HK Stock MarketDetailed Quotes

TIANJINPORT DEV (03382)

Watchlist
  • 0.680
  • 0.0000.00%
Not Open Apr 24 15:45 CST
4.19BMarket Cap6.30P/E (TTM)

TIANJINPORT DEV (03382) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
6.57%2.33B
----
4.77%2.18B
----
29.80%2.09B
----
-35.13%1.61B
----
37.80%2.48B
----
Profit adjustment
Interest (income) - adjustment
-13.45%-111.33M
----
11.46%-98.14M
----
35.71%-110.83M
----
0.14%-172.4M
----
-2.86%-172.64M
----
Dividend (income)- adjustment
-6.38%-33.36M
----
-43.05%-31.36M
----
52.01%-21.92M
----
-126.86%-45.68M
----
-12.27%-20.14M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
-2,075.79%-128.85M
----
Attributable subsidiary (profit) loss
3.99%-364.32M
----
12.84%-379.45M
----
-9.50%-435.33M
----
3.30%-397.55M
----
5.68%-411.1M
----
Impairment and provisions:
28.57%5.67M
----
-49.59%4.41M
----
156.03%8.74M
----
-1,460.24%-15.6M
----
-95.69%1.15M
----
-Impairmen of inventory (reversal)
----
----
----
----
--1.63M
----
----
----
----
----
-Other impairments and provisions
28.57%5.67M
----
-38.05%4.41M
----
145.60%7.11M
----
-1,460.24%-15.6M
----
-95.69%1.15M
----
Asset sale loss (gain):
6,094.32%88.66M
----
94.92%-1.48M
----
-294.69%-29.13M
----
103.37%14.96M
----
-3,674.71%-443.55M
----
-Loss (gain) from sale of subsidiary company
---470K
----
----
----
----
----
99.96%-185K
----
---439.28M
----
-Loss (gain) on sale of property, machinery and equipment
6,126.10%89.13M
----
94.92%-1.48M
----
-294.74%-29.13M
----
449.87%14.96M
----
-134.45%-4.28M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--189K
----
----
----
Depreciation and amortization:
-3.03%1.45B
----
1.24%1.49B
----
-3.85%1.47B
----
-3.86%1.53B
----
8.86%1.59B
----
-Depreciation
-2.23%1.04B
----
0.21%1.06B
----
-5.00%1.06B
----
-5.08%1.11B
----
6.59%1.17B
----
-Amortization of intangible assets
14.14%47.12M
----
20.05%41.28M
----
27.19%34.39M
----
10.78%27.04M
----
19.21%24.41M
----
-Other depreciation and amortization
---27.63M
----
----
----
----
----
----
----
----
----
Financial expense
-32.22%168.4M
----
-11.45%248.44M
----
-28.08%280.55M
----
-19.43%390.09M
----
-11.99%484.16M
----
Exchange Loss (gain)
326.09%9.44M
----
104.97%2.22M
----
-121.71%-44.57M
----
451.18%205.34M
----
54.94%-58.47M
----
Special items
---38K
----
----
----
99.94%-62K
----
-14,745.96%-108.52M
----
18.51%-731K
----
Operating profit before the change of operating capital
3.41%3.54B
----
6.70%3.42B
----
6.53%3.21B
----
-9.35%3.01B
----
7.37%3.32B
----
Change of operating capital
Inventory (increase) decrease
-528.55%-23.82M
----
-84.28%5.56M
----
557.51%35.36M
----
-104.87%-7.73M
----
281.25%158.78M
----
Accounts receivable (increase)decrease
0.58%-566.55M
----
5.22%-569.84M
----
-200.10%-601.23M
----
224.82%600.64M
----
7.81%-481.21M
----
Accounts payable increase (decrease)
-28.91%300.66M
----
43.66%422.91M
----
196.21%294.39M
----
-135.72%-305.98M
----
56.09%856.65M
----
Special items for working capital changes
-98.26%4.34M
----
-6.53%249.32M
----
750.53%266.74M
----
184.39%31.36M
----
-72.33%11.03M
----
Cash  from business operations
-7.84%3.25B
----
10.23%3.53B
----
-3.80%3.2B
----
-13.91%3.33B
----
25.86%3.87B
----
