HK Stock MarketDetailed Quotes

LINGBAO GOLD (03330)

Watchlist
  • 22.760
  • -0.120-0.52%
Not Open Apr 24 16:01 CST
31.46BMarket Cap18.41P/E (TTM)

LINGBAO GOLD (03330) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
127.81%2.08B
382.13%879.94M
118.03%911.87M
--182.51M
36.45%418.24M
----
77.31%306.51M
----
41.44%172.87M
----
Profit adjustment
Interest (income) - adjustment
38.49%-14.04M
----
16.80%-22.82M
----
7.70%-27.43M
----
-28.45%-29.71M
----
36.91%-23.13M
----
Attributable subsidiary (profit) loss
----
----
----
----
8.45%2.62M
----
139.66%2.42M
----
---6.09M
----
Impairment and provisions:
-97.64%420K
----
-89.02%17.76M
----
53.02%161.8M
----
118.49%105.74M
----
-43.58%48.4M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
382.28%48.16M
----
-82.30%9.99M
----
-Impairmen of inventory (reversal)
-51.14%1.05M
----
-97.97%2.16M
----
1,934.78%106.34M
----
-124.68%-5.8M
----
43.11%23.48M
----
-Impairment of trade receivables (reversal)
-213.44%-633K
----
--558K
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
-72.86%15.05M
----
-12.49%55.46M
----
324.48%63.38M
----
15.41%14.93M
----
Revaluation surplus:
286.71%65.18M
----
217.16%16.85M
----
65.70%5.31M
----
122.98%3.21M
----
-166.99%-13.96M
----
-Other fair value changes
286.71%65.18M
----
217.16%16.85M
----
65.70%5.31M
----
122.98%3.21M
----
-166.99%-13.96M
----
Asset sale loss (gain):
1,649.15%12.8M
----
30.82%-826K
----
-108.37%-1.19M
----
1,320.72%14.26M
----
404.24%1M
----
-Loss (gain) from sale of subsidiary company
---15K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,650.97%12.81M
----
30.82%-826K
----
-108.37%-1.19M
----
1,320.72%14.26M
----
404.24%1M
----
Depreciation and amortization:
12.75%398.55M
59.50%199.95M
28.12%353.49M
--125.36M
-7.82%275.92M
----
31.47%299.31M
----
20.61%227.67M
----
-Depreciation
----
----
----
----
-12.15%201.3M
----
12.11%229.14M
----
21.27%204.39M
----
-Amortization of intangible assets
-26.10%71.52M
78.51%46.58M
29.71%96.78M
--26.1M
6.33%74.61M
----
201.48%70.17M
----
15.11%23.28M
----
Financial expense
-0.49%134.76M
----
-15.78%135.42M
----
20.99%160.8M
----
-4.08%132.89M
----
-15.79%138.55M
----
Exchange Loss (gain)
280.38%27.25M
----
-1.66%-15.11M
----
-1,263.49%-14.86M
----
-109.43%-1.09M
----
646.46%11.56M
----
Special items
--17.23M
-10.25%29.33M
----
--32.68M
----
----
--25.28M
----
----
----
Adjustment items
----
----
----
----
----
----
---2K
----
----
----
Operating profit before the change of operating capital
94.72%2.72B
225.72%1.11B
42.34%1.4B
--340.55M
14.25%981.2M
----
54.22%858.81M
----
2.55%556.87M
----
Change of operating capital
Inventory (increase) decrease
-1,793.74%-837.89M
-224.78%-182.45M
89.37%-44.25M
--146.21M
-256.30%-416.26M
----
15.06%266.32M
----
170.26%231.46M
----
Accounts receivable (increase)decrease
-341.93%-492.51M
-265.44%-528.25M
-1,222.64%-111.45M
---144.55M
96.50%-8.43M
----
-517.69%-240.63M
----
-201.24%-38.96M
----
Accounts payable increase (decrease)
221.92%217.19M
305.60%315.91M
-274.71%-178.14M
---153.65M
135.73%101.96M
----
-83.29%-285.36M
----
-149.07%-155.68M
----
Financial liabilities at fair value (increase)decrease
58.52%-28.51M
----
---68.73M
----
----
----
----
----
----
----
Special items for working capital changes
-393.95%-255.46M
-91.65%-10.58M
-675.74%-51.72M
---5.52M
-37.27%8.98M
----
-85.35%14.32M
----
164.83%97.73M
----
Cash  from business operations
40.32%1.32B
284.56%703.85M
41.19%942.38M
-35.80%183.03M
8.80%667.46M
46.42%285.08M
-11.27%613.47M
-66.99%194.69M
65.20%691.42M
5,019.33%589.75M
