HK Stock MarketDetailed Quotes

LOGAN GROUP (03380)

Watchlist
  • 1.220
  • -0.020-1.61%
Market Closed Apr 24 16:07 CST
6.94BMarket Cap-1.31P/E (TTM)

LOGAN GROUP (03380) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
55.07%-1.56B
-5.08%-7.43B
-62.71%-3.47B
8.01%-7.07B
-405.05%-2.13B
-151.98%-7.69B
-104.60%-421.92M
-24.15%14.79B
-10.51%9.17B
11.72%19.5B
Profit adjustment
Interest (income) - adjustment
----
64.67%-130.24M
----
61.23%-368.69M
----
41.28%-950.98M
----
6.90%-1.62B
----
-50.19%-1.74B
Attributable subsidiary (profit) loss
----
-5,301.90%-5.46M
----
100.04%105K
----
-174.20%-261.73M
----
629.52%352.71M
----
-72.59%48.35M
Impairment and provisions:
----
4.15%6.28B
----
-34.67%6.03B
----
--9.23B
----
----
----
----
-Impairmen of inventory (reversal)
----
4.15%6.28B
----
-34.67%6.03B
----
--9.23B
----
----
----
----
Revaluation surplus:
----
98.04%-20.02M
----
34.63%-1.02B
----
-36.23%-1.56B
----
36.77%-1.15B
----
4.49%-1.82B
-Fair value of investment properties (increase)
----
98.79%-15.54M
----
17.88%-1.29B
----
-31.77%-1.57B
----
25.49%-1.19B
----
1.52%-1.6B
-Derivative financial instruments fair value (increase)
----
---4.48M
----
----
----
-98.66%4.24M
----
244.34%315.25M
----
-568.24%-218.4M
-Other fair value changes
----
----
----
--265.42M
----
----
----
---273.16M
----
----
Asset sale loss (gain):
----
100.12%74K
----
-118.03%-61.23M
----
286.57%339.68M
----
-349.77%-182.07M
----
54.86%-40.48M
-Loss (gain) from sale of subsidiary company
----
99.73%-139K
----
-115.14%-51.42M
----
1,820.76%339.51M
----
51.27%-19.73M
----
54.97%-40.49M
-Loss (gain) on sale of property, machinery and equipment
----
-37.17%213K
----
90.45%339K
----
-76.55%178K
----
18,875.00%759K
----
-98.29%4K
-Loss (gain) from selling other assets
----
----
----
---10.16M
----
----
----
---163.1M
----
----
Depreciation and amortization:
----
-31.64%36.57M
----
32.98%53.5M
----
-29.51%40.23M
----
-5.02%57.08M
----
-0.81%60.1M
-Depreciation
----
-31.64%36.57M
----
32.98%53.5M
----
-29.51%40.23M
----
-5.02%57.08M
----
-0.81%60.1M
Financial expense
----
-31.83%1.1B
----
-11.52%1.62B
----
41.07%1.83B
----
-36.70%1.3B
----
50.15%2.05B
Special items
2.23%2.94B
----
457.09%2.88B
-98.88%3.96M
113.91%516.68M
864.45%352.52M
33.19%-3.71B
-5.04%36.55M
-104.88%-5.56B
116.02%38.49M
Operating profit before the change of operating capital
335.14%1.38B
79.70%-165.63M
63.52%-588.83M
-161.36%-815.9M
60.98%-1.61B
-90.21%1.33B
-214.53%-4.14B
-24.95%13.58B
-52.06%3.61B
15.54%18.1B
Change of operating capital
Inventory (increase) decrease
----
-8.86%25.06B
----
18.23%27.5B
----
478.03%23.26B
----
187.36%4.02B
----
47.97%-4.61B
Accounts receivable (increase)decrease
----
-99.94%25.23M
----
10.32%42.54B
----
326.74%38.56B
----
-1,815.39%-17.01B
----
29.67%-887.82M
Accounts payable increase (decrease)
----
80.26%-5.13B
----
50.70%-25.97B
----
-283.60%-52.67B
----
446.60%28.69B
----
-69.60%5.25B
Special items for working capital changes
----
45.60%-19.29B
----
-76.96%-35.45B
----
