HK Stock MarketDetailed Quotes

WIN HANVERKY (03322)

Watchlist
  • 0.200
  • 0.0000.00%
Not Open May 21 09:00 CST
256.88MMarket Cap-1.40P/E (TTM)

WIN HANVERKY (03322) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-247.17%-176.06M
----
86.44%-50.71M
----
-2,846.58%-374.11M
----
116.48%13.62M
----
54.01%-82.64M
----
Profit adjustment
Attributable subsidiary (profit) loss
89.36%-285K
----
-103.11%-2.68M
----
-5.10%-1.32M
----
-302.24%-1.26M
----
58.73%-312K
----
Impairment and provisions:
181.67%161.3M
----
-50.59%57.26M
----
320.58%115.9M
----
69.04%27.56M
----
-85.55%16.3M
----
-Impairment of property, plant and equipment (reversal)
-28.43%24.88M
----
-35.34%34.77M
----
--53.77M
----
----
----
-89.45%6.33M
----
-Impairmen of inventory (reversal)
205.98%60.02M
----
-60.97%19.62M
----
82.36%50.25M
----
128.13%27.56M
----
4,414.29%12.08M
----
-Impairment of trade receivables (reversal)
-326.42%-6.52M
----
-75.76%2.88M
----
--11.88M
----
----
----
-120.03%-2.11M
----
-Other impairments and provisions
--82.92M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
36.73%603K
----
102.21%441K
----
69.40%-19.95M
----
-10,377.97%-65.17M
----
90.77%-622K
----
-Loss (gain) from sale of subsidiary company
----
----
99.26%-158K
----
-46.90%-21.39M
----
---14.56M
----
----
----
-Loss (gain) from selling other assets
0.67%603K
----
-58.46%599K
----
102.85%1.44M
----
-8,037.14%-50.61M
----
---622K
----
Depreciation and amortization:
-10.06%145.61M
----
-24.83%161.9M
----
-19.80%215.38M
----
-3.67%268.54M
----
-7.01%278.77M
----
-Amortization of intangible assets
0.00%2.83M
----
0.00%2.83M
----
0.00%2.83M
----
0.00%2.83M
----
-39.86%2.83M
----
Financial expense
-19.50%35.46M
----
-6.37%44.05M
----
11.09%47.05M
----
32.04%42.35M
----
-17.43%32.07M
----
Special items
----
----
38.68%-1.86M
----
---3.04M
----
----
----
----
----
Operating profit before the change of operating capital
-20.04%166.63M
----
1,137.42%208.4M
----
-107.03%-20.09M
----
17.27%285.65M
----
-7.90%243.57M
----
Change of operating capital
Inventory (increase) decrease
-26,309.41%-52.94M
----
-99.91%202K
----
98.27%219.08M
----
149.53%110.5M
----
-263.87%-223.1M
----
Accounts receivable (increase)decrease
160.42%49.33M
----
-239.51%-81.64M
----
-133.77%-24.05M
----
160.20%71.22M
----
-144.96%-118.3M
----
Accounts payable increase (decrease)
-21.94%22.04M
----
-79.70%28.24M
----
175.62%139.07M
----
-428.09%-183.9M
----
267.59%56.05M
----
Cash  from business operations
19.24%185.06M
406.46%224.73M
-50.58%155.19M
-84.35%44.37M
10.78%314.01M
144.10%283.59M
778.61%283.46M
14.18%116.18M
-106.63%-41.77M
-61.77%101.75M
Other taxs
-383.94%-13.35M
-678.24%-10.2M
78.67%-2.76M
86.60%-1.31M
7.15%-12.93M
-131.11%-9.78M
16.49%-13.93M
59.81%-4.23M
-36.28%-16.68M
9.51%-10.52M
Interest paid - operating
14.20%-25.31M
----
17.30%-29.5M
----
-29.18%-35.68M
----
-67.05%-27.62M
----
