HK Stock MarketDetailed Quotes

C-MER MEDICAL (03309)

Watchlist
  • 1.110
  • -0.020-1.77%
Not Open May 21 15:38 CST
1.35BMarket Cap13.37P/E (TTM)

C-MER MEDICAL (03309) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
304.04%155.52M
----
-161.34%-76.22M
----
1,206.88%124.27M
----
-141.77%-11.23M
----
973.28%26.88M
----
Profit adjustment
Interest (income) - adjustment
10.98%-12.97M
----
26.73%-14.57M
----
-179.67%-19.89M
----
-58.93%-7.11M
----
11.49%-4.48M
----
Attributable subsidiary (profit) loss
-40.41%581K
----
130.82%975K
----
91.63%-3.16M
----
-254.85%-37.8M
----
-3,959.42%-10.65M
----
Impairment and provisions:
-99.67%647K
----
--197.72M
----
----
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
--60.29M
----
----
----
----
----
----
----
-Impairment of goodwill
-99.17%647K
----
--77.94M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
--59.5M
----
----
----
----
----
----
----
Revaluation surplus:
-26.43%-4.64M
----
-95.84%-3.67M
----
-105.64%-1.87M
----
298.79%33.22M
----
-45,064.86%-16.71M
----
-Other fair value changes
-26.43%-4.64M
----
-95.84%-3.67M
----
-105.64%-1.87M
----
298.79%33.22M
----
-45,064.86%-16.71M
----
Asset sale loss (gain):
-840.52%-10.58M
----
1,080.99%1.43M
----
-71.53%121K
----
-91.69%425K
----
14,108.33%5.12M
----
-Loss (gain) from sale of subsidiary company
---7.55M
----
----
----
----
----
----
----
--4.5M
----
-Loss (gain) on sale of property, machinery and equipment
-262.92%-2.38M
----
1,105.79%1.46M
----
-71.53%121K
----
-31.01%425K
----
1,611.11%616K
----
-Loss (gain) from selling other assets
-2,076.67%-653K
----
---30K
----
----
----
----
----
----
----
Depreciation and amortization:
-6.96%198.76M
----
-3.33%213.62M
----
-1.36%220.99M
----
50.78%224.03M
----
30.84%148.58M
----
-Amortization of intangible assets
-20.58%1.14M
----
-6.44%1.44M
----
7.63%1.54M
----
20.30%1.43M
----
33.97%1.19M
----
Financial expense
2.90%24.34M
----
30.55%23.66M
----
-7.80%18.12M
----
51.26%19.66M
----
25.53%13M
----
Special items
-4,514.92%-10.95M
----
-94.02%248K
----
211.33%4.15M
----
-64.95%1.33M
----
-40.38%3.8M
----
Operating profit before the change of operating capital
-0.72%340.71M
----
0.14%343.19M
----
54.01%342.72M
----
34.43%222.53M
----
29.30%165.53M
----
Change of operating capital
Inventory (increase) decrease
100.13%11K
----
-171.01%-8.43M
----
237.06%11.87M
----
6.00%-8.66M
----
-65.06%-9.21M
----
Accounts receivable (increase)decrease
-2.34%-5.65M
----
15.49%-5.52M
----
75.55%-6.53M
----
-43.98%-26.7M
----
-492.55%-18.54M
----
Accounts payable increase (decrease)
47.49%-1.82M
----
-109.91%-3.46M
----
566.87%34.92M
----
-126.02%-7.48M
----
193.59%28.75M
----
prepayments (increase)decrease
-232.12%-20.14M
----
8.32%-6.06M
----
73.97%-6.61M
----
-681.73%-25.41M
----
-5.38%-3.25M
----
Special items for working capital changes
-121.79%-2.75M
----
-27.33%12.6M
----
-51.20%17.34M
----
788.91%35.52M
----
-1,074.67%-5.16M
----
Cash  from business operations
-6.60%310.37M
-23.03%115.98M
-15.59%332.32M
-25.87%150.69M
107.43%393.7M
99.02%203.28M
20.04%189.8M
0.10%102.14M
24.95%158.12M
246.89%102.04M
Other taxs
44.96%-27.08M
48.25%-7.9M
-51.16%-49.2M
-93.62%-15.27M
-30.52%-32.55M
-222.72%-7.88M
-81.83%-24.94M
79.22%-2.44M
19.09%-13.72M
-47.41%-11.76M
Net cash from operations
0.06%283.29M
-20.19%108.09M
-21.61%283.12M
-30.69%135.43M
119.06%361.15M
95.99%195.4M
14.17%164.86M
10.43%99.7M
31.76%144.4M
321.10%90.28M
Cash flow from investment activities