3.05%-20.04B
----
-45.43%-20.67B
----
-0.44%-14.21B
Cash  from business operations
335.14%1.38B
-93.49%507.69M
63.52%-588.83M
181.57%7.8B
60.98%-1.61B
-210.83%-9.56B
-214.53%-4.14B
136.63%8.62B
-52.06%3.61B
-57.96%3.64B
Other taxs
110.14%48.42M
51.41%-297.32M
-52.07%-477.42M
73.45%-611.91M
78.95%-313.95M
40.53%-2.3B
23.09%-1.49B
-60.55%-3.88B
8.63%-1.94B
13.74%-2.41B
Adjustment items of business operations
--400K
----
----
----
----
----
----
----
----
----
Net cash from operations
234.43%1.43B
-97.07%210.37M
44.70%-1.07B
160.57%7.19B
65.74%-1.93B
-349.80%-11.86B
-436.55%-5.63B
285.83%4.75B
-69.10%1.67B
-79.04%1.23B
Cash flow from investment activities
Interest received - investment
-22.78%51.89M
-64.67%130.24M
-74.58%67.19M
-59.63%368.69M
-31.27%264.34M
-9.20%913.37M
-27.93%384.62M
-0.17%1.01B
-36.20%533.67M
17.02%1.01B
Dividend received - investment
----
----
----
64.89%247.34M
----
--150M
----
----
----
----
Restricted cash (increase) decrease
----
2,670.61%924.94M
----
-99.69%33.38M
----
--10.88B
----
----
----
----
Loan receivable (increase) decrease
-20.91%199M
619.85%309.24M
-96.49%251.61M
51.15%-59.49M
178.27%7.17B
99.24%-121.78M
-27.35%-9.16B
-353.50%-16.07B
33.99%-7.19B
-63.26%6.34B
Decrease in deposits (increase)
559.80%349.75M
----
72.86%-76.07M
----
-102.89%-280.25M
----
2,000.63%9.7B
-1,131.94%-11.44B
90.70%-510.4M
-4.22%-928.55M
Sale of fixed assets
-98.06%225K
-99.35%376K
--11.58M
1,883.57%57.6M
----
-83.17%2.9M
-98.22%913K
-39.90%17.25M
86.52%51.23M
3,789.43%28.7M
Purchase of fixed assets
28.70%-877K
91.39%-5.51M
89.93%-1.23M
54.43%-64.04M
79.79%-12.21M
35.11%-140.52M
32.11%-60.43M
-208.59%-216.56M
-339.18%-89M
9.24%-70.18M
Sale of subsidiaries
---53K
76.31%-29.89M
----
-114.83%-126.18M
-110.52%-127.82M
107.59%850.58M
121.74%1.22B
-155.20%-11.21B
-53.39%-5.59B
-138.67%-4.39B
Acquisition of subsidiaries
----
-99.78%1.54M
-99.84%1.62M
-93.56%699.31M
-70.40%1.01B
-29.21%10.86B
-58.23%3.41B
73.08%15.34B
114.01%8.17B
285.02%8.86B
Cash on investment
----
37.10%-284.89M
69.45%-74.11M
37.07%-452.94M
76.02%-242.55M
86.51%-719.76M
46.75%-1.01B
20.80%-5.34B
-182.24%-1.9B
-64.65%-6.74B
Other items in the investment business
---3K
----
----
-42.92%3.64B
--1.5B
225.80%6.38B
----
-15.68%-5.07B
----
-345.09%-4.38B
Net cash from investment operations
232.20%599.93M
-75.92%1.05B
-98.05%180.59M
-85.05%4.34B
106.91%9.27B
188.08%29.05B
168.64%4.48B
-11,947.56%-32.98B
59.29%-6.53B
-103.33%-273.74M
Net cash before financing
329.58%2.03B
-89.10%1.26B
-112.06%-885.66M
-32.92%11.53B
740.83%7.35B
160.88%17.19B
76.40%-1.15B
-3,049.40%-28.23B
54.29%-4.86B
-93.21%957.15M
Cash flow from financing activities
New borrowing
--21.73M
30.91%317.96M
----
-89.02%242.87M
----
-94.84%2.21B
-89.70%1.27B
20.93%42.86B
-47.15%12.31B
176.92%35.45B
Refund
42.09%-1.28B
61.00%-4.14B
60.81%-2.22B
58.07%-10.63B
52.59%-5.66B
-24.16%-25.34B
-6.75%-11.94B
36.81%-20.41B
17.55%-11.18B
-34.17%-32.3B
Issuing shares
----
----
----
----
----
----
----
1,868.96%962.92M
-86.68%6.07M
-22.38%48.91M