38.18%-16.53M
----
Net cash from operations
19.09%146.4M
398.19%214.54M
-53.68%122.93M
-84.27%43.06M
9.71%265.4M
144.60%273.81M
422.65%241.92M
22.71%111.95M
-112.68%-74.98M
-64.16%91.23M
Cash flow from investment activities
Interest received - investment
-2.15%1.68M
-40.25%625K
-40.48%1.72M
-40.16%1.05M
62.43%2.89M
257.46%1.75M
32.59%1.78M
-33.83%489K
-39.97%1.34M
-44.85%739K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
0.00%5.46M
0.00%2.73M
Decrease in deposits (increase)
---19.24M
--1.18M
----
----
----
----
---97K
---97K
----
----
Sale of fixed assets
756.00%1.71M
--671K
-95.11%200K
----
9,630.95%4.09M
2,333.33%219K
-90.37%42K
-80.43%9K
-98.10%436K
-99.75%46K
Purchase of fixed assets
3.93%-42.75M
-7.63%-25.48M
20.55%-44.5M
-8.29%-23.67M
1.51%-56.01M
22.58%-21.86M
27.16%-56.87M
13.54%-28.24M
-21.13%-78.07M
-76.56%-32.66M
Selling intangible assets
----
----
----
----
20.72%52.07M
--52.07M
--43.13M
----
----
----
Sale of subsidiaries
----
----
-74.89%7.25M
-32.23%7.25M
-27.43%28.88M
-73.11%10.7M
--39.8M
--39.8M
----
----
Recovery of cash from investments
----
----
765.02%91.89M
--91.89M
--10.62M
----
----
----
----
----
Net cash from investment operations
-203.59%-58.6M
-130.05%-23M
32.98%56.57M
78.47%76.52M
53.09%42.54M
258.33%42.87M
139.23%27.78M
141.05%11.97M
7.29%-70.83M
24.03%-29.14M
Net cash before financing
-51.08%87.8M
60.18%191.54M
-41.71%179.5M
-62.24%119.58M
14.18%307.94M
155.58%316.69M
284.97%269.7M
99.59%123.91M
-128.32%-145.81M
-71.28%62.08M
Cash flow from financing activities
New borrowing
-10.57%898.02M
-17.69%436.09M
29.91%1B
51.24%529.84M
-44.87%772.94M
-49.58%350.34M
6.18%1.4B
30.81%694.81M
13.01%1.32B
-26.07%531.14M
Refund
15.48%-855.75M
31.13%-372.14M
7.02%-1.01B
8.49%-540.35M
29.84%-1.09B
27.68%-590.47M
-22.11%-1.55B
-58.16%-816.51M
2.10%-1.27B
20.03%-516.27M
Interest paid - financing
20.93%-12.56M
20.00%-6.53M
-11.01%-15.89M
-20.37%-8.17M
12.97%-14.31M
20.96%-6.79M
1.91%-16.44M
-5.96%-8.59M
-18.26%-16.76M
-1.78%-8.1M
Dividends paid - financing
----
----
----
----
---3.2M
---1.2M
----
----
----
----
Absorb investment income
----
----
----
----
----
----
--754K
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
89.59%-2.81M
----
Net cash from financing operations
41.31%-79.7M
90.21%-8.52M
70.94%-135.8M
72.95%-87.02M
-53.11%-467.33M
-62.38%-321.71M
-119.08%-305.22M
-155.58%-198.13M
54.59%-139.32M
-158.27%-77.52M
Effect of rate
311.46%6M
292.64%3.79M
-72.66%-2.84M
36.91%-1.97M
83.27%-1.64M
37.00%-3.12M
-267.49%-9.82M
-346.59%-4.95M
1,509.89%5.86M
166.55%2.01M
Net Cash
-81.47%8.1M
462.00%183.02M
127.42%43.7M
747.95%32.57M
-348.80%-159.39M
93.23%-5.03M
87.54%-35.52M
-380.79%-74.22M
-237.01%-285.13M
-108.29%-15.44M
Begining period cash
19.51%250.32M
19.51%250.32M
-43.46%209.46M
-43.46%209.46M
-10.90%370.49M
-10.90%370.49M
-40.18%415.82M
-40.18%415.82M
42.84%695.09M
42.84%695.09M
Items Period