China income tax paid
-29.13%-608.31M
----
-1.08%-471.1M
----
-10.36%-466.08M
----
15.98%-422.34M
----
-14.06%-502.65M
----
Interest received - operating
7.43%112.85M
----
-9.33%105.05M
----
-36.58%115.86M
----
6.30%182.69M
----
8.34%171.86M
----
Special items of business
----
-11.94%1.23B
----
-4.30%1.39B
----
-2.57%1.46B
----
6.63%1.49B
----
9.78%1.4B
Net cash from operations
-12.84%2.76B
-11.94%1.23B
10.93%3.16B
-4.30%1.39B
-7.68%2.85B
-2.57%1.46B
-12.63%3.09B
6.63%1.49B
26.72%3.53B
9.78%1.4B
Cash flow from investment activities
Dividend received - investment
-6.84%360.88M
-56.36%76.25M
0.31%387.37M
198.66%174.7M
35.77%386.16M
496.75%58.49M
-36.16%284.42M
614.95%9.8M
-5.38%445.52M
-83.65%1.37M
Decrease in deposits (increase)
----
----
197.86%43.54M
--44.18M
-103.85%-44.49M
----
345.96%1.16B
-88.62%-1.77B
-199.27%-470.44M
-181.78%-938.16M
Sale of fixed assets
293.08%201.22M
----
267.20%51.19M
----
0.68%13.94M
----
-28.56%13.85M
----
135.60%19.38M
----
Purchase of fixed assets
-9.98%-1.18B
-28.79%-284.52M
5.02%-1.07B
-16.17%-220.92M
1.03%-1.13B
64.84%-190.17M
-22.56%-1.14B
-5.56%-540.87M
-20.32%-928.49M
-91.42%-512.35M
Purchase of intangible assets
-108,205.05%-343.33M
----
99.38%-317K
----
75.69%-51.44M
---140.93M
-1.58%-211.56M
----
---208.27M
----
Sale of subsidiaries
---72.53M
----
----
----
----
----
-97.44%27.88M
----
--1.09B
----
Acquisition of subsidiaries
----
----
----
----
----
----
96.65%-14.1M
54.16%-14.1M
-105.08%-421.2M
---30.76M
Recovery of cash from investments
85,015.66%168.53M
----
134.55%198K
----
---573K
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---244.62M
----
Other items in the investment business
--105.67M
147.10%33.83M
----
-41.88%13.69M
----
-58.15%23.56M
----
223.64%56.29M
-145.48%-2.07M
55.69%17.39M
Net cash from investment operations
-28.64%-755.92M
-1,597.53%-174.45M
28.56%-587.6M
104.68%11.65M
-787.37%-822.55M
88.97%-249.05M
116.60%119.67M
-54.42%-2.26B
-838,336.05%-721.06M
-262.67%-1.46B
Net cash before financing
-22.30%2B
-25.08%1.05B
26.95%2.58B
16.41%1.41B
-36.76%2.03B
258.14%1.21B
14.01%3.21B
-1,160.48%-763.53M
0.88%2.81B
-102.78%-60.58M
Cash flow from financing activities
New borrowing
44.24%2B
111.11%799.62M
-24.85%1.39B
-56.09%378.78M
-61.03%1.85B
-70.85%862.71M
-11.56%4.74B
-10.43%2.96B
29.55%5.36B
97.61%3.3B
Refund
-21.21%-2.56B
-35.10%-1.04B
51.40%-2.11B
74.38%-770.14M
28.69%-4.35B
19.14%-3.01B
11.47%-6.1B
7.93%-3.72B
-13.32%-6.89B
-26.17%-4.04B
Interest paid - financing
27.46%-172.71M
31.94%-9.19M
13.58%-238.1M
-73.34%-13.51M
28.23%-275.52M
34.70%-7.79M
19.06%-383.9M
45.85%-11.93M
13.75%-474.33M
-13.00%-22.04M
Dividends paid - financing
-14.96%-889.33M
-47.88%-226.93M
-28.14%-773.58M
---153.46M
44.33%-603.7M
----
-64.29%-1.08B
----
-26.61%-660.08M
----
Absorb investment income
--134.11M
----
----
----
----
----
--776.58M
----
----
----
Other items of the financing business
---764.94M
164.34%70.59M
----
64.29%-109.72M
----
9.38%-307.25M
----
22.50%-339.07M
----
-17.41%-437.51M
Net cash from financing operations
-26.48%-2.41B
36.96%-457.21M
46.54%-1.9B
71.24%-725.25M
-58.24%-3.56B
-117.17%-2.52B
26.16%-2.25B
24.91%-1.16B
2.33%-3.05B
21.13%-1.55B
Effect of rate
207.82%184.04M
