HK Stock MarketDetailed Quotes

JU TENG INTL (03336)

Watchlist
  • 4.050
  • 0.0000.00%
Pre-Opening Auction Apr 24 09:20 CST
4.86BMarket Cap-9.85P/E (TTM)

JU TENG INTL (03336) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
12.93%-633.5M
----
-336.59%-727.56M
----
-169.87%-166.65M
----
19.14%238.51M
----
-29.88%200.2M
----
Profit adjustment
Interest (income) - adjustment
27.13%-24.63M
----
-19.98%-33.79M
----
-224.65%-28.17M
----
17.33%-8.68M
----
-11.18%-10.5M
----
Dividend (income)- adjustment
----
----
----
----
52.62%-334K
----
---705K
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
571.43%47K
----
--7K
----
----
----
Impairment and provisions:
20.35%490.34M
----
13,910.18%407.42M
----
-99.35%2.91M
----
2,224.10%447.8M
----
-113.21%-21.08M
----
-Impairment of property, plant and equipment (reversal)
31.75%400M
----
574.66%303.6M
----
-84.23%45M
----
--285.4M
----
----
----
-Impairmen of inventory (reversal)
-14.78%89.34M
----
358.72%104.83M
----
-137.44%-40.52M
----
655.59%108.23M
----
-112.45%-19.48M
----
-Impairment of trade receivables (reversal)
199.70%1.01M
----
35.90%-1.01M
----
-193.41%-1.57M
----
205.18%1.69M
----
-150.47%-1.6M
----
-Impairment of goodwill
----
----
----
----
----
----
--52.49M
----
----
----
Revaluation surplus:
-130.24%-741K
----
-84.55%2.45M
----
-65.45%15.86M
----
222.40%45.89M
----
---37.49M
----
-Derivative financial instruments fair value (increase)
-130.24%-741K
----
-84.55%2.45M
----
-65.45%15.86M
----
222.40%45.89M
----
---37.49M
----
Asset sale loss (gain):
-313.45%-228.04M
----
-40.70%-55.15M
----
92.54%-39.2M
----
-8,217.50%-525.45M
----
6.20%6.47M
----
-Available for sale investment sale loss (gain)
----
----
----
----
--964K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---42.51M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-435.03%-85.34M
----
-780.50%-15.95M
----
100.45%2.34M
----
-8,217.50%-525.45M
----
6.20%6.47M
----
-Loss (gain) from selling other assets
-263.98%-142.69M
----
---39.2M
----
----
----
----
----
----
----
Depreciation and amortization:
-12.37%591.35M
----
-19.10%674.82M
----
-18.63%834.15M
----
-4.33%1.03B
----
13.09%1.07B
----
Financial expense
-19.17%147.69M
----
-14.84%182.73M
----
76.49%214.56M
----
90.55%121.57M
----
-30.90%63.8M
----
Special items
-36,158.65%-37.71M
----
98.24%-104K
----
91.71%-5.9M
----
-22,930.45%-71.23M
----
102.93%312K
----
Operating profit before the change of operating capital
-32.39%304.77M
----
-45.51%450.8M
----
-35.00%827.27M
----
-0.03%1.27B
----
-13.44%1.27B
----
Change of operating capital
Inventory (increase) decrease
-187.24%-300.22M
----
-46.10%344.11M
----
446.31%638.48M
----
148.77%116.87M
----
63.01%-239.66M
----
Accounts receivable (increase)decrease
-163.38%-186.93M
----
323.73%294.91M
----
-108.24%-131.82M
----
841.30%1.6B
----
64.88%-215.77M
----
Accounts payable increase (decrease)
331.59%238.58M
----
71.64%-103.02M
----
37.84%-363.23M
----
-632.02%-584.31M
----
-85.84%109.83M
----
prepayments (increase)decrease
58.94%-15.19M
----
-348.22%-36.99M
----
-90.02%14.9M
----
856.26%149.3M
----
110.67%15.61M
----
Derivative financial instruments (increase) decrease
-21,162.50%-1.7M
----
99.95%-8K
----
56.95%-17.53M
----
-219.65%-40.73M
----
--34.04M
----
Cash  from business operations
-95.86%39.32M
-60.84%231.46M
-1.89%949.81M
92.90%591.06M
-61.48%968.08M
-65.48%306.4M
157.18%2.51B
-4.01%887.67M
