Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (FY)May 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.23%137.67M | -3.97%140.4M | 3.01%155.88M | 3.01%155.88M | --141.66M | --155.09M | --146.2M | 172.25%151.32M | --151.32M | 71.72%55.58M |
| -Cash and cash equivalents | 20.82%31.71M | 135.31%30.14M | 50.31%34.43M | 50.31%34.43M | --36.59M | --26.25M | --12.81M | 14.81%22.91M | --22.91M | 3.18%19.95M |
| -Including:Cash | 20.82%31.71M | 135.31%30.14M | 50.31%34.43M | 50.31%34.43M | --36.59M | --26.25M | --12.81M | 14.81%22.91M | --22.91M | 3.18%19.95M |
| -Short term investments | -17.76%105.96M | -17.34%110.26M | -5.43%121.45M | -5.43%121.45M | --105.07M | --128.84M | --133.39M | 260.41%128.42M | --128.42M | 173.45%35.63M |
| Receivables | 157.27%26.25M | 154.13%21.05M | 24.86%2.31M | 24.86%2.31M | --10.73M | --10.2M | --8.28M | 36.88%1.85M | --1.85M | -86.97%1.35M |
| -Accounts receivable | 48.32%1.77M | 121.43%3.01M | 64.70%1.59M | 64.70%1.59M | --1.34M | --1.19M | --1.36M | -24.30%965.49K | --965.49K | -13.75%1.28M |
| -Other receivables | 171.66%24.48M | 160.55%18.04M | -18.67%718.53K | -18.67%718.53K | --9.39M | --9.01M | --6.93M | 1,072.17%883.51K | --883.51K | -99.15%75.37K |
| Inventory | 23.51%4.06M | 34.06%4.35M | -4.02%2.82M | -4.02%2.82M | --3.29M | --3.28M | --3.24M | 9.12%2.94M | --2.94M | 49.98%2.69M |
| Prepaid assets | ---- | ---- | 93.04%12.41M | 93.04%12.41M | ---- | ---- | ---- | 133.34%6.43M | --6.43M | 28.96%2.75M |
| Tax assets-Current | --98K | --227K | --4.6K | --4.6K | ---- | ---- | ---- | --0 | --0 | ---- |
| Total current assets | -0.30%168.08M | 5.26%166.02M | 6.70%173.42M | 6.70%173.42M | --155.68M | --168.58M | --157.73M | 160.57%162.53M | --162.53M | 33.62%62.38M |
| Non current assets | ||||||||||
| Net PPE | 120.46%51.45M | 83.16%43.04M | 50.39%36.19M | 50.39%36.19M | --24.67M | --23.34M | --23.5M | 7.47%24.06M | --24.06M | -5.29%22.39M |
| -Gross PP&E | 120.46%51.45M | 83.16%43.04M | 21.50%77.86M | 21.50%77.86M | --24.67M | --23.34M | --23.5M | 8.71%64.08M | --64.08M | 6.78%58.95M |
| -Accumulated depreciation | ---- | ---- | -4.13%-41.67M | -4.13%-41.67M | ---- | ---- | ---- | -9.47%-40.02M | ---40.02M | -15.82%-36.56M |
| Total investment | -0.55%30.48M | -0.55%30.52M | -0.64%30.56M | -0.64%30.56M | --30.61M | --30.65M | --30.69M | --30.76M | --30.76M | --0 |
| -Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
| -Financial asset investment | ---- | ---- | -0.64%30.56M | -0.64%30.56M | ---- | ---- | ---- | --30.76M | --30.76M | --0 |
| -Including:Available-for-sale securities | ---- | ---- | -0.64%30.56M | -0.64%30.56M | ---- | ---- | ---- | --30.76M | --30.76M | ---- |
| -Other investment | -0.55%30.48M | -0.55%30.52M | --30.56M | --30.56M | --30.61M | --30.65M | --30.69M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | --8.93M | --8.93M | --8.93M | 0.00%8.93M | --8.93M | 0.00%8.93M |
| -Goodwill | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | 0.00%8.93M | --8.93M | --8.93M | --8.93M | 0.00%8.93M | --8.93M | 0.00%8.93M |
| Deferred tax assets-non current | -14.00%1.7M | -13.91%1.7M | -13.93%1.7M | -13.93%1.7M | --1.98M | --1.98M | --1.98M | -8.10%1.98M | --1.98M | 18.17%2.15M |
| Total non current assets | 42.63%92.56M | 29.34%84.19M | 17.73%77.39M | 17.73%77.39M | --66.19M | --64.89M | --65.09M | 96.36%65.73M | --65.73M | -44.57%33.48M |
| Total assets | 11.64%260.64M | 12.29%250.21M | 9.88%250.81M | 9.88%250.81M | --221.87M | --233.47M | --222.82M | 138.14%228.27M | --228.27M | -10.48%95.85M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 40.10%3.01M | 105.23%5.07M | -31.19%1.85M | -31.19%1.85M | --2.22M | --2.15M | --2.47M | -28.37%2.69M | --2.69M | -46.16%3.75M |