306.22%115.75M
-216.45%-170.7M
74.39%-56.13M
92.65%-53.94M
37.27%-219.19M
-401.86%-734.21M
-606.57%-349.38M
-57.99%243.23M
152.90%68.97M
Net Cash
-160.56%-406.75M
-12.41%595.86M
143.82%671.65M
151.75%680.3M
-260.08%-1.53B
31.70%-1.31B
508.82%957.38M
-19.77%-1.92B
29.30%-234.18M
-846.64%-1.61B
Begining period cash
7.87%6.87B
7.87%6.87B
-19.94%6.37B
-19.94%6.37B
2.89%7.95B
2.89%7.95B
0.12%7.73B
0.12%7.73B
3.31%7.72B
3.31%7.72B
Items Period
---3.9M
----
----
----
----
----
----
----
----
---11.61M
Cash at the end
-3.30%6.64B
8.41%7.58B
7.87%6.87B
8.90%6.99B
-19.94%6.37B
17.66%6.42B
2.89%7.95B
-11.59%5.46B
0.12%7.73B
-18.35%6.17B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 6.57%2.33B----4.77%2.18B----29.80%2.09B-----35.13%1.61B----37.80%2.48B----
Profit adjustment
Interest (income) - adjustment -13.45%-111.33M----11.46%-98.14M----35.71%-110.83M----0.14%-172.4M-----2.86%-172.64M----
Dividend (income)- adjustment -6.38%-33.36M-----43.05%-31.36M----52.01%-21.92M-----126.86%-45.68M-----12.27%-20.14M----
Investment loss (gain) ---------------------------------2,075.79%-128.85M----
Attributable subsidiary (profit) loss 3.99%-364.32M----12.84%-379.45M-----9.50%-435.33M----3.30%-397.55M----5.68%-411.1M----
Impairment and provisions: 28.57%5.67M-----49.59%4.41M----156.03%8.74M-----1,460.24%-15.6M-----95.69%1.15M----
-Impairmen of inventory (reversal) ------------------1.63M--------------------
-Other impairments and provisions 28.57%5.67M-----38.05%4.41M----145.60%7.11M-----1,460.24%-15.6M-----95.69%1.15M----
Asset sale loss (gain): 6,094.32%88.66M----94.92%-1.48M-----294.69%-29.13M----103.37%14.96M-----3,674.71%-443.55M----
-Loss (gain) from sale of subsidiary company ---470K--------------------99.96%-185K-------439.28M----
-Loss (gain) on sale of property, machinery and equipment 6,126.10%89.13M----94.92%-1.48M-----294.74%-29.13M----449.87%14.96M-----134.45%-4.28M----
-Loss (gain) from selling other assets --------------------------189K------------
Depreciation and amortization: -3.03%1.45B----1.24%1.49B-----3.85%1.47B-----3.86%1.53B----8.86%1.59B----
-Depreciation -2.23%1.04B----0.21%1.06B-----5.00%1.06B-----5.08%1.11B----6.59%1.17B----
-Amortization of intangible assets 14.14%47.12M----20.05%41.28M----27.19%34.39M----10.78%27.04M----19.21%24.41M----
-Other depreciation and amortization ---27.63M------------------------------------
Financial expense -32.22%168.4M-----11.45%248.44M-----28.08%280.55M-----19.43%390.09M-----11.99%484.16M----
Exchange Loss (gain) 326.09%9.44M----104.97%2.22M-----121.71%-44.57M----451.18%205.34M----54.94%-58.47M----
Special items ---38K------------99.94%-62K-----14,745.96%-108.52M----18.51%-731K----
Operating profit before the change of operating capital 3.41%3.54B----6.70%3.42B----6.53%3.21B-----9.35%3.01B----7.37%3.32B----
Change of operating capital
Inventory (increase) decrease -528.55%-23.82M-----84.28%5.56M----557.51%35.36M-----104.87%-7.73M----281.25%158.78M----
Accounts receivable (increase)decrease 0.58%-566.55M----5.22%-569.84M-----200.10%-601.23M----224.82%600.64M----7.81%-481.21M----
Accounts payable increase (decrease) -28.91%300.66M----43.66%422.91M----196.21%294.39M-----135.72%-305.98M----56.09%856.65M----
