PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
COMPUGT
5037
BCMALL
0187
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -17.77%8.88M | -35.29%10.8M | 42.80%16.69M | 67.95%11.69M | 442.49%6.96M | -73.29%1.28M | -0.26%4.8M | 4.82M |
Net profit before non-cash adjustment | -52.37%3.43M | -60.43%7.2M | 69.78%18.2M | 160.26%10.72M | -45.79%4.12M | 76.89%7.6M | 9.66%4.3M | --3.92M |
Total adjustment of non-cash items | 41.65%2.61M | -14.50%1.84M | 17.92%2.16M | 21.45%1.83M | 151.34%1.51M | -497.38%-2.93M | 4.79%737.91K | --704.16K |
-Depreciation and amortization | 21.25%2.17M | 32.72%1.79M | 17.55%1.35M | 37.53%1.15M | 16.82%835.88K | -1.04%715.5K | 6.90%723.04K | --676.39K |
-Reversal of impairment losses recognized in profit and loss | 1,087.82%89.65K | 107,714.29%7.55K | -99.98%7 | 112.64%33.3K | --15.66K | --0 | 25.58%594 | --473 |
-Assets reserve and write-off | 304.66%46.97K | -114.34%-22.95K | --160.03K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -165.19%-182.68K | 51.06%-68.89K | -77.20%-140.76K | -426.71%-79.44K | 199.40%24.31K | 66.88%-24.46K | 9.21%-73.86K | ---81.35K |
-Net exchange gains and losses | 50.45%-369.07K | -1,515.61%-744.88K | -40,900.88%-46.11K | 100.11%113 | -209.16%-103.83K | 53.89%-33.59K | 6.82%-72.84K | ---78.16K |
-Other non-cash items | -3.10%851.96K | 5.73%879.19K | 14.72%831.58K | -1.16%724.91K | 120.43%733.44K | -2,330.21%-3.59M | -13.84%160.96K | --186.81K |
Changes in working capital | 61.81%2.84M | 147.87%1.76M | -325.89%-3.67M | -164.52%-860.88K | 139.44%1.33M | -1,363.03%-3.38M | -219.48%-231.27K | --193.57K |
-Change in receivables | -87.44%722.06K | 302.81%5.75M | 9.85%-2.83M | -1,531.73%-3.14M | 111.64%219.65K | -219.27%-1.89M | -168.81%-590.85K | --858.63K |
-Change in inventory | 549.36%2.56M | 119.69%393.9K | -28.47%-2M | -666.75%-1.56M | 44.97%-203.13K | -4.76%-369.11K | -181.96%-352.33K | ---124.96K |
-Change in payables | 90.42%-368.11K | -426.62%-3.84M | -50.79%1.18M | 211.16%2.39M | 165.30%768.09K | -310.82%-1.18M | 258.45%557.9K | ---352.1K |
-Changes in other current assets | 86.85%-71.94K | -8,105.80%-547.16K | -101.70%-6.67K | 20.52%391.38K | 421.82%324.74K | ---100.91K | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | 371.11%1.06M | 51.01%225K | -3.25%149K | 181.91%154K | ---188K |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -152.36K | -13.35%-214.61K | -189.34K | |||||
Interest received (cash flow from operating activities) | 457.78%77.6K | 13.91K | ||||||
Tax refund paid | 53.34%-1.31M | 36.95%-2.8M | -461.05%-4.44M | 23.78%-791.52K | 10.31%-1.04M | -0.58%-1.16M | -17.01%-1.15M | -983.77K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -4.52%7.65M | -34.57%8.01M | 14.01%12.25M | 81.47%10.74M | 4,638.65%5.92M | -96.36%124.94K | -5.64%3.44M | --3.64M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 94.17%-550.46K | -140.97%-9.45M | -168.56%-3.92M | -13.62%-1.46M | -21.16%-1.29M | -332.92%-1.06M | 61.19%-245.01K | ---631.28K |
Net business purchase and sale | --1K | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment product transactions | -717.46%-9.74M | --1.58M | --0 | ---3.83M | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --74.39K | --0 | -50.98%4.76K | 40.24%9.7K | --6.92K | --0 | 1,542.11%41.5K | --2.53K |
Net changes in other investments | --151.85K | ---- | ---4.17K | ---- | ---- | ---- | ---540K | ---- |
Investing cash flow | -27.88%-10.07M | -100.76%-7.87M | 25.72%-3.92M | -312.98%-5.28M | -20.51%-1.28M | -42.66%-1.06M | -18.25%-743.51K | ---628.75K |
Financing cash flow | ||||||||
Net issuance payments of debt | 281.05%2.94M | -217.10%-1.62M | 3,809.89%1.39M | 56.46%-37.33K | -4.39%-85.74K | -112.47%-82.13K | 1,419.30%658.4K | ---49.91K |
Net common stock issuance | ---- | ---- | ---- | ---- | 8,937,400.00%3.58M | --40 | ---- | ---- |
Increase or decrease of lease financing | -40.45%-1.49M | -35.92%-1.06M | -43.80%-778.44K | -37.13%-541.34K | -24.16%-394.76K | 5.82%-317.95K | 10.95%-337.6K | ---379.1K |
Issuance fees | ---- | ---- | ---- | ---- | ---59.84K | --0 | ---- | ---- |
Cash dividends paid | 50.75%-741.58K | -31.37%-1.51M | -155.00%-1.15M | ---449.44K | ---- | -6.67%-3.2M | -1,100.00%-3M | ---250K |
Interest paid (cash flow from financing activities) | -42.29%-543.1K | -1.43%-381.69K | -209.67%-376.32K | 54.21%-121.53K | -6.80%-265.42K | ---248.52K | ---- | ---- |
Net other fund-raising expenses | 10.54%-615.96K | 47.30%-688.49K | -151.22%-1.31M | 38.83%-520.03K | -191.43%-850.11K | 4,685.63%929.8K | -31.15%19.43K | --28.22K |
Financing cash flow | 91.43%-450.39K | -136.50%-5.26M | -33.09%-2.22M | -187.00%-1.67M | 165.75%1.92M | -9.74%-2.92M | -308.70%-2.66M | ---650.78K |
Net cash flow | ||||||||
Beginning cash position | -23.31%14.77M | 46.92%19.26M | 40.74%13.11M | 245.10%9.32M | -58.81%2.7M | 2.95%6.55M | 64.22%6.37M | --3.88M |
Current changes in cash | 43.98%-2.86M | -183.73%-5.11M | 60.88%6.11M | -42.16%3.8M | 270.22%6.56M | -11,652.22%-3.85M | -98.59%33.37K | --2.36M |
Effect of exchange rate changes | -81.60%114.44K | 1,249.15%622.02K | 40,900.88%46.11K | -100.20%-113 | --55.55K | --0 | 21.34%154.38K | --127.23K |
End cash Position | -18.61%12.02M | -23.31%14.77M | 46.92%19.26M | 40.74%13.11M | 245.10%9.32M | -58.81%2.7M | 2.95%6.55M | --6.37M |
Free cash flow | 594.87%7.1M | -117.36%-1.44M | -10.94%8.27M | 101.60%9.28M | 573.03%4.6M | -131.00%-973.11K | 6.41%3.14M | --2.95M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.