| -Current debt and capital lease obligation | 40.10%3.01M | 105.23%5.07M | -31.19%1.85M | -31.19%1.85M | --2.22M | --2.15M | --2.47M | -28.37%2.69M | --2.69M | -46.16%3.75M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -71.92%1.32M |
| -Including:Current capital Lease obligation | 40.10%3.01M | 105.23%5.07M | -31.19%1.85M | -31.19%1.85M | --2.22M | --2.15M | --2.47M | 10.56%2.69M | --2.69M | 7.34%2.43M |
| Payables | 45.60%18.39M | -8.93%15.34M | -8.79%10.61M | -8.79%10.61M | --10.82M | --12.63M | --16.85M | 38.22%11.63M | --11.63M | -1.02%8.42M |
| -accounts payable | 24.97%2.43M | -39.03%1.6M | 11.52%2.81M | 11.52%2.81M | --1.92M | --1.95M | --2.62M | -20.30%2.52M | --2.52M | 49.82%3.16M |
| -Total tax payable | 43.78%8.45M | 2.97%6.96M | -9.38%5.29M | -9.38%5.29M | --4.76M | --5.88M | --6.76M | 49.03%5.83M | --5.83M | 84.71%3.91M |
| -Other payable | 56.19%7.5M | -9.15%6.79M | -23.30%2.52M | -23.30%2.52M | --4.14M | --4.8M | --7.47M | 144.34%3.28M | --3.28M | -2.36%1.34M |
| Accrued and deferred income | 14.97%8.47M | 26.51%9.02M | 16.89%11.31M | 16.89%11.31M | --7.39M | --7.36M | --7.13M | 14.48%9.68M | --9.68M | 0.65%8.46M |
| Current liabilities | 34.88%29.86M | 11.28%29.42M | -0.94%23.78M | -0.94%23.78M | --20.43M | --22.14M | --26.44M | 16.38%24M | --24M | -13.60%20.62M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 117.05%27.23M | 90.94%24.57M | 61.70%21.66M | 61.70%21.66M | --12.97M | --12.55M | --12.87M | -31.17%13.39M | --13.39M | -16.77%19.46M |
| -Long term debt and capital lease obligation | 117.05%27.23M | 90.94%24.57M | 61.70%21.66M | 61.70%21.66M | --12.97M | --12.55M | --12.87M | -31.17%13.39M | --13.39M | -16.77%19.46M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -65.75%3.03M |
| -Including:Long term capital lease obligation | 117.05%27.23M | 90.94%24.57M | 61.70%21.66M | 61.70%21.66M | --12.97M | --12.55M | --12.87M | -18.48%13.39M | --13.39M | 13.02%16.43M |
| Long term provisions | 15.15%1.25M | 16.08%1.26M | 12.44%1.23M | 12.44%1.23M | --1.1M | --1.09M | --1.08M | 1.72%1.09M | --1.09M | 68.28%1.07M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -36.02%143.5K |
| Total non current liabilities | 108.91%28.48M | 85.13%25.83M | 57.99%22.89M | 57.99%22.89M | --14.07M | --13.63M | --13.95M | -29.94%14.49M | --14.49M | -14.71%20.68M |
| Total liabilities | 63.10%58.34M | 36.79%55.25M | 21.24%46.66M | 21.24%46.66M | --34.49M | --35.77M | --40.39M | -6.81%38.49M | --38.49M | -14.16%41.3M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%119.75M | 0.00%119.75M | 0.00%119.75M | 0.00%119.75M | --119.75M | --119.75M | --119.75M | 2,066.20%119.75M | --119.75M | 34.90%5.53M |
| -common stock | 0.00%119.75M | 0.00%119.75M | 0.00%119.75M | 0.00%119.75M | --119.75M | --119.75M | --119.75M | 2,066.20%119.75M | --119.75M | 34.90%5.53M |
| Retained earnings | 7.02%55.9M | 26.45%46.95M | 25.44%55.97M | 25.44%55.97M | --39.91M | --52.23M | --37.13M | 93.45%44.62M | --44.62M | 69.80%23.06M |
| Other reserves | -7.68%20.98M | -3.30%21.99M | -3.25%22.31M | -3.25%22.31M | --22.64M | --22.72M | --22.74M | 0.25%23.06M | --23.06M | 0.96%23M |
| Total stockholders'equity | 0.99%196.62M | 5.05%188.69M | 5.66%198.04M | 5.66%198.04M | --182.3M | --194.7M | --179.62M | 263.26%187.43M | --187.43M | 27.50%51.6M |
| Noncontrolling interests | 89.22%5.67M | 123.32%6.27M | 160.37%6.11M | 160.37%6.11M | --5.07M | --3M | --2.81M | -20.66%2.35M | --2.35M | -84.01%2.96M |
| Total equity | 2.32%202.29M | 6.87%194.97M | 7.57%204.15M | 7.57%204.15M | --187.38M | --197.7M | --182.43M | 247.87%189.78M | --189.78M | -7.48%54.55M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.