(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.34%6.59M | -32.34%6.59M | 32.79%7.97M | 46.41%9.74M | 46.41%9.74M | -5.65%6M | --6.65M | --6.65M | --6.36M | --3.48M |
-Cash and cash equivalents | -79.50%2M | -79.50%2M | -1.96%2.89M | 271.63%9.74M | 271.63%9.74M | 58.88%2.95M | --2.62M | --2.62M | --1.86M | --3.48M |
-Including:Cash | -42.79%2M | -42.79%2M | -1.96%2.89M | 33.16%3.49M | 33.16%3.49M | 58.88%2.95M | --2.62M | --2.62M | --1.86M | --3.48M |
-Including:Cash equivalents | ---- | ---- | ---- | --6.25M | --6.25M | ---- | ---- | ---- | ---- | ---- |
-Short term investments | --4.59M | --4.59M | 66.46%5.07M | ---- | ---- | -32.29%3.05M | --4.03M | --4.03M | --4.5M | ---- |
Receivables | -18.64%7.11M | -18.64%7.11M | 34.17%12.97M | 8.05%8.74M | 8.05%8.74M | 29.40%9.67M | --8.09M | --8.09M | --7.47M | --8.7M |
-Accounts receivable | -19.14%6.92M | -19.14%6.92M | 9.46%9.78M | 6.51%8.56M | 6.51%8.56M | 40.28%8.93M | --8.03M | --8.03M | --6.37M | --7.53M |
-Gross accounts receivable | -17.98%7.37M | -17.98%7.37M | ---- | 6.18%8.99M | 6.18%8.99M | ---- | --8.46M | --8.46M | ---- | ---- |
-Bad debt provision | -5.03%-451.47K | -5.03%-451.47K | ---- | 0.00%-429.85K | 0.00%-429.85K | ---- | ---429.85K | ---429.85K | ---- | ---- |
-Other receivables | 4.56%191.39K | 4.56%191.39K | 332.75%3.2M | 232.67%183.04K | 232.67%183.04K | -33.18%739K | --55.02K | --55.02K | --1.11M | --1.17M |
Inventory | -3.60%4.55M | -3.60%4.55M | -2.94%4.32M | 10.07%4.72M | 10.07%4.72M | 1.78%4.45M | --4.29M | --4.29M | --4.37M | --3.15M |
Prepaid assets | -3.25%1.98M | -3.25%1.98M | ---- | 315.74%2.05M | 315.74%2.05M | ---- | --492.88K | --492.88K | ---- | ---- |
Tax assets-Current | 19.90%4.79K | 19.90%4.79K | ---- | 30.77%4K | 30.77%4K | ---- | --3.06K | --3.06K | ---- | --67K |
Total current assets | -19.86%20.23M | -19.86%20.23M | 25.55%25.26M | 29.34%25.25M | 29.34%25.25M | 10.53%20.12M | --19.52M | --19.52M | --18.2M | --15.39M |
Non current assets | ||||||||||
Net PPE | 89.56%16.58M | 89.56%16.58M | 9.77%9.82M | -4.10%8.75M | -4.10%8.75M | -4.15%8.95M | --9.12M | --9.12M | --9.34M | --8.03M |
-Gross PP&E | 48.10%27.49M | 48.10%27.49M | 9.77%9.82M | 3.47%18.57M | 3.47%18.57M | -4.15%8.95M | --17.94M | --17.94M | --9.34M | --8.03M |
-Accumulated depreciation | -11.16%-10.91M | -11.16%-10.91M | ---- | -11.30%-9.82M | -11.30%-9.82M | ---- | ---8.82M | ---8.82M | ---- | ---- |
Total investment | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | ---- | ---- | ---- | ---- |
-Other investment | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | --51K | --50K |
-Goodwill | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | --51K | --50K |
Total non current assets | 80.37%17.58M | 80.37%17.58M | 8.79%10.82M | 6.87%9.75M | 6.87%9.75M | 5.99%9.95M | --9.12M | --9.12M | --9.39M | --8.08M |
Total assets | 8.05%37.82M | 8.05%37.82M | 20.00%36.08M | 22.18%35M | 22.18%35M | 8.98%30.07M | --28.64M | --28.64M | --27.59M | --23.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 99.16%2.36M | 99.16%2.36M | -29.99%705K | -10.25%1.18M | -10.25%1.18M | -31.73%1.01M | --1.32M | --1.32M | --1.48M | --1.31M |
-Current debt and capital lease obligation | 99.16%2.36M | 99.16%2.36M | -29.99%705K | -10.25%1.18M | -10.25%1.18M | -31.73%1.01M | --1.32M | --1.32M | --1.48M | --1.31M |
