Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | -1.28%14.22M | -28.61%14.41M | 65.24%20.18M | -16.90%12.21M | 64.38%14.69M | 8.94M |
| Net profit before non-cash adjustment | 34.08%8.85M | 9.17%6.6M | -38.04%6.05M | -3.10%9.76M | 2.28%10.07M | --9.85M |
| Total adjustment of non-cash items | 14.89%13.23M | 11.35%11.51M | 1.64%10.34M | 26.30%10.17M | 10.14%8.06M | --7.31M |
| -Depreciation and amortization | 21.61%8.67M | 1.04%7.13M | -1.41%7.05M | 19.96%7.15M | 9.56%5.96M | --5.44M |
| -Reversal of impairment losses recognized in profit and loss | -91.01%17K | 426.14%189K | -128.12%-57.95K | 603.97%206.08K | -240.24%-40.89K | --29.16K |
| -Share of associates | --0 | 109.50%3K | -317.21%-31.58K | --14.54K | ---- | ---- |
| -Disposal profit | -94.12%8K | -34.86%136K | 421.36%208.79K | -1,848.88%-64.97K | 101.87%3.72K | ---198.6K |
| -Net exchange gains and losses | -15.19%-91K | -40.04%-79K | -175.79%-56.41K | 217.89%74.43K | -269.55%-63.14K | --37.24K |
| -Other non-cash items | 11.81%4.63M | 28.34%4.14M | 15.58%3.22M | 27.28%2.79M | 9.45%2.19M | --2M |
| Changes in working capital | -111.77%-7.86M | -197.98%-3.71M | 149.05%3.79M | -124.84%-7.72M | 58.23%-3.44M | ---8.22M |
| -Change in receivables | -13.00%-6.68M | -770.72%-5.91M | 131.90%880.69K | -379.28%-2.76M | 112.07%988.68K | ---8.19M |
| -Change in inventory | -7.35%-4.97M | -214.03%-4.63M | 195.93%4.06M | 23.10%-4.23M | -3,681.04%-5.5M | ---145.49K |
| -Change in payables | -44.58%3.78M | 693.27%6.82M | -56.96%-1.15M | -168.02%-732.61K | 831.06%1.08M | --115.68K |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | -132.52%-379K | -97.51%-163K | 69.80%-82.53K | -15.17%-273.26K | 16.85%-237.26K | -285.32K |
| Interest received (cash flow from operating activities) | -25.64%29K | 7.54%39K | 57.90%36.27K | 160.84%22.97K | -43.12%8.81K | 15.48K |
| Tax refund paid | 3.35%-1.5M | -25.96%-1.55M | -76.08%-1.23M | 33.21%-698.86K | -13.78%-1.05M | -919.68K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -2.82%12.37M | -32.64%12.73M | 67.83%18.9M | -16.07%11.26M | 73.16%13.42M | --7.75M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | 10.27%-8.52M | 20.70%-9.5M | -229.52%-11.98M | 77.65%-3.64M | -140.78%-16.27M | ---6.76M |
| Net business purchase and sale | --0 | 500.00%70K | 50.00%-17.5K | ---35K | --0 | --0 |
| Net investment product transactions | 97.53%-25K | -11,625.82%-1.01M | 97.40%-8.62K | ---331.63K | ---- | ---- |
| Advance cash and loans provided to other parties | -1,035.81%-5.04M | 0.04%-444K | ---444.17K | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 143.21%2.96M | 1,615.28%1.22M | --70.83K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | --0 | 28.53%-50K | ---69.96K | ---- | ---- | ---- |
| Investing cash flow | -9.44%-10.64M | 21.92%-9.72M | -211.06%-12.45M | 75.40%-4M | -140.78%-16.27M | ---6.76M |
| Financing cash flow | ||||||
| Net issuance payments of debt | 216.55%2.9M | -157.58%-2.48M | 10.39%-964.36K | -112.46%-1.08M | 1,078.56%8.64M | ---882.74K |
| Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --5.27M |
| Increase or decrease of lease financing | 28.82%-1.53M | 40.50%-2.14M | 9.64%-3.6M | -43.27%-3.99M | -3.06%-2.78M | ---2.7M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---1.5M |
| Interest paid (cash flow from financing activities) | -9.98%-4.06M | -37.44%-3.69M | -25.21%-2.68M | -33.38%-2.14M | -11.32%-1.61M | ---1.44M |
| Financing cash flow | 67.70%-2.69M | -14.69%-8.32M | -0.61%-7.25M | -269.62%-7.21M | 436.89%4.25M | ---1.26M |
| Net cash flow | ||||||
| Beginning cash position | -258.06%-3.23M | -27.39%2.05M | 1.93%2.82M | 112.61%2.76M | -16.90%1.3M | --1.56M |
| Current changes in cash | 82.09%-950K | -565.31%-5.3M | -1,570.89%-797.08K | -96.13%54.19K | 623.69%1.4M | ---267.53K |
| Effect of exchange rate changes | 330.43%99K | -10.07%23K | 3,181.45%25.58K | -101.31%-830 | 1,908.24%63.14K | --3.14K |
| End cash Position | -26.31%-4.09M | -258.04%-3.23M | -27.38%2.05M | 1.93%2.82M | 112.61%2.76M | --1.3M |
| Free cash flow | 20.13%3.84M | -52.92%3.2M | -3.75%6.79M | 266.45%7.05M | -642.70%-4.24M | --780.61K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.