MY Stock MarketDetailed Quotes

03017 UNIWALL

Watchlist
  • 0.790
  • 0.0000.00%
15min DelayTrading Jan 18 09:26 CST
577.81MMarket Cap158.00P/E (TTM)

UNIWALL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-26.31%-3.14M
-135.27%-2.49M
1,463.26%7.06M
125.93%451.42K
-5,641.08%-1.74M
31.42K
Net profit before non-cash adjustment
-42.18%5.59M
-21.34%9.67M
70.92%12.29M
21.07%7.19M
333.87%5.94M
--1.37M
Total adjustment of non-cash items
17.89%2.73M
-47.29%2.31M
188.87%4.39M
52.96%1.52M
0.88%993.09K
--984.42K
-Depreciation and amortization
22.80%893.65K
33.85%727.74K
-54.51%543.72K
50.46%1.2M
-1.23%794.41K
--804.34K
-Reversal of impairment losses recognized in profit and loss
-10.94%1.02M
-66.63%1.14M
31,875.18%3.42M
-81.95%10.7K
161.34%59.29K
--22.69K
-Disposal profit
--0
-40.00%-7K
-105.08%-5K
0.48%98.5K
-49.73%98.03K
--195K
-Net exchange gains and losses
--24.65K
--0
----
----
----
----
-Other non-cash items
75.71%791.72K
5.37%450.57K
99.33%427.61K
418.69%214.53K
209.98%41.36K
---37.61K
Changes in working capital
20.79%-11.46M
-50.40%-14.47M
-16.50%-9.62M
4.79%-8.26M
-273.55%-8.67M
---2.32M
-Change in receivables
40.29%-11.71M
-45.20%-19.61M
-24.34%-13.51M
-4,814.35%-10.86M
23.01%230.41K
--187.3K
-Change in inventory
--0
----
----
----
----
----
-Change in payables
-95.15%250.55K
33.25%5.17M
-17.13%3.88M
1,979.96%4.68M
108.96%224.94K
---2.51M
-Changes in other current assets
----
-357.84%-22.87K
100.43%8.87K
77.28%-2.07M
---9.13M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-902.4K
-80.35%-487.25K
-131.51%-270.18K
-88.09%-116.7K
-62.04K
Interest received (cash flow from operating activities)
107.97K
7.18%59.64K
55.65K
Tax refund paid
-930.97%-2.18M
94.38%-211.13K
-266.59%-3.76M
-272.10%-1.03M
49.80%-275.49K
-548.74K
Other operating cash inflow (outflow)
0
0
0
0
0
0
Operating cash flow
-126.48%-6.11M
-194.03%-2.7M
464.28%2.87M
63.05%-788.22K
-268.23%-2.13M
---579.36K
Investing cash flow
Net PPE purchase and sale
-252.73%-399.27K
97.91%-113.19K
-244.80%-5.41M
70.72%-1.57M
-4,288.62%-5.36M
---122.11K
Net business purchase and sale
--0
--0
--0
----
----
----
Dividends received (cash flow from investment activities)
----
----
--0
--0
----
----
Interest received (cash flow from investment activities)
----
--116.59K
----
----
-22.04%75.34K
--96.64K
Net changes in other investments
58.15%-1.29M
-289.82%-3.08M
-150.08%-789.56K
-132.61%-315.72K
190.88%968.2K
---1.07M
Investing cash flow
45.12%-1.69M
50.41%-3.07M
-228.93%-6.2M
56.33%-1.88M
-295.63%-4.32M
---1.09M
Financing cash flow
Net issuance payments of debt
52.24%7.91M
29.38%5.2M
80.02%4.02M
91,133.52%2.23M
95.84%-2.45K
---58.96K
Net common stock issuance
----
----
631.20%7.31M
400.00%1M
--200K
--0
Increase or decrease of lease financing
-17.15%-646.19K
-23.65%-551.58K
-62.50%-446.08K
7.23%-274.51K
-53.80%-295.89K
---192.39K
Issuance fees
----
----
---255.21K
--0
----
----
Cash dividends paid
----
----
---2.05M
----
---2.9M
----
Interest paid (cash flow from financing activities)
----
---565.29K
----
----
----
----
Net other fund-raising expenses
--3.76K
----
-246.42%-2M
-107.00%-577.41K
--8.25M
----
Financing cash flow
78.16%7.27M
-37.98%4.08M
176.48%6.58M
-54.63%2.38M
2,187.50%5.25M
---251.35K
Net cash flow
Beginning cash position
-105.02%-80.84K
198.20%1.61M
-21.70%-1.64M
-820.83%-1.35M
-108.25%-146.45K
--1.78M
Current changes in cash
68.70%-529.72K
-152.03%-1.69M
1,211.50%3.25M
75.65%-292.66K
37.44%-1.2M
---1.92M
Effect of exchange rate changes
---32
--0
----
----
----
----
End cash Position
-655.30%-610.59K
-105.02%-80.84K