16.62%977.28M
270.70%924.78M
China income tax paid
60.09%-13.82M
----
47.85%-34.62M
----
37.58%-66.39M
----
34.75%-106.35M
----
-2.03%-163M
----
Other taxs
-102.40%-23.39M
53.64%-12.1M
89.28%-11.56M
8.08%-26.1M
-290.58%-107.75M
63.71%-28.39M
34.05%-27.59M
53.78%-78.24M
-1,364.23%-41.83M
-33.50%-169.27M
Interest received - operating
-27.13%24.63M
-27.03%12.52M
19.98%33.79M
28.03%17.16M
224.65%28.17M
524.31%13.4M
-17.33%8.68M
-40.54%2.15M
11.18%10.5M
-38.36%3.61M
Interest paid - operating
17.42%-161.94M
18.37%-83.28M
12.48%-196.09M
9.76%-102.03M
-69.38%-224.05M
-138.28%-113.07M
-79.73%-132.28M
-21.77%-47.45M
27.03%-73.6M
35.58%-38.97M
Net cash from operations
-118.24%-135.2M
-69.05%148.61M
23.96%741.34M
169.19%480.1M
-73.49%598.06M
-76.66%178.35M
218.02%2.26B
6.11%764.13M
21.47%709.35M
958.42%720.15M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
-52.62%334K
----
--705K
----
----
----
Restricted cash (increase) decrease
34.23%6.51M
1,522.77%6.37M
152.59%4.85M
96.74%-448K
66.98%-9.22M
64.52%-13.75M
23.38%-27.92M
-8.41%-38.76M
-711.97%-36.43M
-73.39%-35.75M
Sale of fixed assets
113.18%252.16M
-54.87%36.21M
662.23%118.28M
133.12%80.24M
-83.68%15.52M
389.11%34.42M
127.42%95.11M
-66.52%7.04M
1,240.91%41.82M
1,075.45%21.02M
Purchase of fixed assets
-2.50%-549.36M
-23.93%-345.44M
-199.72%-535.95M
-379.44%-278.74M
67.27%-178.82M
80.24%-58.14M
47.57%-546.39M
46.33%-294.27M
16.84%-1.04B
-38.54%-548.29M
Purchase of intangible assets
----
----
----
----
----
----
----
----
78.79%-19.72M
----
Sale of subsidiaries
----
----
----
----
--26.51M
--26.51M
----
----
----
----
Recovery of cash from investments
101.56%163.42M
--155.99M
297.92%81.08M
----
--20.38M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
---12.66M
----
----
----
Other items in the investment business
----
----
----
----
--13.22M
----
----
----
----
----
Net cash from investment operations
61.64%-127.27M
26.18%-146.87M
-196.01%-331.74M
-1,715.42%-198.95M
77.18%-112.07M
96.64%-10.96M
53.51%-491.15M
42.10%-325.99M
21.60%-1.06B
-11.33%-563.02M
Net cash before financing
-164.08%-262.47M
-99.38%1.74M
-15.72%409.6M
67.96%281.15M
-72.46%485.98M
-61.80%167.39M
608.26%1.76B
178.84%438.14M
54.53%-347.21M
135.90%157.13M
Cash flow from financing activities
New borrowing
-18.35%1.54B
-12.37%762.96M
-28.59%1.89B
-46.37%870.63M
-49.93%2.65B
-20.70%1.62B
184.19%5.29B
170.56%2.05B
-27.51%1.86B
-20.88%756.53M
Refund
38.64%-1.44B
37.86%-627.06M
32.58%-2.35B
49.38%-1.01B
42.25%-3.48B
5.84%-1.99B
-295.91%-6.02B
-107.39%-2.12B
16.87%-1.52B
-47.77%-1.02B
Dividends paid - financing
---9.6M
---9.6M
----
----
37.50%-60M
37.50%-60M
20.00%-96M
20.00%-96M
-2.89%-120M
-2.89%-120M
Other items of the financing business
----
----
----
----
-37.50%17.72M
-37.50%17.72M
-20.00%28.35M
-20.00%28.35M
123.85%35.44M
167.10%35.44M
Net cash from financing operations
116.00%93.55M
162.18%125.4M
39.22%-584.53M
59.26%-201.68M
-15.02%-961.71M
-256.18%-495.06M
-431.57%-836.14M
60.29%-138.99M
-51.43%252.17M
-469.52%-350.04M
Effect of rate
277.93%32.94M
135.22%4.53M
-100.89%-18.51M
36.55%-12.87M
86.91%-9.22M
-137.69%-20.28M
-570.40%-70.39M
-261.18%-8.53M
-51.87%14.96M
144.12%5.29M
Net Cash
3.44%-168.92M
59.99%127.14M
63.23%-174.94M
124.25%79.46M
-151.23%-475.73M
-209.53%-327.67M
1,077.07%928.59M
255.08%299.15M
61.13%-95.04M
43.75%-192.91M
Begining period cash
-15.83%1.03B
-15.83%1.03B
-28.41%1.22B
-28.41%1.22B
101.13%1.71B