China income tax paid
-554.95%-596.6M
-1,898.97%-298.65M
45.28%-91.09M
78.72%-14.94M
-181.34%-166.46M
-206.38%-70.21M
-180.34%-59.17M
-77.95%-22.92M
48.66%-21.11M
28.82%-12.88M
Net cash from operations
-14.75%725.73M
141.07%405.2M
69.92%851.29M
-21.77%168.09M
-9.62%501M
25.08%214.87M
-17.31%554.3M
-70.22%171.78M
77.60%670.31M
8,879.03%576.87M
Cash flow from investment activities
Interest received - investment
-38.49%14.04M
-35.67%9.1M
-16.80%22.82M
5.33%14.15M
-19.65%27.43M
--13.43M
40.49%34.13M
----
-33.74%24.29M
----
Restricted cash (increase) decrease
----
41.23%-498.38M
----
---848M
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
---10.44M
----
----
----
----
Sale of fixed assets
265.88%9.51M
-75.31%869K
-26.90%2.6M
--3.52M
-69.95%3.56M
----
341.11%11.84M
7,478.46%52.06M
-17.11%2.68M
--687K
Purchase of fixed assets
-53.02%-208.06M
-97.44%-19.94M
-74.53%-135.97M
74.73%-10.1M
48.87%-77.91M
18.06%-39.97M
-169.50%-152.38M
-28.69%-48.78M
29.82%-56.54M
-4.14%-37.9M
Purchase of intangible assets
-137.46%-172.84M
-2.79%-72.79M
-27.38%-72.79M
-195.88%-70.82M
5.38%-57.14M
-373.04%-23.94M
62.32%-60.39M
-23.44%-5.06M
-170.37%-160.25M
---4.1M
Sale of subsidiaries
--4.43M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---19.86M
----
----
----
----
----
Recovery of cash from investments
4,620.77%151.11M
102.37%6.48M
--3.2M
-83.48%3.2M
----
--19.38M
----
----
--14.97M
----
Cash on investment
-175.02%-1.22B
-71.09%-354.38M
-41.75%-443.77M
-51.64%-207.14M
-30.43%-313.07M
-16.82%-136.6M
-34.09%-240.03M
-142.80%-116.93M
7.88%-179M
48.90%-48.16M
Other items in the investment business
-223.77%-163.38M
--4.51M
--132M
----
----
----
----
69.57%20.46M
----
-42.31%12.07M
Net cash from investment operations
-222.34%-1.59B
17.10%-924.54M
-12.57%-491.91M
-526.06%-1.12B
-7.41%-436.99M
-81.32%-178.13M
-14.98%-406.83M
-26.91%-98.24M
-20.09%-353.84M
29.45%-77.41M
Net cash before financing
-339.27%-859.89M
45.17%-519.33M
461.46%359.38M
-2,677.77%-947.1M
-56.60%64.01M
-50.04%36.74M
-53.40%147.47M
-85.28%73.54M
282.28%316.47M
529.48%499.46M
Cash flow from financing activities
New borrowing
-7.66%4.16B
-29.50%2.28B
10.43%4.5B
11.45%3.23B
-3.04%4.08B
-10.90%2.9B
-3.33%4.21B
27.44%3.25B
28.70%4.35B
-1.49%2.55B
Refund
23.88%-3.59B
23.71%-1.74B
3.77%-4.71B
18.42%-2.28B
-18.31%-4.9B
-5.21%-2.8B
8.43%-4.14B
9.57%-2.66B
-50.12%-4.52B
-64.91%-2.94B
Issuing shares
89.98%211.72M
89.98%211.72M
-55.45%111.44M
--111.44M
--250.17M
----
----
----
----
----
Interest paid - financing
21.69%-120.46M
-135.81%-68.31M
-8.74%-153.82M
62.87%-28.97M
-27.43%-141.46M
-10,344.04%-78.02M
24.83%-111.01M
-209.96%-747K
11.24%-147.68M
-1.69%-241K
Dividends paid - financing
-261.46%-292.15M
----
---80.83M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
1,077.10%751M
----
-337.24%-76.86M
-524.46%-540.6M
106.91%32.4M
86.08%-86.57M
Other items of the financing business
----
----
----
----
----
----
----
-46.25%-44.28M
----
49.54%-30.28M
Net cash from financing operations
516.23%1.41B
-34.23%675.55M
-1,869.44%-337.75M
5,263.52%1.03B
114.07%19.09M
1,008.40%19.15M
52.86%-135.66M
99.58%-2.11M
-7.32%-287.8M
-505.65%-506.2M
Effect of rate
-500.49%-6.54M
92.45%-365K
164.24%1.63M
-474.44%-4.83M
-41.75%618K
187.53%1.29M
559.31%1.06M
634.52%449K
59.33%-231K
-164.62%-84K
Net Cash
2,424.10%545.91M
95.36%156.22M
-73.97%21.63M
43.07%79.96M
603.96%83.1M
-21.76%55.89M
-57.34%11.8M
1,160.44%71.43M
114.92%27.67M
-179.31%-6.74M
Begining period cash
9.06%279.99M
9.06%279.99M
48.39%256.72M
48.39%256.72M
8.03%173.01M
8.03%173.01M
20.67%160.15M