-Including:Current debt | 36.93%1.38M | 36.93%1.38M | -29.99%705K | -5.38%1M | -5.38%1M | --1.01M | --1.06M | --1.06M | ---- | ---- |
-Including:Current capital Lease obligation | 445.94%984K | 445.94%984K | ---- | -30.24%180.24K | -30.24%180.24K | ---- | --258.38K | --258.38K | ---- | ---- |
Payables | -10.33%5.06M | -10.33%5.06M | 10.47%5.86M | 27.57%5.65M | 27.57%5.65M | 68.13%5.31M | --4.43M | --4.43M | --3.16M | --3.41M |
-accounts payable | -12.64%4.54M | -12.64%4.54M | 11.24%5M | 28.29%5.2M | 28.29%5.2M | 46.08%4.49M | --4.05M | --4.05M | --3.08M | --3.17M |
-Total tax payable | -0.49%276.63K | -0.49%276.63K | -5.03%547K | 10.64%278K | 10.64%278K | 14,300.00%576K | --251.27K | --251.27K | --4K | --0 |
-Other payable | 44.94%244.15K | 44.94%244.15K | 33.33%320K | 38.38%168.44K | 38.38%168.44K | 207.69%240K | --121.73K | --121.73K | --78K | --237K |
Accrued and deferred income | -35.01%296.02K | -35.01%296.02K | ---- | 72.68%455.51K | 72.68%455.51K | ---- | --263.79K | --263.79K | ---- | ---- |
Current liabilities | 5.93%7.72M | 5.93%7.72M | 4.02%6.57M | 21.24%7.29M | 21.24%7.29M | 36.33%6.32M | --6.01M | --6.01M | --4.63M | --4.72M |
Non current liabilities | ||||||||||
Non current financial liabilities | 19.79%6.02M | 19.79%6.02M | 313.06%5.28M | 248.30%5.03M | 248.30%5.03M | -17.32%1.28M | --1.44M | --1.44M | --1.55M | --2.06M |
-Long term debt and capital lease obligation | 19.79%6.02M | 19.79%6.02M | 313.06%5.28M | 248.30%5.03M | 248.30%5.03M | -17.32%1.28M | --1.44M | --1.44M | --1.55M | --2.06M |
-Including:Long term debt | -20.80%3.87M | -20.80%3.87M | 313.06%5.28M | 333.15%4.89M | 333.15%4.89M | --1.28M | --1.13M | --1.13M | ---- | ---- |
-Including:Long term capital lease obligation | 1,488.21%2.15M | 1,488.21%2.15M | ---- | -56.93%135.21K | -56.93%135.21K | ---- | --313.92K | --313.92K | ---- | ---- |
Non current deferred liabilities | 37.11%159.05K | 37.11%159.05K | 39.76%116K | 39.21%116K | 39.21%116K | -40.29%83K | --83.33K | --83.33K | --139K | --212K |
Total non current liabilities | 20.18%6.18M | 20.18%6.18M | 296.40%5.4M | 236.89%5.14M | 236.89%5.14M | -19.22%1.36M | --1.53M | --1.53M | --1.69M | --2.27M |
Total liabilities | 11.83%13.9M | 11.83%13.9M | 55.89%11.97M | 64.92%12.43M | 64.92%12.43M | 21.51%7.68M | --7.54M | --7.54M | --6.32M | --6.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | --20.21M | --20.21M | --20.21M | --500K |
-common stock | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | 0.00%20.21M | --20.21M | --20.21M | --20.21M | --500K |
Retained earnings | 7.86%18.51M | 7.86%18.51M | 10.15%18.7M | 9.31%17.16M | 9.31%17.16M | 7.06%16.98M | --15.7M | --15.7M | --15.86M | --15.98M |
Other reserves | 0.00%-14.8M | 0.00%-14.8M | 0.00%-14.8M | 0.00%-14.8M | 0.00%-14.8M | 0.00%-14.8M | ---14.8M | ---14.8M | ---14.8M | ---- |
Total stockholders'equity | 5.97%23.92M | 5.97%23.92M | 7.70%24.11M | 6.92%22.57M | 6.92%22.57M | 5.26%22.39M | --21.11M | --21.11M | --21.27M | --16.48M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Total equity | 5.97%23.92M | 5.97%23.92M | 7.70%24.11M | 6.92%22.57M | 6.92%22.57M | 5.26%22.39M | --21.11M | --21.11M | --21.27M | --16.48M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data