Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | 57.52%244.65M | --205.28M | --162.31M | 212.96%162M | --162M | --155.32M | 111.95%51.76M | 865.20%24.42M | --2.53M |
| -Cash and cash equivalents | 28.19%191.98M | --152.63M | --109.69M | 136.29%109.41M | --109.41M | --149.75M | 89.58%46.3M | 865.20%24.42M | --2.53M |
| -Including:Cash | 28.19%191.98M | --152.63M | --109.69M | 136.29%109.41M | --109.41M | --149.75M | 89.58%46.3M | 865.20%24.42M | --2.53M |
| -Short term investments | 847.22%52.68M | --52.65M | --52.62M | 862.75%52.59M | --52.59M | --5.56M | --5.46M | ---- | ---- |
| Receivables | 78.72%64.6M | --61.48M | --57.3M | 203.03%43.14M | --43.14M | --36.14M | 130.44%14.24M | -78.31%6.18M | --28.49M |
| -Accounts receivable | 9.30%33.29M | --29.49M | --34.02M | 202.69%43.1M | --43.1M | --30.45M | 131.66%14.24M | -78.38%6.15M | --28.43M |
| -Gross accounts receivable | ---- | ---- | ---- | 201.44%43.19M | --43.19M | ---- | 132.07%14.33M | -78.76%6.17M | --29.07M |
| -Bad debt provision | ---- | ---- | ---- | 0.00%-88.55K | ---88.55K | ---- | -223.76%-88.55K | 95.73%-27.35K | ---641.18K |
| -Other receivables | 450.17%31.31M | --31.99M | --23.28M | --47.93K | --47.93K | --5.69M | ---- | -44.65%32.6K | --58.9K |
| Inventory | 44.90%39.1M | --34.74M | --19.44M | 12.15%23.5M | --23.5M | --26.99M | 354.56%20.95M | -52.03%4.61M | --9.61M |
| Prepaid assets | ---- | ---- | ---- | 7.47%7.53M | --7.53M | ---- | -82.61%7.01M | 159.24%40.3M | --15.54M |
| Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | 33.80%7.71M | 1.56%5.76M | --5.67M |
| Total current assets | 59.47%348.35M | --301.5M | --239.06M | 151.35%236.17M | --236.17M | --218.44M | 15.62%93.96M | 31.41%81.27M | --61.84M |
| Non current assets | |||||||||
| Net PPE | 9.38%29.97M | --24.49M | --26.19M | 1.68%27.72M | --27.72M | --27.4M | 347.89%27.26M | -39.11%6.09M | --9.99M |
| -Gross PP&E | 9.38%29.97M | --24.49M | --26.19M | 22.20%43.49M | --43.49M | --27.4M | 174.15%35.59M | -22.59%12.98M | --16.77M |
| -Accumulated depreciation | ---- | ---- | ---- | -89.33%-15.77M | ---15.77M | ---- | -20.80%-8.33M | -1.79%-6.9M | ---6.77M |
| Investment properties | -2.21%2.48M | --2.49M | --2.51M | -2.17%2.52M | --2.52M | --2.53M | -2.13%2.58M | -2.08%2.63M | --2.69M |
| Total investment | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
| -Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- | ---- |
| Total non current assets | 8.40%32.45M | --26.98M | --28.7M | 1.35%30.24M | --30.24M | --29.94M | 242.22%29.83M | -31.27%8.72M | --12.68M |
| Total assets | 53.31%380.8M | --328.48M | --267.75M | 115.20%266.41M | --266.41M | --248.38M | 37.57%123.8M | 20.75%89.99M | --74.53M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Financial liabilities | 214.00%142.69M | --98.34M | --54.63M | 61.86%54.08M | --54.08M | --45.44M | 45.16%33.41M | 34.94%23.02M | --17.06M |
| -Current debt and capital lease obligation | 214.00%142.69M | --98.34M | --54.63M | 61.86%54.08M | --54.08M | --45.44M | 45.16%33.41M | 34.94%23.02M | --17.06M |