Issuance of bonds
----
----
----
----
----
-84.32%1.59B
-70.67%1.65B
-34.51%10.11B
-5.31%5.64B
44.77%15.44B
Interest paid - financing
89.57%-71.94M
41.56%-913.6M
32.84%-689.57M
62.56%-1.56B
68.58%-1.03B
15.81%-4.18B
-62.55%-3.27B
-14.59%-4.96B
23.28%-2.01B
-5.57%-4.33B
Dividends paid - financing
----
----
----
72.04%-105.93M
----
82.03%-378.92M
----
48.05%-2.11B
82.79%-418.55M
-216.67%-4.06B
Absorb investment income
----
----
----
----
----
----
----
-88.81%1.23B
30.54%10.96B
127.19%10.96B
Issuance expenses and redemption of securities expenses
----
96.31%-36.91M
97.51%-24.53M
68.67%-1B
26.17%-986.96M
77.27%-3.19B
74.49%-1.34B
-18.33%-14.04B
-46.49%-5.24B
-88.60%-11.87B
Other items of the financing business
----
----
----
----
----
-42.57%-1.44B
83.75%-132.14M
86.75%-1.01B
70.93%-813.3M
-132.77%-7.65B
Adjustment item of financing business
----
----
----
----
----
----
----
----
---4.56B
----
Net cash from financing operations
54.48%-1.33B
63.40%-4.78B
61.79%-2.93B
57.53%-13.05B
44.21%-7.67B
-343.47%-30.74B
-393.04%-13.75B
648.98%12.62B
-63.03%4.69B
115.77%1.69B
Effect of rate
-131.86%-50M
-111.52%-72.34M
-40.39%156.96M
112.89%627.67M
-68.47%263.33M
163.23%294.84M
693.21%835.09M
66.87%-466.26M
-150.87%-140.78M
-304.55%-1.41B
Net Cash
118.30%698.59M
-130.94%-3.52B
-1,067.54%-3.82B
88.75%-1.52B
97.81%-326.99M
13.17%-13.55B
-8,970.79%-14.9B
-690.53%-15.61B
-107.94%-164.25M
-22.48%2.64B
Begining period cash
-35.09%6.64B
-8.05%10.24B
-8.05%10.24B
-54.35%11.13B
-54.35%11.13B
-39.72%24.39B
-39.72%24.39B
3.15%40.46B
16.21%40.46B
11.66%39.23B
Cash at the end
10.90%7.29B
-35.09%6.64B
-40.59%6.58B
-8.05%10.24B
7.20%11.07B
-54.35%11.13B
-74.28%10.33B
-39.72%24.39B
8.06%40.16B
3.15%40.46B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited
--
Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 55.07%-1.56B-5.08%-7.43B-62.71%-3.47B8.01%-7.07B-405.05%-2.13B-151.98%-7.69B-104.60%-421.92M-24.15%14.79B-10.51%9.17B11.72%19.5B
Profit adjustment
Interest (income) - adjustment ----64.67%-130.24M----61.23%-368.69M----41.28%-950.98M----6.90%-1.62B-----50.19%-1.74B
Attributable subsidiary (profit) loss -----5,301.90%-5.46M----100.04%105K-----174.20%-261.73M----629.52%352.71M-----72.59%48.35M
Impairment and provisions: ----4.15%6.28B-----34.67%6.03B------9.23B----------------
-Impairmen of inventory (reversal) ----4.15%6.28B-----34.67%6.03B------9.23B----------------
Revaluation surplus: ----98.04%-20.02M----34.63%-1.02B-----36.23%-1.56B----36.77%-1.15B----4.49%-1.82B
-Fair value of investment properties (increase) ----98.79%-15.54M----17.88%-1.29B-----31.77%-1.57B----25.49%-1.19B----1.52%-1.6B
-Derivative financial instruments fair value (increase) -------4.48M-------------98.66%4.24M----244.34%315.25M-----568.24%-218.4M
-Other fair value changes --------------265.42M---------------273.16M--------
Asset sale loss (gain): ----100.12%74K-----118.03%-61.23M----286.57%339.68M-----349.77%-182.07M----54.86%-40.48M
