Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 47.82%6.97M | 2.29%2.44M | 2.29%2.44M | 3.58%4.71M | -63.02%2.39M | -63.02%2.39M | 256.94%4.55M | 23.30%6.45M | --6.45M | 73.00%1.28M |
| -Cash and cash equivalents | 47.82%6.97M | 2.29%2.44M | 2.29%2.44M | 3.58%4.71M | -63.02%2.39M | -63.02%2.39M | 256.94%4.55M | 23.30%6.45M | --6.45M | 73.00%1.28M |
| -Including:Cash | 47.82%6.97M | -46.72%1.09M | -46.72%1.09M | 3.58%4.71M | -66.57%2.05M | -66.57%2.05M | 256.94%4.55M | 24.72%6.12M | --6.12M | 73.00%1.28M |
| -Including:Cash equivalents | ---- | 297.01%1.35M | 297.01%1.35M | ---- | 2.60%340.25K | 2.60%340.25K | ---- | 1.85%331.63K | --331.63K | ---- |
| Receivables | 7.41%31.61M | 33.97%23.89M | 33.97%23.89M | 19.43%29.43M | -9.89%17.83M | -9.89%17.83M | 1.72%24.64M | 10.86%19.79M | --19.79M | 16.06%24.23M |
| -Accounts receivable | 7.41%31.61M | 33.59%23.8M | 33.59%23.8M | 19.43%29.43M | -8.95%17.81M | -8.95%17.81M | 1.72%24.64M | 10.30%19.56M | --19.56M | 16.06%24.23M |
| -Gross accounts receivable | ---- | 33.58%23.91M | 33.58%23.91M | ---- | -9.70%17.9M | -9.70%17.9M | ---- | 11.21%19.82M | --19.82M | ---- |
| -Bad debt provision | ---- | -30.39%-111.98K | -30.39%-111.98K | ---- | 66.64%-85.89K | 66.64%-85.89K | ---- | -198.42%-257.45K | ---257.45K | ---- |
| -Other receivables | ---- | 431.88%89.55K | 431.88%89.55K | ---- | -92.42%16.84K | -92.42%16.84K | ---- | 101.51%222.16K | --222.16K | ---- |
| Finance lease receivables-current | -2.91%100K | 9.18%108.67K | 9.18%108.67K | 1.98%103K | 21.67%99.54K | 21.67%99.54K | 26.25%101K | 327.64%81.81K | --81.81K | 48.15%80K |
| Inventory | 56.15%14.51M | 50.28%13.83M | 50.28%13.83M | -17.34%9.29M | -30.60%9.2M | -30.60%9.2M | -2.41%11.24M | 46.84%13.26M | --13.26M | 26.73%11.52M |
| Prepaid assets | ---- | -0.69%4.38M | -0.69%4.38M | ---- | 44.72%4.41M | 44.72%4.41M | ---- | 9.26%3.05M | --3.05M | ---- |
| Tax assets-Current | -53.58%324K | 233.98%1.5M | 233.98%1.5M | -9.59%698K | -32.94%449.9K | -32.94%449.9K | 2.80%772K | 29.17%670.93K | --670.93K | 13.27%751K |
| Hedging assets-current | --7K | --7.75K | --7.75K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Total current assets | 20.98%53.52M | 34.26%46.15M | 34.26%46.15M | 7.10%44.24M | -20.60%34.38M | -20.60%34.38M | 9.13%41.31M | 22.18%43.3M | --43.3M | 20.48%37.85M |
| Non current assets | ||||||||||
| Net PPE | 12.74%124.61M | 21.74%125.2M | 21.74%125.2M | 25.05%110.52M | 14.38%102.83M | 14.38%102.83M | 1.88%88.39M | 16.31%89.9M | --89.9M | 26.55%86.75M |
| -Gross PP&E | 12.74%124.61M | 19.14%173.42M | 19.14%173.42M | 25.05%110.52M | 14.67%145.56M | 14.67%145.56M | 1.88%88.39M | 17.72%126.93M | --126.93M | 26.55%86.75M |
| -Accumulated depreciation | ---- | -12.87%-48.23M | -12.87%-48.23M | ---- | -15.38%-42.73M | -15.38%-42.73M | ---- | -21.30%-37.03M | ---37.03M | ---- |
| Total investment | ---- | --0 | --0 | --0 | 239.90%69.54K | 239.90%69.54K | 112.50%51K | --20.46K | --20.46K | --24K |
| -Long-term equity investment | ---- | --0 | --0 | --0 | 239.90%69.54K | 239.90%69.54K | 112.50%51K | --20.46K | --20.46K | --24K |
| Finance lease receivables-Non current | -54.17%77K | -45.10%118.95K | -45.10%118.95K | -35.63%168K | -19.54%216.66K | -19.54%216.66K | -27.70%261K | 2,195.52%269.27K | --269.27K | 1,344.00%361K |
| Deferred tax assets-non current | --1.48M | --2.79M | --2.79M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Total non current assets | 13.98%126.17M | 24.23%128.11M | 24.23%128.11M | 24.80%110.69M | 14.33%103.12M | 14.33%103.12M | 1.79%88.7M | 16.66%90.19M | --90.19M | 27.06%87.14M |
| Total assets | 15.98%179.68M | 26.74%174.26M | 26.74%174.26M | 19.17%154.93M | 3.00%137.5M | 3.00%137.5M | 4.01%130.01M | 18.40%133.49M | --133.49M | 24.99%124.99M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 2.08%26.76M | 36.33%26.71M | 36.33%26.71M | 42.88%26.21M | 1.13%19.6M | 1.13%19.6M | 4.30%18.35M | 31.64%19.38M | --19.38M | 31.15%17.59M |
| -Current debt and capital lease obligation | 2.08%26.76M | 36.33%26.71M | 36.33%26.71M | 42.88%26.21M | 1.13%19.6M | 1.13%19.6M | 4.30%18.35M | 31.64%19.38M | --19.38M | 31.15%17.59M |
| -Including:Current debt | 4.15%25.07M | 40.75%24.91M | 40.75%24.91M | 52.76%24.07M | 9.02%17.69M | 9.02%17.69M | 3.78%15.76M | 39.23%16.23M | --16.23M | 39.01%15.18M |
| -Including:Current capital Lease obligation | -21.16%1.69M | -4.85%1.81M | -4.85%1.81M | -17.21%2.15M | -39.55%1.9M | -39.55%1.9M | 7.55%2.59M | 2.76%3.15M | --3.15M | -3.29%2.41M |
| Payables | 131.58%25.82M | 91.55%12.89M | 91.55%12.89M | 6.63%11.15M | -16.09%6.73M | -16.09%6.73M | 2.96%10.46M | -11.79%8.02M | --8.02M | -17.19%10.15M |
| -accounts payable | 131.58%25.82M | 79.35%7.79M | 79.35%7.79M | 7.10%11.15M | -31.33%4.34M | -31.33%4.34M | 4.29%10.41M | -9.04%6.32M | --6.32M | -18.35%9.98M |
| -Total tax payable | --0 | --257.24K | --257.24K | ---- | --0 | --0 | -73.41%46K | 98.80%45.54K | --45.54K | 355.26%173K |
| -Other payable | ---- | 102.96%4.85M | 102.96%4.85M | ---- | 44.57%2.39M | 44.57%2.39M | ---- | -22.01%1.65M | --1.65M | ---- |
| Accrued and deferred income | ---- | 75.22%4.97M | 75.22%4.97M | ---- | 6.22%2.83M | 6.22%2.83M | ---- | 43.29%2.67M | --2.67M | ---- |
| Current liabilities | 40.72%52.58M | 52.86%44.57M | 52.86%44.57M | 29.72%37.36M | -3.01%29.16M | -3.01%29.16M | 3.81%28.8M | 17.10%30.07M | --30.07M | 8.06%27.75M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 2.49%52.41M | 28.95%58.58M | 28.95%58.58M | 28.64%51.14M | 1.60%45.43M | 1.60%45.43M | -6.43%39.75M | 20.49%44.72M | --44.72M | 48.65%42.48M |
| -Long term debt and capital lease obligation | 2.49%52.41M | 28.95%58.58M | 28.95%58.58M | 28.64%51.14M | 1.60%45.43M | 1.60%45.43M | -6.43%39.75M | 20.49%44.72M | --44.72M | 48.65%42.48M |
| -Including:Long term debt | 4.14%50.82M | 34.24%56.19M | 34.24%56.19M | 36.48%48.8M | 5.71%41.85M | 5.71%41.85M | -7.30%35.76M | 21.99%39.59M | --39.59M | 57.60%38.58M |
| -Including:Long term capital lease obligation | -32.11%1.59M | -32.94%2.4M | -32.94%2.4M | -41.53%2.34M | -30.18%3.58M | -30.18%3.58M | 2.20%4M | 10.05%5.12M | --5.12M | -4.75%3.91M |
| Long term accounts payable and other payables | -50.00%444K | -50.00%444.17K | -50.00%444.17K | 0.00%888K | -33.33%888.33K | -33.33%888.33K | -33.38%888K | -25.00%1.33M | --1.33M | -24.99%1.33M |
| Non current deferred liabilities | --0 | -53.85%611.7K | -53.85%611.7K | -50.88%1.23M | -55.24%1.33M | -55.24%1.33M | -8.74%2.51M | 61.49%2.96M | --2.96M | 29.10%2.75M |
| Total non current liabilities | -0.76%52.85M | 25.18%59.64M | 25.18%59.64M | 23.43%53.26M | -2.79%47.64M | -2.79%47.64M | -7.33%43.15M | 20.35%49.01M | --49.01M | 43.34%46.56M |
| Total liabilities | 16.34%105.43M | 35.69%104.21M | 35.69%104.21M | 25.95%90.62M | -2.87%76.81M | -2.87%76.81M | -3.17%71.95M | 19.10%79.08M | --79.08M | 27.77%74.31M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | --29.97M | 0.00%29.97M |
| -common stock | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | 0.00%29.97M | --29.97M | 0.00%29.97M |
| Retained earnings | 18.40%63.99M | 18.56%59.78M | 18.56%59.78M | 13.09%54.05M | 14.22%50.43M | 14.22%50.43M | --47.79M | 22.35%44.15M | --44.15M | ---- |
| Other reserves | 0.00%-19.71M | 0.00%-19.71M | 0.00%-19.71M | 0.00%-19.71M | 0.00%-19.71M | 0.00%-19.71M | -195.18%-19.71M | 0.00%-19.71M | ---19.71M | --20.71M |
| Total stockholders'equity | 15.46%74.25M | 15.42%70.05M | 15.42%70.05M | 10.77%64.31M | 11.54%60.69M | 11.54%60.69M | 14.55%58.06M | 17.40%54.41M | --54.41M | 21.14%50.68M |
| Total equity | 15.46%74.25M | 15.42%70.05M | 15.42%70.05M | 10.77%64.31M | 11.54%60.69M | 11.54%60.69M | 14.55%58.06M | 17.40%54.41M | --54.41M | 21.14%50.68M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.