101.13%1.71B
-8.62%848.6M
-8.62%848.6M
-18.69%928.67M
-18.69%928.67M
Cash at the end
-13.22%892.43M
-9.96%1.16B
-15.83%1.03B
-5.18%1.29B
-28.41%1.22B
19.28%1.36B
101.13%1.71B
53.73%1.14B
-8.62%848.6M
-5.85%741.06M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 12.93%-633.5M-----336.59%-727.56M-----169.87%-166.65M----19.14%238.51M-----29.88%200.2M----
Profit adjustment
Interest (income) - adjustment 27.13%-24.63M-----19.98%-33.79M-----224.65%-28.17M----17.33%-8.68M-----11.18%-10.5M----
Dividend (income)- adjustment ----------------52.62%-334K-------705K------------
Attributable subsidiary (profit) loss ----------------571.43%47K------7K------------
Impairment and provisions: 20.35%490.34M----13,910.18%407.42M-----99.35%2.91M----2,224.10%447.8M-----113.21%-21.08M----
-Impairment of property, plant and equipment (reversal) 31.75%400M----574.66%303.6M-----84.23%45M------285.4M------------
-Impairmen of inventory (reversal) -14.78%89.34M----358.72%104.83M-----137.44%-40.52M----655.59%108.23M-----112.45%-19.48M----
-Impairment of trade receivables (reversal) 199.70%1.01M----35.90%-1.01M-----193.41%-1.57M----205.18%1.69M-----150.47%-1.6M----
-Impairment of goodwill --------------------------52.49M------------
Revaluation surplus: -130.24%-741K-----84.55%2.45M-----65.45%15.86M----222.40%45.89M-------37.49M----
-Derivative financial instruments fair value (increase) -130.24%-741K-----84.55%2.45M-----65.45%15.86M----222.40%45.89M-------37.49M----
Asset sale loss (gain): -313.45%-228.04M-----40.70%-55.15M----92.54%-39.2M-----8,217.50%-525.45M----6.20%6.47M----
-Available for sale investment sale loss (gain) ------------------964K--------------------
-Loss (gain) from sale of subsidiary company -------------------42.51M--------------------
-Loss (gain) on sale of property, machinery and equipment -435.03%-85.34M-----780.50%-15.95M----100.45%2.34M-----8,217.50%-525.45M----6.20%6.47M----
-Loss (gain) from selling other assets -263.98%-142.69M-------39.2M----------------------------
Depreciation and amortization: -12.37%591.35M-----19.10%674.82M-----18.63%834.15M-----4.33%1.03B----13.09%1.07B----
Financial expense -19.17%147.69M-----14.84%182.73M----76.49%214.56M----90.55%121.57M-----30.90%63.8M----
Special items -36,158.65%-37.71M----98.24%-104K----91.71%-5.9M-----22,930.45%-71.23M----102.93%312K----
Operating profit before the change of operating capital -32.39%304.77M-----45.51%450.8M-----35.00%827.27M-----0.03%1.27B-----13.44%1.27B----
Change of operating capital
Inventory (increase) decrease -187.24%-300.22M-----46.10%344.11M----446.31%638.48M----148.77%116.87M----63.01%-239.66M----
Accounts receivable (increase)decrease -163.38%-186.93M----323.73%294.91M-----108.24%-131.82M----841.30%1.6B----64.88%-215.77M----
Accounts payable increase (decrease) 331.59%238.58M----71.64%-103.02M----37.84%-363.23M-----632.02%-584.31M-----85.84%109.83M----
prepayments (increase)decrease 58.94%-15.19M-----348.22%-36.99M-----90.02%14.9M----856.26%149.3M----110.67%15.61M----
Derivative financial instruments (increase) decrease -21,162.50%-1.7M----99.95%-8K----56.95%-17.53M-----219.65%-40.73M------34.04M----
Cash  from business operations -95.86%39.32M-60.84%231.46M-1.89%949.81M92.90%591.06M-61.48%968.08M-65.48%306.4M157.18%2.51B-4.01%887.67M16.62%977.28M270.70%924.78M
China income tax paid 60.09%-13.82M----47.85%-34.62M----37.58%-66.39M----34.75%-106.35M-----2.03%-163M----