----
----
----
----
----
---951K
----
----
----
----
Cash at the end
5.63%264.42M
82.10%437.14M
19.51%250.32M
-33.58%240.05M
-43.46%209.46M
7.35%361.39M
-10.90%370.49M
-50.61%336.65M
-40.18%415.82M
1.78%681.66M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -247.17%-176.06M----86.44%-50.71M-----2,846.58%-374.11M----116.48%13.62M----54.01%-82.64M----
Profit adjustment
Attributable subsidiary (profit) loss 89.36%-285K-----103.11%-2.68M-----5.10%-1.32M-----302.24%-1.26M----58.73%-312K----
Impairment and provisions: 181.67%161.3M-----50.59%57.26M----320.58%115.9M----69.04%27.56M-----85.55%16.3M----
-Impairment of property, plant and equipment (reversal) -28.43%24.88M-----35.34%34.77M------53.77M-------------89.45%6.33M----
-Impairmen of inventory (reversal) 205.98%60.02M-----60.97%19.62M----82.36%50.25M----128.13%27.56M----4,414.29%12.08M----
-Impairment of trade receivables (reversal) -326.42%-6.52M-----75.76%2.88M------11.88M-------------120.03%-2.11M----
-Other impairments and provisions --82.92M------------------------------------
Asset sale loss (gain): 36.73%603K----102.21%441K----69.40%-19.95M-----10,377.97%-65.17M----90.77%-622K----
-Loss (gain) from sale of subsidiary company --------99.26%-158K-----46.90%-21.39M-------14.56M------------
-Loss (gain) from selling other assets 0.67%603K-----58.46%599K----102.85%1.44M-----8,037.14%-50.61M-------622K----
Depreciation and amortization: -10.06%145.61M-----24.83%161.9M-----19.80%215.38M-----3.67%268.54M-----7.01%278.77M----
-Amortization of intangible assets 0.00%2.83M----0.00%2.83M----0.00%2.83M----0.00%2.83M-----39.86%2.83M----
Financial expense -19.50%35.46M-----6.37%44.05M----11.09%47.05M----32.04%42.35M-----17.43%32.07M----
Special items --------38.68%-1.86M-------3.04M--------------------
Operating profit before the change of operating capital -20.04%166.63M----1,137.42%208.4M-----107.03%-20.09M----17.27%285.65M-----7.90%243.57M----
Change of operating capital
Inventory (increase) decrease -26,309.41%-52.94M-----99.91%202K----98.27%219.08M----149.53%110.5M-----263.87%-223.1M----
Accounts receivable (increase)decrease 160.42%49.33M-----239.51%-81.64M-----133.77%-24.05M----160.20%71.22M-----144.96%-118.3M----
Accounts payable increase (decrease) -21.94%22.04M-----79.70%28.24M----175.62%139.07M-----428.09%-183.9M----267.59%56.05M----
Cash  from business operations 19.24%185.06M406.46%224.73M-50.58%155.19M-84.35%44.37M10.78%314.01M144.10%283.59M778.61%283.46M14.18%116.18M-106.63%-41.77M-61.77%101.75M
Other taxs -383.94%-13.35M-678.24%-10.2M78.67%-2.76M86.60%-1.31M7.15%-12.93M-131.11%-9.78M16.49%-13.93M59.81%-4.23M-36.28%-16.68M9.51%-10.52M
Interest paid - operating 14.20%-25.31M----17.30%-29.5M-----29.18%-35.68M-----67.05%-27.62M----38.18%-16.53M----
Net cash from operations 19.09%146.4M398.19%214.54M-53.68%122.93M-84.27%43.06M9.71%265.4M144.60%273.81M422.65%241.92M22.71%111.95M-112.68%-74.98M-64.16%91.23M