20.67%160.15M
-58.36%132.71M
-58.36%132.71M
Cash at the end
192.64%819.36M
31.33%435.84M
9.06%279.99M
44.16%331.85M
48.39%256.72M
-0.79%230.19M
8.03%173.01M
84.31%232.03M
20.67%160.15M
-61.54%125.89M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 127.81%2.08B382.13%879.94M118.03%911.87M--182.51M36.45%418.24M----77.31%306.51M----41.44%172.87M----
Profit adjustment
Interest (income) - adjustment 38.49%-14.04M----16.80%-22.82M----7.70%-27.43M-----28.45%-29.71M----36.91%-23.13M----
Attributable subsidiary (profit) loss ----------------8.45%2.62M----139.66%2.42M-------6.09M----
Impairment and provisions: -97.64%420K-----89.02%17.76M----53.02%161.8M----118.49%105.74M-----43.58%48.4M----
-Impairment of property, plant and equipment (reversal) ------------------------382.28%48.16M-----82.30%9.99M----
-Impairmen of inventory (reversal) -51.14%1.05M-----97.97%2.16M----1,934.78%106.34M-----124.68%-5.8M----43.11%23.48M----
-Impairment of trade receivables (reversal) -213.44%-633K------558K----------------------------
-Other impairments and provisions ---------72.86%15.05M-----12.49%55.46M----324.48%63.38M----15.41%14.93M----
Revaluation surplus: 286.71%65.18M----217.16%16.85M----65.70%5.31M----122.98%3.21M-----166.99%-13.96M----
-Other fair value changes 286.71%65.18M----217.16%16.85M----65.70%5.31M----122.98%3.21M-----166.99%-13.96M----
Asset sale loss (gain): 1,649.15%12.8M----30.82%-826K-----108.37%-1.19M----1,320.72%14.26M----404.24%1M----
-Loss (gain) from sale of subsidiary company ---15K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 1,650.97%12.81M----30.82%-826K-----108.37%-1.19M----1,320.72%14.26M----404.24%1M----
Depreciation and amortization: 12.75%398.55M59.50%199.95M28.12%353.49M--125.36M-7.82%275.92M----31.47%299.31M----20.61%227.67M----
-Depreciation -----------------12.15%201.3M----12.11%229.14M----21.27%204.39M----
-Amortization of intangible assets -26.10%71.52M78.51%46.58M29.71%96.78M--26.1M6.33%74.61M----201.48%70.17M----15.11%23.28M----
Financial expense -0.49%134.76M-----15.78%135.42M----20.99%160.8M-----4.08%132.89M-----15.79%138.55M----
Exchange Loss (gain) 280.38%27.25M-----1.66%-15.11M-----1,263.49%-14.86M-----109.43%-1.09M----646.46%11.56M----
Special items --17.23M-10.25%29.33M------32.68M----------25.28M------------
Adjustment items ---------------------------2K------------
Operating profit before the change of operating capital 94.72%2.72B225.72%1.11B42.34%1.4B--340.55M14.25%981.2M----54.22%858.81M----2.55%556.87M----
Change of operating capital
Inventory (increase) decrease -1,793.74%-837.89M-224.78%-182.45M89.37%-44.25M--146.21M-256.30%-416.26M----15.06%266.32M----170.26%231.46M----
Accounts receivable (increase)decrease -341.93%-492.51M-265.44%-528.25M-1,222.64%-111.45M---144.55M96.50%-8.43M-----517.69%-240.63M-----201.24%-38.96M----
Accounts payable increase (decrease) 221.92%217.19M305.60%315.91M-274.71%-178.14M---153.65M135.73%101.96M-----83.29%-285.36M-----149.07%-155.68M----
Financial liabilities at fair value (increase)decrease 58.52%-28.51M-------68.73M----------------------------
Special items for working capital changes -393.95%-255.46M-91.65%-10.58M-675.74%-51.72M---5.52M-37.27%8.98M-----85.35%14.32M----164.83%97.73M----
Cash  from business operations 40.32%1.32B284.56%703.85M41.19%942.38M-35.80%183.03M8.80%667.46M46.42%285.08M-11.27%613.47M-66.99%194.69M65.20%691.42M5,019.33%589.75M
China income tax paid -554.95%-596.6M-1,898.97%-298.65M45.28%-91.09M78.72%-14.94M-181.34%-166.46M-206.38%-70.21M-180.34%-59.17M-77.95%-22.92M48.66%-21.11M28.82%-12.88M