Other taxs -102.40%-23.39M53.64%-12.1M89.28%-11.56M8.08%-26.1M-290.58%-107.75M63.71%-28.39M34.05%-27.59M53.78%-78.24M-1,364.23%-41.83M-33.50%-169.27M
Interest received - operating -27.13%24.63M-27.03%12.52M19.98%33.79M28.03%17.16M224.65%28.17M524.31%13.4M-17.33%8.68M-40.54%2.15M11.18%10.5M-38.36%3.61M
Interest paid - operating 17.42%-161.94M18.37%-83.28M12.48%-196.09M9.76%-102.03M-69.38%-224.05M-138.28%-113.07M-79.73%-132.28M-21.77%-47.45M27.03%-73.6M35.58%-38.97M
Net cash from operations -118.24%-135.2M-69.05%148.61M23.96%741.34M169.19%480.1M-73.49%598.06M-76.66%178.35M218.02%2.26B6.11%764.13M21.47%709.35M958.42%720.15M
Cash flow from investment activities
Dividend received - investment -----------------52.62%334K------705K------------
Restricted cash (increase) decrease 34.23%6.51M1,522.77%6.37M152.59%4.85M96.74%-448K66.98%-9.22M64.52%-13.75M23.38%-27.92M-8.41%-38.76M-711.97%-36.43M-73.39%-35.75M
Sale of fixed assets 113.18%252.16M-54.87%36.21M662.23%118.28M133.12%80.24M-83.68%15.52M389.11%34.42M127.42%95.11M-66.52%7.04M1,240.91%41.82M1,075.45%21.02M
Purchase of fixed assets -2.50%-549.36M-23.93%-345.44M-199.72%-535.95M-379.44%-278.74M67.27%-178.82M80.24%-58.14M47.57%-546.39M46.33%-294.27M16.84%-1.04B-38.54%-548.29M
Purchase of intangible assets --------------------------------78.79%-19.72M----
Sale of subsidiaries ------------------26.51M--26.51M----------------
Recovery of cash from investments 101.56%163.42M--155.99M297.92%81.08M------20.38M--------------------
Cash on investment ---------------------------12.66M------------
Other items in the investment business ------------------13.22M--------------------
Net cash from investment operations 61.64%-127.27M26.18%-146.87M-196.01%-331.74M-1,715.42%-198.95M77.18%-112.07M96.64%-10.96M53.51%-491.15M42.10%-325.99M21.60%-1.06B-11.33%-563.02M
Net cash before financing -164.08%-262.47M-99.38%1.74M-15.72%409.6M67.96%281.15M-72.46%485.98M-61.80%167.39M608.26%1.76B178.84%438.14M54.53%-347.21M135.90%157.13M
Cash flow from financing activities
New borrowing -18.35%1.54B-12.37%762.96M-28.59%1.89B-46.37%870.63M-49.93%2.65B-20.70%1.62B184.19%5.29B170.56%2.05B-27.51%1.86B-20.88%756.53M
Refund 38.64%-1.44B37.86%-627.06M32.58%-2.35B49.38%-1.01B42.25%-3.48B5.84%-1.99B-295.91%-6.02B-107.39%-2.12B16.87%-1.52B-47.77%-1.02B
Dividends paid - financing ---9.6M---9.6M--------37.50%-60M37.50%-60M20.00%-96M20.00%-96M-2.89%-120M-2.89%-120M
Other items of the financing business -----------------37.50%17.72M-37.50%17.72M-20.00%28.35M-20.00%28.35M123.85%35.44M167.10%35.44M
Net cash from financing operations 116.00%93.55M162.18%125.4M39.22%-584.53M59.26%-201.68M-15.02%-961.71M-256.18%-495.06M-431.57%-836.14M60.29%-138.99M-51.43%252.17M-469.52%-350.04M
Effect of rate 277.93%32.94M135.22%4.53M-100.89%-18.51M36.55%-12.87M86.91%-9.22M-137.69%-20.28M-570.40%-70.39M-261.18%-8.53M-51.87%14.96M144.12%5.29M
Net Cash 3.44%-168.92M59.99%127.14M63.23%-174.94M124.25%79.46M-151.23%-475.73M-209.53%-327.67M1,077.07%928.59M255.08%299.15M61.13%-95.04M43.75%-192.91M
Begining period cash -15.83%1.03B-15.83%1.03B-28.41%1.22B-28.41%1.22B101.13%1.71B101.13%1.71B-8.62%848.6M-8.62%848.6M-18.69%928.67M-18.69%928.67M
Cash at the end -13.22%892.43M-9.96%1.16B-15.83%1.03B-5.18%1.29B-28.41%1.22B19.28%1.36B101.13%1.71B53.73%1.14B-8.62%848.6M-5.85%741.06M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More