198.20%1.61M
-21.70%-1.64M
-820.83%-1.35M
---146.45K
Free cash flow
-130.98%-6.51M
-10.88%-2.82M
-5.48%-2.54M
68.14%-2.41M
-862.32%-7.57M
---786.48K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -26.31%-3.14M-135.27%-2.49M1,463.26%7.06M125.93%451.42K-5,641.08%-1.74M31.42K
Net profit before non-cash adjustment -42.18%5.59M-21.34%9.67M70.92%12.29M21.07%7.19M333.87%5.94M--1.37M
Total adjustment of non-cash items 17.89%2.73M-47.29%2.31M188.87%4.39M52.96%1.52M0.88%993.09K--984.42K
-Depreciation and amortization 22.80%893.65K33.85%727.74K-54.51%543.72K50.46%1.2M-1.23%794.41K--804.34K
-Reversal of impairment losses recognized in profit and loss -10.94%1.02M-66.63%1.14M31,875.18%3.42M-81.95%10.7K161.34%59.29K--22.69K
-Disposal profit --0-40.00%-7K-105.08%-5K0.48%98.5K-49.73%98.03K--195K
-Net exchange gains and losses --24.65K--0----------------
-Other non-cash items 75.71%791.72K5.37%450.57K99.33%427.61K418.69%214.53K209.98%41.36K---37.61K
Changes in working capital 20.79%-11.46M-50.40%-14.47M-16.50%-9.62M4.79%-8.26M-273.55%-8.67M---2.32M
-Change in receivables 40.29%-11.71M-45.20%-19.61M-24.34%-13.51M-4,814.35%-10.86M23.01%230.41K--187.3K
-Change in inventory --0--------------------
-Change in payables -95.15%250.55K33.25%5.17M-17.13%3.88M1,979.96%4.68M108.96%224.94K---2.51M
-Changes in other current assets -----357.84%-22.87K100.43%8.87K77.28%-2.07M---9.13M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -902.4K-80.35%-487.25K-131.51%-270.18K-88.09%-116.7K-62.04K
Interest received (cash flow from operating activities) 107.97K7.18%59.64K55.65K
Tax refund paid -930.97%-2.18M94.38%-211.13K-266.59%-3.76M-272.10%-1.03M49.80%-275.49K-548.74K
Other operating cash inflow (outflow) 000000
Operating cash flow -126.48%-6.11M-194.03%-2.7M464.28%2.87M63.05%-788.22K-268.23%-2.13M---579.36K
Investing cash flow
Net PPE purchase and sale -252.73%-399.27K97.91%-113.19K-244.80%-5.41M70.72%-1.57M-4,288.62%-5.36M---122.11K
Net business purchase and sale --0--0--0------------
Dividends received (cash flow from investment activities) ----------0--0--------
Interest received (cash flow from investment activities) ------116.59K---------22.04%75.34K--96.64K
Net changes in other investments 58.15%-1.29M-289.82%-3.08M-150.08%-789.56K-132.61%-315.72K190.88%968.2K---1.07M
Investing cash flow 45.12%-1.69M50.41%-3.07M-228.93%-6.2M56.33%-1.88M-295.63%-4.32M---1.09M
Financing cash flow
Net issuance payments of debt 52.24%7.91M29.38%5.2M80.02%4.02M91,133.52%2.23M95.84%-2.45K---58.96K
Net common stock issuance --------631.20%7.31M400.00%1M--200K--0
Increase or decrease of lease financing -17.15%-646.19K-23.65%-551.58K-62.50%-446.08K7.23%-274.51K-53.80%-295.89K---192.39K
Issuance fees -----------255.21K--0--------
Cash dividends paid -----------2.05M-------2.9M----
Interest paid (cash flow from financing activities) -------565.29K----------------
Net other fund-raising expenses --3.76K-----246.42%-2M-107.00%-577.41K--8.25M----
Financing cash flow 78.16%7.27M-37.98%4.08M176.48%6.58M-54.63%2.38M2,187.50%5.25M---251.35K
Net cash flow
Beginning cash position -105.02%-80.84K198.20%1.61M-21.70%-1.64M-820.83%-1.35M-108.25%-146.45K--1.78M
Current changes in cash 68.70%-529.72K-152.03%-1.69M1,211.50%3.25M75.65%-292.66K37.44%-1.2M---1.92M
Effect of exchange rate changes ---32--0----------------
End cash Position -655.30%-610.59K-105.02%-80.84K198.20%1.61M-21.70%-1.64M-820.83%-1.35M---146.45K
Free cash flow -130.98%-6.51M-10.88%-2.82M-5.48%-2.54M68.14%-2.41M-862.32%-7.57M---786.48K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg