Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SINO OIL & GAS
00702
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -58.32%7.85M | 309.52%4.07M | 4.93M | -5.65M | 4.5M | 3.29%18.83M | -1.94M | 88.79%18.23M | 450.77%9.65M | -2.75M |
| Net profit before non-cash adjustment | 22.02%19.58M | 43.13%4.42M | --5.59M | --4.6M | --4.97M | 19.89%16.05M | --3.09M | -30.53%13.38M | 78.82%19.27M | --10.77M |
| Total adjustment of non-cash items | -35.18%1.86M | 10.81%687K | ---477K | --414K | --1.24M | -26.86%2.87M | --620K | -8.53%3.92M | 48.52%4.29M | --2.89M |
| -Depreciation and amortization | 1.18%1.89M | 14.80%512K | ---407K | --470K | --1.32M | -22.83%1.87M | --446K | -6.12%2.42M | 21.00%2.58M | --2.13M |
| -Reversal of impairment losses recognized in profit and loss | 98.21%111K | --111K | ---- | ---- | ---- | --56K | --0 | --0 | --21.25K | --0 |
| -Disposal profit | ---25K | ---14K | ---11K | --0 | --0 | --0 | --0 | --0 | --34.42K | --0 |
| -Net exchange gains and losses | 1,750.00%33K | 400.00%21K | --1K | --8K | --3K | -150.00%-2K | ---7K | 204.19%4K | 33.11%-3.84K | ---5.74K |
| -Other non-cash items | -115.98%-151K | -68.51%57K | ---60K | ---64K | ---84K | -36.79%945K | --181K | -9.66%1.5M | 117.81%1.65M | --759.75K |
| Changes in working capital | -15,344.32%-13.59M | 81.71%-1.03M | ---179K | ---10.67M | ---1.71M | -109.54%-88K | ---5.65M | 106.63%922K | 15.32%-13.9M | ---16.41M |
| -Change in receivables | 52.08%-2.61M | 720.84%9.22M | ---3.16M | --37K | ---8.7M | -1,276.20%-5.44M | --1.12M | 89.78%-395K | 46.71%-3.87M | ---7.25M |
| -Change in inventory | -1,611.13%-11.07M | 49.26%-3.38M | ---6.25M | ---6.24M | --4.79M | -110.13%-647K | ---6.66M | 147.52%6.39M | -68.88%-13.44M | ---7.96M |
| -Change in payables | -98.58%85K | -6,034.82%-6.87M | --9.23M | ---4.47M | --2.2M | 218.20%6M | ---112K | -248.72%-5.07M | 384.59%3.41M | ---1.2M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 3.32%-1.05M | 7.67%-265K | -251K | -281K | -252K | 28.76%-1.09M | -287K | 9.17%-1.52M | -114.32%-1.68M | -782.38K |
| Interest received (cash flow from operating activities) | 757.14%1.2M | 96.23%208K | 311K | 345K | 336K | 400.00%140K | 106K | 27.26%28K | -2.77%22K | 22.63K |
| Tax refund paid | -25.47%-4.64M | -14.18%-1.55M | -1.43M | -722K | -935K | 14.79%-3.7M | -1.36M | 4.01%-4.34M | -120.67%-4.52M | -2.05M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -76.32%3.36M | 170.63%2.46M | --3.56M | ---6.31M | --3.65M | 14.45%14.18M | ---3.49M | 256.21%12.39M | 162.56%3.48M | ---5.56M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -3,002.73%-25.04M | -16,483.45%-23.05M | --58K | ---980K | ---1.07M | 69.08%-807K | ---139K | 56.78%-2.61M | 55.51%-6.04M | ---13.57M |
| Net investment product transactions | ---9.51M | --26.19M | ---6.08M | --10.68M | ---40.3M | --0 | --0 | ---- | ---- | ---- |
| Net changes in other investments | --11.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -2,769.64%-23.16M | 10,551.08%14.53M | ---6.02M | --9.7M | ---41.36M | 69.08%-807K | ---139K | 56.78%-2.61M | 55.51%-6.04M | ---13.57M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 86.08%-1.56M | -242.70%-1.46M | ---4.41M | --5.54M | ---1.22M | -94.79%-11.18M | --1.02M | -143.64%-5.74M | -34.26%13.15M | --20M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --40.14M | ---- | --0 | --0 | --0 |
| Increase or decrease of lease financing | -242.08%-691K | -873.24%-691K | ---- | ---- | ---- | 85.47%-202K | ---71K | 23.05%-1.39M | -19.96%-1.81M | ---1.51M |
| Cash dividends paid | 7.75%-3.69M | --0 | --0 | ---- | ---- | 0.00%-4M | --0 | ---4M | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,427.55%-5.68M | ---224.53K |
| Financing cash flow | -123.97%-5.94M | -105.23%-2.15M | ---4.41M | --1.85M | ---1.22M | 322.58%24.77M | --41.09M | -296.40%-11.13M | -68.99%5.67M | --18.27M |
| Net cash flow | ||||||||||
| Beginning cash position | 476.38%46.15M | -35.90%5.56M | --12.44M | --7.21M | --46.15M | -14.42%8.01M | --8.68M | 49.79%9.36M | -12.10%6.25M | --7.11M |
| Current changes in cash | -167.48%-25.74M | -60.39%14.84M | ---6.88M | --5.24M | ---38.94M | 2,935.84%38.14M | --37.47M | -143.30%-1.35M | 458.90%3.11M | ---865.4K |
| Effect of exchange rate changes | -1,750.00%-33K | -400.00%-21K | ---1K | ---8K | ---3K | 150.00%2K | --7K | -204.19%-4K | -33.11%3.84K | --5.74K |
| End cash Position | -55.84%20.38M | -55.84%20.38M | --5.56M | --12.44M | --7.21M | 476.38%46.15M | --46.15M | -14.42%8.01M | 49.79%9.36M | --6.25M |
| Free cash flow | -280.16%-24.1M | -530.59%-22.86M | --3.47M | ---7.29M | --2.58M | 36.74%13.38M | ---3.63M | 468.75%9.78M | 86.13%-2.65M | ---19.13M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.