Cash flow from investment activities
Interest received - investment -2.15%1.68M-40.25%625K-40.48%1.72M-40.16%1.05M62.43%2.89M257.46%1.75M32.59%1.78M-33.83%489K-39.97%1.34M-44.85%739K
Loan receivable (increase) decrease --------------------------------0.00%5.46M0.00%2.73M
Decrease in deposits (increase) ---19.24M--1.18M-------------------97K---97K--------
Sale of fixed assets 756.00%1.71M--671K-95.11%200K----9,630.95%4.09M2,333.33%219K-90.37%42K-80.43%9K-98.10%436K-99.75%46K
Purchase of fixed assets 3.93%-42.75M-7.63%-25.48M20.55%-44.5M-8.29%-23.67M1.51%-56.01M22.58%-21.86M27.16%-56.87M13.54%-28.24M-21.13%-78.07M-76.56%-32.66M
Selling intangible assets ----------------20.72%52.07M--52.07M--43.13M------------
Sale of subsidiaries ---------74.89%7.25M-32.23%7.25M-27.43%28.88M-73.11%10.7M--39.8M--39.8M--------
Recovery of cash from investments --------765.02%91.89M--91.89M--10.62M--------------------
Net cash from investment operations -203.59%-58.6M-130.05%-23M32.98%56.57M78.47%76.52M53.09%42.54M258.33%42.87M139.23%27.78M141.05%11.97M7.29%-70.83M24.03%-29.14M
Net cash before financing -51.08%87.8M60.18%191.54M-41.71%179.5M-62.24%119.58M14.18%307.94M155.58%316.69M284.97%269.7M99.59%123.91M-128.32%-145.81M-71.28%62.08M
Cash flow from financing activities
New borrowing -10.57%898.02M-17.69%436.09M29.91%1B51.24%529.84M-44.87%772.94M-49.58%350.34M6.18%1.4B30.81%694.81M13.01%1.32B-26.07%531.14M
Refund 15.48%-855.75M31.13%-372.14M7.02%-1.01B8.49%-540.35M29.84%-1.09B27.68%-590.47M-22.11%-1.55B-58.16%-816.51M2.10%-1.27B20.03%-516.27M
Interest paid - financing 20.93%-12.56M20.00%-6.53M-11.01%-15.89M-20.37%-8.17M12.97%-14.31M20.96%-6.79M1.91%-16.44M-5.96%-8.59M-18.26%-16.76M-1.78%-8.1M
Dividends paid - financing -------------------3.2M---1.2M----------------
Absorb investment income --------------------------754K------------
Other items of the financing business --------------------------------89.59%-2.81M----
Net cash from financing operations 41.31%-79.7M90.21%-8.52M70.94%-135.8M72.95%-87.02M-53.11%-467.33M-62.38%-321.71M-119.08%-305.22M-155.58%-198.13M54.59%-139.32M-158.27%-77.52M
Effect of rate 311.46%6M292.64%3.79M-72.66%-2.84M36.91%-1.97M83.27%-1.64M37.00%-3.12M-267.49%-9.82M-346.59%-4.95M1,509.89%5.86M166.55%2.01M
Net Cash -81.47%8.1M462.00%183.02M127.42%43.7M747.95%32.57M-348.80%-159.39M93.23%-5.03M87.54%-35.52M-380.79%-74.22M-237.01%-285.13M-108.29%-15.44M
Begining period cash 19.51%250.32M19.51%250.32M-43.46%209.46M-43.46%209.46M-10.90%370.49M-10.90%370.49M-40.18%415.82M-40.18%415.82M42.84%695.09M42.84%695.09M
Items Period -----------------------951K----------------
Cash at the end 5.63%264.42M82.10%437.14M19.51%250.32M-33.58%240.05M-43.46%209.46M7.35%361.39M-10.90%370.49M-50.61%336.65M-40.18%415.82M1.78%681.66M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More