Net cash from operations -14.75%725.73M141.07%405.2M69.92%851.29M-21.77%168.09M-9.62%501M25.08%214.87M-17.31%554.3M-70.22%171.78M77.60%670.31M8,879.03%576.87M
Cash flow from investment activities
Interest received - investment -38.49%14.04M-35.67%9.1M-16.80%22.82M5.33%14.15M-19.65%27.43M--13.43M40.49%34.13M-----33.74%24.29M----
Restricted cash (increase) decrease ----41.23%-498.38M-------848M------------------------
Decrease in deposits (increase) -----------------------10.44M----------------
Sale of fixed assets 265.88%9.51M-75.31%869K-26.90%2.6M--3.52M-69.95%3.56M----341.11%11.84M7,478.46%52.06M-17.11%2.68M--687K
Purchase of fixed assets -53.02%-208.06M-97.44%-19.94M-74.53%-135.97M74.73%-10.1M48.87%-77.91M18.06%-39.97M-169.50%-152.38M-28.69%-48.78M29.82%-56.54M-4.14%-37.9M
Purchase of intangible assets -137.46%-172.84M-2.79%-72.79M-27.38%-72.79M-195.88%-70.82M5.38%-57.14M-373.04%-23.94M62.32%-60.39M-23.44%-5.06M-170.37%-160.25M---4.1M
Sale of subsidiaries --4.43M------------------------------------
Acquisition of subsidiaries -------------------19.86M--------------------
Recovery of cash from investments 4,620.77%151.11M102.37%6.48M--3.2M-83.48%3.2M------19.38M----------14.97M----
Cash on investment -175.02%-1.22B-71.09%-354.38M-41.75%-443.77M-51.64%-207.14M-30.43%-313.07M-16.82%-136.6M-34.09%-240.03M-142.80%-116.93M7.88%-179M48.90%-48.16M
Other items in the investment business -223.77%-163.38M--4.51M--132M----------------69.57%20.46M-----42.31%12.07M
Net cash from investment operations -222.34%-1.59B17.10%-924.54M-12.57%-491.91M-526.06%-1.12B-7.41%-436.99M-81.32%-178.13M-14.98%-406.83M-26.91%-98.24M-20.09%-353.84M29.45%-77.41M
Net cash before financing -339.27%-859.89M45.17%-519.33M461.46%359.38M-2,677.77%-947.1M-56.60%64.01M-50.04%36.74M-53.40%147.47M-85.28%73.54M282.28%316.47M529.48%499.46M
Cash flow from financing activities
New borrowing -7.66%4.16B-29.50%2.28B10.43%4.5B11.45%3.23B-3.04%4.08B-10.90%2.9B-3.33%4.21B27.44%3.25B28.70%4.35B-1.49%2.55B
Refund 23.88%-3.59B23.71%-1.74B3.77%-4.71B18.42%-2.28B-18.31%-4.9B-5.21%-2.8B8.43%-4.14B9.57%-2.66B-50.12%-4.52B-64.91%-2.94B
Issuing shares 89.98%211.72M89.98%211.72M-55.45%111.44M--111.44M--250.17M--------------------
Interest paid - financing 21.69%-120.46M-135.81%-68.31M-8.74%-153.82M62.87%-28.97M-27.43%-141.46M-10,344.04%-78.02M24.83%-111.01M-209.96%-747K11.24%-147.68M-1.69%-241K
Dividends paid - financing -261.46%-292.15M-------80.83M----------------------------
Pledged bank deposit (increase) decrease ----------------1,077.10%751M-----337.24%-76.86M-524.46%-540.6M106.91%32.4M86.08%-86.57M
Other items of the financing business -----------------------------46.25%-44.28M----49.54%-30.28M
Net cash from financing operations 516.23%1.41B-34.23%675.55M-1,869.44%-337.75M5,263.52%1.03B114.07%19.09M1,008.40%19.15M52.86%-135.66M99.58%-2.11M-7.32%-287.8M-505.65%-506.2M
Effect of rate -500.49%-6.54M92.45%-365K164.24%1.63M-474.44%-4.83M-41.75%618K187.53%1.29M559.31%1.06M634.52%449K59.33%-231K-164.62%-84K
Net Cash 2,424.10%545.91M95.36%156.22M-73.97%21.63M43.07%79.96M603.96%83.1M-21.76%55.89M-57.34%11.8M1,160.44%71.43M114.92%27.67M-179.31%-6.74M
Begining period cash 9.06%279.99M9.06%279.99M48.39%256.72M48.39%256.72M8.03%173.01M8.03%173.01M20.67%160.15M20.67%160.15M-58.36%132.71M-58.36%132.71M
Cash at the end 192.64%819.36M31.33%435.84M9.06%279.99M44.16%331.85M48.39%256.72M-0.79%230.19M8.03%173.01M84.31%232.03M20.67%160.15M-61.54%125.89M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More