| -Including:Current debt | 249.22%137.36M | --92.74M | --48.77M | 74.16%48.07M | --48.07M | --39.33M | 20.25%27.6M | 38.55%22.95M | --16.57M |
| -Including:Current capital Lease obligation | -12.75%5.33M | --5.6M | --5.85M | 3.44%6.01M | --6.01M | --6.11M | 8,786.54%5.81M | -86.69%65.41K | --491.36K |
| Payables | -39.60%15.65M | --20.1M | --14.2M | -36.10%23.65M | --23.65M | --25.91M | -32.19%37.01M | 12.06%54.58M | --48.71M |
| -accounts payable | -48.44%5.35M | --10.43M | --7.28M | -17.29%13.81M | --13.81M | --10.38M | -32.93%16.69M | 42.54%24.89M | --17.46M |
| -Total tax payable | -65.21%3.26M | --1.94M | --1.78M | 350.12%6.17M | --6.17M | --9.36M | 8,041.44%1.37M | 182.75%16.83K | --5.95K |
| -Other payable | 14.13%7.04M | --7.73M | --5.14M | -80.59%3.68M | --3.68M | --6.17M | -36.15%18.95M | -5.00%29.68M | --31.24M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30K |
| Accrued and deferred income | ---- | ---- | ---- | 21.04%2.42M | --2.42M | ---- | 141.88%2M | 128.04%826.79K | --362.57K |
| Current liabilities | 121.91%158.34M | --118.44M | --68.82M | 10.67%80.16M | --80.16M | --71.35M | -7.65%72.43M | 18.55%78.43M | --66.16M |
| Non current liabilities | |||||||||
| Non current financial liabilities | -40.53%6.67M | --7.84M | --9.16M | -35.45%10.07M | --10.07M | --11.22M | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
| -Long term debt and capital lease obligation | -40.53%6.67M | --7.84M | --9.16M | -35.45%10.07M | --10.07M | --11.22M | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
| -Including:Long term capital lease obligation | -40.53%6.67M | --7.84M | --9.16M | -35.45%10.07M | --10.07M | --11.22M | 17,016.62%15.59M | -97.14%91.11K | --3.19M |
| Non current deferred liabilities | 100.54%1.49M | --1.49M | --1.49M | 100.65%1.49M | --1.49M | --743K | --742.69K | --0 | --0 |
| Total non current liabilities | -31.77%8.16M | --9.33M | --10.65M | -29.27%11.56M | --11.56M | --11.96M | 17,831.80%16.34M | -97.14%91.11K | --3.19M |
| Total liabilities | 99.85%166.5M | --127.77M | --79.47M | 3.32%91.71M | --91.71M | --83.31M | 13.05%88.76M | 13.23%78.52M | --69.35M |
| Shareholders'equity | |||||||||
| Share capital | 0.00%133.48M | --133.48M | --133.48M | 1,728.52%133.48M | --133.48M | --133.48M | 0.00%7.3M | 0.00%7.3M | --7.3M |
| -common stock | 0.00%133.48M | --133.48M | --133.48M | 1,728.52%133.48M | --133.48M | --133.48M | 0.00%7.3M | 0.00%7.3M | --7.3M |
| Retained earnings | 83.48%108.2M | --94.61M | --82.18M | 150.04%68.6M | --68.6M | --58.97M | 608.77%27.44M | 260.06%3.87M | ---2.42M |
| Other reserves | 0.00%-27.38M | ---27.38M | ---27.38M | -9,341.62%-27.38M | ---27.38M | ---27.38M | 0.00%296.31K | 0.00%296.31K | --296.31K |
| Total stockholders'equity | 29.82%214.3M | --200.71M | --188.28M | 398.68%174.7M | --174.7M | --165.07M | 205.50%35.03M | 121.47%11.47M | --5.18M |
| Total equity | 29.82%214.3M | --200.71M | --188.28M | 398.68%174.7M | --174.7M | --165.07M | 205.50%35.03M | 121.47%11.47M | --5.18M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.