,981.81%796.99K | --25.86K |
Financing cash flow | -78.39%-2.45M | -121.43%-1.37M | 2,753.11%6.41M | -87.99%224.51K | -65.00%1.87M | -27.48%5.34M | 334.57%7.36M | --1.69M |
Net cash flow | ||||||||
Beginning cash position | -68.49%4.53M | 738.61%14.38M | -36.00%1.71M | -54.73%2.68M | 16.87%5.92M | 46.93%5.06M | 534.97%3.45M | --542.67K |
Current changes in cash | 109.44%927.32K | -176.99%-9.83M | 1,202.25%12.77M | 67.23%-1.16M | -345.96%-3.53M | 15.27%1.44M | -55.35%1.25M | --2.79M |
Effect of exchange rate changes | 511.61%79.41K | 81.19%-19.29K | -152.92%-102.56K | -34.51%193.8K | 150.77%295.9K | -257.26%-582.79K | 232.75%370.6K | --111.37K |
End cash Position | 22.22%5.54M | -68.49%4.53M | 738.61%14.38M | -36.00%1.71M | -54.73%2.68M | 16.87%5.92M | 46.93%5.06M | --3.45M |
Free cash flow | 14.70%-7.21M | -233.20%-8.45M | 957.98%6.35M | 86.14%-739.79K | -117.02%-5.34M | 59.77%-2.46M | -319.96%-6.12M | ---1.46M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data