Interest received - investment
-10.98%12.97M
26.60%8.79M
-26.73%14.57M
-21.67%6.94M
179.67%19.89M
555.70%8.87M
58.93%7.11M
-45.22%1.35M
-6.63%4.48M
25.92%2.47M
Dividend received - investment
-71.18%8.1M
-71.18%8.1M
--28.11M
--28.11M
----
----
--20.65M
--20.65M
----
----
Loan receivable (increase) decrease
----
----
99.91%-144K
---23.2M
---152.89M
----
----
----
---1.01M
----
Decrease in deposits (increase)
-2,053.92%-76.83M
-1,224.97%-10.98M
349.18%3.93M
-104.17%-829K
94.96%-1.58M
--19.87M
---31.33M
----
----
13.76%-73.36M
Sale of fixed assets
12.71%3.67M
-2.54%3.46M
-77.57%3.26M
279.57%3.55M
1,056.13%14.52M
--935K
13,855.56%1.26M
----
800.00%9K
----
Purchase of fixed assets
51.12%-77.52M
47.18%-44.38M
-37.35%-158.62M
-88.22%-84.04M
-29.75%-115.49M
-21.30%-44.65M
24.66%-89.01M
36.17%-36.81M
-275.17%-118.14M
42.28%-57.67M
Selling intangible assets
----
----
--151K
--151K
----
----
----
----
----
----
Purchase of intangible assets
-270.27%-3.43M
-12.90%-735K
-149.33%-925K
-97.27%-651K
83.30%-371K
62.67%-330K
79.97%-2.22M
3.70%-884K
94.14%-11.09M
99.50%-918K
Sale of subsidiaries
----
----
----
----
----
----
----
----
---2.43M
----
Acquisition of subsidiaries
---17.85M
---2.56M
----
----
----
-106.43%-152.89M
60.14%-94.33M
-319.74%-74.06M
-501.91%-236.67M
-128.36%-17.65M
Recovery of cash from investments
-80.50%8.29M
----
--42.54M
----
----
----
----
----
----
----
Cash on investment
----
-129.59%-7.77M
-1,038.11%-107.6M
---3.39M
-20.74%-9.45M
----
74.64%-7.83M
----
11.58%-30.87M
----
Net cash from investment operations
18.39%-142.59M
37.17%-46.09M
28.79%-174.72M
56.39%-73.35M
-25.38%-245.37M
-87.40%-168.2M
50.55%-195.7M
38.99%-89.75M
-158.40%-395.73M
65.82%-147.12M
Net cash before financing
29.80%140.71M
-0.13%62M
-6.37%108.4M
128.25%62.08M
475.54%115.78M
173.45%27.2M
87.73%-30.83M
117.50%9.95M
-477.01%-251.33M
86.10%-56.83M
Cash flow from financing activities
New borrowing
-9.64%234.93M
538.09%9.8M
2,031.09%259.99M
-85.91%1.54M
-72.92%12.2M
363.92%10.91M
-76.11%45.06M
-165.09%-4.13M
--188.6M
--6.35M
Refund
1.62%-227.38M
-3,296.60%-16.98M
-424.56%-231.12M
98.45%-500K
77.32%-44.06M
82.15%-32.22M
-29,196.08%-194.23M
---180.47M
---663K
----
Issuing shares
----
----
----
----
----
----
6,470.76%607.66M
--491.81M
-97.68%9.25M
----
Interest paid - financing
1.26%-20.08M
-5.72%-11.17M
-19.53%-20.34M
-16.58%-10.57M
11.56%-17.02M
4.28%-9.07M
-48.05%-19.24M
-54.05%-9.47M
-25.53%-13M
-28.89%-6.15M
Dividends paid - financing
-1,124.21%-28.88M
-200.00%-600K
46.39%-2.36M
93.33%-200K
-266.67%-4.4M
-150.00%-3M
94.78%-1.2M
94.78%-1.2M
-6.75%-22.97M
-6.75%-22.97M
Absorb investment income
----
----
----
----
----
----
----
----
----
--800K
Issuance expenses and redemption of securities expenses
8.45%-54.15M
11.06%-29.11M
-1.45%-59.14M
-721.69%-32.73M
-94.79%-58.29M
---3.98M
---29.93M
----
----
----
Other items of the financing business
----
----
---25.28M
----
----
----
----
----
----
----
Net cash from financing operations
-13.52%-221.28M
-6.73%-110.68M
19.75%-194.92M
-1.40%-103.7M
-182.70%-242.88M
-142.55%-102.27M
245.01%293.68M
519.98%240.36M
-72.72%85.12M
-115.60%-57.23M
Effect of rate
269.32%5.36M
206.25%6.25M
34.63%-3.17M
9.57%-5.88M
-0.69%-4.84M
-23.64%-6.51M
-349.86%-4.81M
-564.52%-5.26M
-132.42%-1.07M
130.40%1.13M
Net Cash
6.87%-80.57M
-16.95%-48.68M
31.93%-86.51M
44.56%-41.62M
-148.35%-127.09M
-129.99%-75.07M
258.15%262.85M
319.44%250.3M
-161.91%-166.21M
-170.99%-114.06M
Begining period cash
-17.49%423.08M
-17.49%423.08M