-Loss (gain) from sale of subsidiary company ----99.73%-139K-----115.14%-51.42M----1,820.76%339.51M----51.27%-19.73M----54.97%-40.49M
-Loss (gain) on sale of property, machinery and equipment -----37.17%213K----90.45%339K-----76.55%178K----18,875.00%759K-----98.29%4K
-Loss (gain) from selling other assets ---------------10.16M---------------163.1M--------
Depreciation and amortization: -----31.64%36.57M----32.98%53.5M-----29.51%40.23M-----5.02%57.08M-----0.81%60.1M
-Depreciation -----31.64%36.57M----32.98%53.5M-----29.51%40.23M-----5.02%57.08M-----0.81%60.1M
Financial expense -----31.83%1.1B-----11.52%1.62B----41.07%1.83B-----36.70%1.3B----50.15%2.05B
Special items 2.23%2.94B----457.09%2.88B-98.88%3.96M113.91%516.68M864.45%352.52M33.19%-3.71B-5.04%36.55M-104.88%-5.56B116.02%38.49M
Operating profit before the change of operating capital 335.14%1.38B79.70%-165.63M63.52%-588.83M-161.36%-815.9M60.98%-1.61B-90.21%1.33B-214.53%-4.14B-24.95%13.58B-52.06%3.61B15.54%18.1B
Change of operating capital
Inventory (increase) decrease -----8.86%25.06B----18.23%27.5B----478.03%23.26B----187.36%4.02B----47.97%-4.61B
Accounts receivable (increase)decrease -----99.94%25.23M----10.32%42.54B----326.74%38.56B-----1,815.39%-17.01B----29.67%-887.82M
Accounts payable increase (decrease) ----80.26%-5.13B----50.70%-25.97B-----283.60%-52.67B----446.60%28.69B-----69.60%5.25B
Special items for working capital changes ----45.60%-19.29B-----76.96%-35.45B----3.05%-20.04B-----45.43%-20.67B-----0.44%-14.21B
Cash  from business operations 335.14%1.38B-93.49%507.69M63.52%-588.83M181.57%7.8B60.98%-1.61B-210.83%-9.56B-214.53%-4.14B136.63%8.62B-52.06%3.61B-57.96%3.64B
Other taxs 110.14%48.42M51.41%-297.32M-52.07%-477.42M73.45%-611.91M78.95%-313.95M40.53%-2.3B23.09%-1.49B-60.55%-3.88B8.63%-1.94B13.74%-2.41B
Adjustment items of business operations --400K------------------------------------
Net cash from operations 234.43%1.43B-97.07%210.37M44.70%-1.07B160.57%7.19B65.74%-1.93B-349.80%-11.86B-436.55%-5.63B285.83%4.75B-69.10%1.67B-79.04%1.23B
Cash flow from investment activities
Interest received - investment -22.78%51.89M-64.67%130.24M-74.58%67.19M-59.63%368.69M-31.27%264.34M-9.20%913.37M-27.93%384.62M-0.17%1.01B-36.20%533.67M17.02%1.01B
Dividend received - investment ------------64.89%247.34M------150M----------------
Restricted cash (increase) decrease ----2,670.61%924.94M-----99.69%33.38M------10.88B----------------
Loan receivable (increase) decrease -20.91%199M619.85%309.24M-96.49%251.61M51.15%-59.49M178.27%7.17B99.24%-121.78M-27.35%-9.16B-353.50%-16.07B33.99%-7.19B-63.26%6.34B
Decrease in deposits (increase) 559.80%349.75M----72.86%-76.07M-----102.89%-280.25M----2,000.63%9.7B-1,131.94%-11.44B90.70%-510.4M-4.22%-928.55M
Sale of fixed assets -98.06%225K-99.35%376K--11.58M1,883.57%57.6M-----83.17%2.9M-98.22%913K-39.90%17.25M86.52%51.23M3,789.43%28.7M
Purchase of fixed assets 28.70%-877K91.39%-5.51M89.93%-1.23M54.43%-64.04M79.79%-12.21M35.11%-140.52M32.11%-60.43M-208.59%-216.56M-339.18%-89M9.24%-70.18M