-20.46%512.76M
-20.46%512.76M
66.74%644.7M
66.74%644.7M
-30.20%386.66M
-30.20%386.66M
96.31%553.93M
96.31%553.93M
Cash at the end
-17.78%347.87M
-18.18%380.66M
-17.49%423.08M
-17.38%465.26M
-20.46%512.76M
-10.86%563.12M
66.74%644.7M
43.24%631.7M
-30.20%386.66M
86.58%441M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 304.04%155.52M-----161.34%-76.22M----1,206.88%124.27M-----141.77%-11.23M----973.28%26.88M----
Profit adjustment
Interest (income) - adjustment 10.98%-12.97M----26.73%-14.57M-----179.67%-19.89M-----58.93%-7.11M----11.49%-4.48M----
Attributable subsidiary (profit) loss -40.41%581K----130.82%975K----91.63%-3.16M-----254.85%-37.8M-----3,959.42%-10.65M----
Impairment and provisions: -99.67%647K------197.72M----------------------------
-Impairment of property, plant and equipment (reversal) ----------60.29M----------------------------
-Impairment of goodwill -99.17%647K------77.94M----------------------------
-Other impairments and provisions ----------59.5M----------------------------
Revaluation surplus: -26.43%-4.64M-----95.84%-3.67M-----105.64%-1.87M----298.79%33.22M-----45,064.86%-16.71M----
-Other fair value changes -26.43%-4.64M-----95.84%-3.67M-----105.64%-1.87M----298.79%33.22M-----45,064.86%-16.71M----
Asset sale loss (gain): -840.52%-10.58M----1,080.99%1.43M-----71.53%121K-----91.69%425K----14,108.33%5.12M----
-Loss (gain) from sale of subsidiary company ---7.55M------------------------------4.5M----
-Loss (gain) on sale of property, machinery and equipment -262.92%-2.38M----1,105.79%1.46M-----71.53%121K-----31.01%425K----1,611.11%616K----
-Loss (gain) from selling other assets -2,076.67%-653K-------30K----------------------------
Depreciation and amortization: -6.96%198.76M-----3.33%213.62M-----1.36%220.99M----50.78%224.03M----30.84%148.58M----
-Amortization of intangible assets -20.58%1.14M-----6.44%1.44M----7.63%1.54M----20.30%1.43M----33.97%1.19M----
Financial expense 2.90%24.34M----30.55%23.66M-----7.80%18.12M----51.26%19.66M----25.53%13M----
Special items -4,514.92%-10.95M-----94.02%248K----211.33%4.15M-----64.95%1.33M-----40.38%3.8M----
Operating profit before the change of operating capital -0.72%340.71M----0.14%343.19M----54.01%342.72M----34.43%222.53M----29.30%165.53M----
Change of operating capital
Inventory (increase) decrease 100.13%11K-----171.01%-8.43M----237.06%11.87M----6.00%-8.66M-----65.06%-9.21M----
Accounts receivable (increase)decrease -2.34%-5.65M----15.49%-5.52M----75.55%-6.53M-----43.98%-26.7M-----492.55%-18.54M----
Accounts payable increase (decrease) 47.49%-1.82M-----109.91%-3.46M----566.87%34.92M-----126.02%-7.48M----193.59%28.75M----
prepayments (increase)decrease -232.12%-20.14M----8.32%-6.06M----73.97%-6.61M-----681.73%-25.41M-----5.38%-3.25M----
Special items for working capital changes -121.79%-2.75M-----27.33%12.6M-----51.20%17.34M----788.91%35.52M-----1,074.67%-5.16M----
Cash  from business operations -6.60%310.37M-23.03%115.98M-15.59%332.32M-25.87%150.69M107.43%393.7M99.02%203.28M20.04%189.8M0.10%102.14M24.95%158.12M246.89%102.04M
Other taxs 44.96%-27.08M48.25%-7.9M-51.16%-49.2M-93.62%-15.27M-30.52%-32.55M-222.72%-7.88M-81.83%-24.94M79.22%-2.44M19.09%-13.72M-47.41%-11.76M
Net cash from operations 0.06%283.29M-20.19%108.09M-21.61%283.12M-30.69%135.43M119.06%361.15M95.99%195.4M14.17%164.86M10.43%99.7M31.76%144.4M321.10%90.28M
Cash flow from investment activities
Interest received - investment -10.98%12.97M26.60%8.79M-26.73%14.57M-21.67%6.94M179.67%19.89M555.70%8.87M58.93%7.11M-45.22%1.35M-6.63%4.48M25.92%2.47M
Dividend received - investment -71.18%8.1M-71.18%8.1M--28.11M--28.11M----------20.65M--20.65M--------
Loan receivable (increase) decrease --------99.91%-144K---23.2M---152.89M---------------1.01M----
Decrease in deposits (increase) -2,053.92%-76.83M-1,224.97%-10.98M349.18%3.93M-104.17%-829K94.96%-1.58M--19.87M---31.33M--------13.76%-73.36M
Sale of fixed assets 12.71%3.67M-2.54%3.46M-77.57%3.26M279.57%3.55M1,056.13%14.52M--935K13,855.56%1.26M----800.00%9K----
Purchase of fixed assets 51.12%-77.52M47.18%-44.38M-37.35%-158.62M-88.22%-84.04M-29.75%-115.49M-21.30%-44.65M24.66%-89.01M36.17%-36.81M-275.17%-118.14M42.28%-57.67M
Selling intangible assets ----------151K--151K------------------------
Purchase of intangible assets -270.27%-3.43M-12.90%-735K-149.33%-925K-97.27%-651K83.30%-371K62.67%-330K79.97%-2.22M3.70%-884K94.14%-11.09M99.50%-918K
Sale of subsidiaries -----------------------------------2.43M----
Acquisition of subsidiaries ---17.85M---2.56M-------------106.43%-152.89M60.14%-94.33M-319.74%-74.06M-501.91%-236.67M-128.36%-17.65M
Recovery of cash from investments -80.50%8.29M------42.54M----------------------------
Cash on investment -----129.59%-7.77M-1,038.11%-107.6M---3.39M-20.74%-9.45M----74.64%-7.83M----11.58%-30.87M----
Net cash from investment operations 18.39%-142.59M37.17%-46.09M28.79%-174.72M56.39%-73.35M-25.38%-245.37M-87.40%-168.2M50.55%-195.7M38.99%-89.75M-158.40%-395.73M65.82%-147.12M
Net cash before financing 29.80%140.71M-0.13%62M-6.37%108.4M128.25%62.08M475.54%115.78M173.45%27.2M87.73%-30.83M117.50%9.95M-477.01%-251.33M86.10%-56.83M
Cash flow from financing activities
New borrowing -9.64%234.93M538.09%9.8M2,031.09%259.99M-85.91%1.54M-72.92%12.2M363.92%10.91M-76.11%45.06M-165.09%-4.13M--188.6M--6.35M
Refund 1.62%-227.38M-3,296.60%-16.98M-424.56%-231.12M98.45%-500K77.32%-44.06M82.15%-32.22M-29,196.08%-194.23M---180.47M---663K----
Issuing shares ------------------------6,470.76%607.66M--491.81M-97.68%9.25M----
Interest paid - financing 1.26%-20.08M-5.72%-11.17M-19.53%-20.34M-16.58%-10.57M11.56%-17.02M4.28%-9.07M-48.05%-19.24M-54.05%-9.47M-25.53%-13M-28.89%-6.15M
Dividends paid - financing -1,124.21%-28.88M-200.00%-600K46.39%-2.36M93.33%-200K-266.67%-4.4M-150.00%-3M94.78%-1.2M94.78%-1.2M-6.75%-22.97M-6.75%-22.97M
Absorb investment income --------------------------------------800K
Issuance expenses and redemption of securities expenses 8.45%-54.15M11.06%-29.11M-1.45%-59.14M-721.69%-32.73M-94.79%-58.29M---3.98M---29.93M------------
Other items of the financing business -----------25.28M----------------------------
Net cash from financing operations -13.52%-221.28M-6.73%-110.68M19.75%-194.92M-1.40%-103.7M-182.70%-242.88M-142.55%-102.27M245.01%293.68M519.98%240.36M-72.72%85.12M-115.60%-57.23M
Effect of rate 269.32%5.36M206.25%6.25M34.63%-3.17M9.57%-5.88M-0.69%-4.84M-23.64%-6.51M-349.86%-4.81M-564.52%-5.26M-132.42%-1.07M130.40%1.13M
Net Cash 6.87%-80.57M-16.95%-48.68M31.93%-86.51M44.56%-41.62M-148.35%-127.09M-129.99%-75.07M258.15%262.85M319.44%250.3M-161.91%-166.21M-170.99%-114.06M
Begining period cash -17.49%423.08M-17.49%423.08M-20.46%512.76M-20.46%512.76M66.74%644.7M66.74%644.7M-30.20%386.66M-30.20%386.66M96.31%553.93M96.31%553.93M
Cash at the end -17.78%347.87M-18.18%380.66M-17.49%423.08M-17.38%465.26M-20.46%512.76M-10.86%563.12M66.74%644.7M43.24%631.7M-30.20%386.66M86.58%441M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More