Sale of subsidiaries ---53K76.31%-29.89M-----114.83%-126.18M-110.52%-127.82M107.59%850.58M121.74%1.22B-155.20%-11.21B-53.39%-5.59B-138.67%-4.39B
Acquisition of subsidiaries -----99.78%1.54M-99.84%1.62M-93.56%699.31M-70.40%1.01B-29.21%10.86B-58.23%3.41B73.08%15.34B114.01%8.17B285.02%8.86B
Cash on investment ----37.10%-284.89M69.45%-74.11M37.07%-452.94M76.02%-242.55M86.51%-719.76M46.75%-1.01B20.80%-5.34B-182.24%-1.9B-64.65%-6.74B
Other items in the investment business ---3K---------42.92%3.64B--1.5B225.80%6.38B-----15.68%-5.07B-----345.09%-4.38B
Net cash from investment operations 232.20%599.93M-75.92%1.05B-98.05%180.59M-85.05%4.34B106.91%9.27B188.08%29.05B168.64%4.48B-11,947.56%-32.98B59.29%-6.53B-103.33%-273.74M
Net cash before financing 329.58%2.03B-89.10%1.26B-112.06%-885.66M-32.92%11.53B740.83%7.35B160.88%17.19B76.40%-1.15B-3,049.40%-28.23B54.29%-4.86B-93.21%957.15M
Cash flow from financing activities
New borrowing --21.73M30.91%317.96M-----89.02%242.87M-----94.84%2.21B-89.70%1.27B20.93%42.86B-47.15%12.31B176.92%35.45B
Refund 42.09%-1.28B61.00%-4.14B60.81%-2.22B58.07%-10.63B52.59%-5.66B-24.16%-25.34B-6.75%-11.94B36.81%-20.41B17.55%-11.18B-34.17%-32.3B
Issuing shares ----------------------------1,868.96%962.92M-86.68%6.07M-22.38%48.91M
Issuance of bonds ---------------------84.32%1.59B-70.67%1.65B-34.51%10.11B-5.31%5.64B44.77%15.44B
Interest paid - financing 89.57%-71.94M41.56%-913.6M32.84%-689.57M62.56%-1.56B68.58%-1.03B15.81%-4.18B-62.55%-3.27B-14.59%-4.96B23.28%-2.01B-5.57%-4.33B
Dividends paid - financing ------------72.04%-105.93M----82.03%-378.92M----48.05%-2.11B82.79%-418.55M-216.67%-4.06B
Absorb investment income -----------------------------88.81%1.23B30.54%10.96B127.19%10.96B
Issuance expenses and redemption of securities expenses ----96.31%-36.91M97.51%-24.53M68.67%-1B26.17%-986.96M77.27%-3.19B74.49%-1.34B-18.33%-14.04B-46.49%-5.24B-88.60%-11.87B
Other items of the financing business ---------------------42.57%-1.44B83.75%-132.14M86.75%-1.01B70.93%-813.3M-132.77%-7.65B
Adjustment item of financing business -----------------------------------4.56B----
Net cash from financing operations 54.48%-1.33B63.40%-4.78B61.79%-2.93B57.53%-13.05B44.21%-7.67B-343.47%-30.74B-393.04%-13.75B648.98%12.62B-63.03%4.69B115.77%1.69B
Effect of rate -131.86%-50M-111.52%-72.34M-40.39%156.96M112.89%627.67M-68.47%263.33M163.23%294.84M693.21%835.09M66.87%-466.26M-150.87%-140.78M-304.55%-1.41B
Net Cash 118.30%698.59M-130.94%-3.52B-1,067.54%-3.82B88.75%-1.52B97.81%-326.99M13.17%-13.55B-8,970.79%-14.9B-690.53%-15.61B-107.94%-164.25M-22.48%2.64B
Begining period cash -35.09%6.64B-8.05%10.24B-8.05%10.24B-54.35%11.13B-54.35%11.13B-39.72%24.39B-39.72%24.39B3.15%40.46B16.21%40.46B11.66%39.23B
Cash at the end 10.90%7.29B-35.09%6.64B-40.59%6.58B-8.05%10.24B7.20%11.07B-54.35%11.13B-74.28%10.33B-39.72%24.39B8.06%40.16B3.15%40.46B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited--Unite & Bai Chun (Hong Kong) Certified Public Accountants Limited--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More