Special items for working capital changes -98.26%4.34M-----6.53%249.32M----750.53%266.74M----184.39%31.36M-----72.33%11.03M----
Cash  from business operations -7.84%3.25B----10.23%3.53B-----3.80%3.2B-----13.91%3.33B----25.86%3.87B----
China income tax paid -29.13%-608.31M-----1.08%-471.1M-----10.36%-466.08M----15.98%-422.34M-----14.06%-502.65M----
Interest received - operating 7.43%112.85M-----9.33%105.05M-----36.58%115.86M----6.30%182.69M----8.34%171.86M----
Special items of business -----11.94%1.23B-----4.30%1.39B-----2.57%1.46B----6.63%1.49B----9.78%1.4B
Net cash from operations -12.84%2.76B-11.94%1.23B10.93%3.16B-4.30%1.39B-7.68%2.85B-2.57%1.46B-12.63%3.09B6.63%1.49B26.72%3.53B9.78%1.4B
Cash flow from investment activities
Dividend received - investment -6.84%360.88M-56.36%76.25M0.31%387.37M198.66%174.7M35.77%386.16M496.75%58.49M-36.16%284.42M614.95%9.8M-5.38%445.52M-83.65%1.37M
Decrease in deposits (increase) --------197.86%43.54M--44.18M-103.85%-44.49M----345.96%1.16B-88.62%-1.77B-199.27%-470.44M-181.78%-938.16M
Sale of fixed assets 293.08%201.22M----267.20%51.19M----0.68%13.94M-----28.56%13.85M----135.60%19.38M----
Purchase of fixed assets -9.98%-1.18B-28.79%-284.52M5.02%-1.07B-16.17%-220.92M1.03%-1.13B64.84%-190.17M-22.56%-1.14B-5.56%-540.87M-20.32%-928.49M-91.42%-512.35M
Purchase of intangible assets -108,205.05%-343.33M----99.38%-317K----75.69%-51.44M---140.93M-1.58%-211.56M-------208.27M----
Sale of subsidiaries ---72.53M---------------------97.44%27.88M------1.09B----
Acquisition of subsidiaries ------------------------96.65%-14.1M54.16%-14.1M-105.08%-421.2M---30.76M
Recovery of cash from investments 85,015.66%168.53M----134.55%198K-------573K--------------------
Cash on investment -----------------------------------244.62M----
Other items in the investment business --105.67M147.10%33.83M-----41.88%13.69M-----58.15%23.56M----223.64%56.29M-145.48%-2.07M55.69%17.39M
Net cash from investment operations -28.64%-755.92M-1,597.53%-174.45M28.56%-587.6M104.68%11.65M-787.37%-822.55M88.97%-249.05M116.60%119.67M-54.42%-2.26B-838,336.05%-721.06M-262.67%-1.46B
Net cash before financing -22.30%2B-25.08%1.05B26.95%2.58B16.41%1.41B-36.76%2.03B258.14%1.21B14.01%3.21B-1,160.48%-763.53M0.88%2.81B-102.78%-60.58M
Cash flow from financing activities
New borrowing 44.24%2B111.11%799.62M-24.85%1.39B-56.09%378.78M-61.03%1.85B-70.85%862.71M-11.56%4.74B-10.43%2.96B29.55%5.36B97.61%3.3B
Refund -21.21%-2.56B-35.10%-1.04B51.40%-2.11B74.38%-770.14M28.69%-4.35B19.14%-3.01B11.47%-6.1B7.93%-3.72B-13.32%-6.89B-26.17%-4.04B
Interest paid - financing 27.46%-172.71M31.94%-9.19M13.58%-238.1M-73.34%-13.51M28.23%-275.52M34.70%-7.79M19.06%-383.9M45.85%-11.93M13.75%-474.33M-13.00%-22.04M
Dividends paid - financing -14.96%-889.33M-47.88%-226.93M-28.14%-773.58M---153.46M44.33%-603.7M-----64.29%-1.08B-----26.61%-660.08M----
Absorb investment income --134.11M----------------------776.58M------------
Other items of the financing business ---764.94M164.34%70.59M----64.29%-109.72M----9.38%-307.25M----22.50%-339.07M-----17.41%-437.51M
Net cash from financing operations -26.48%-2.41B36.96%-457.21M46.54%-1.9B71.24%-725.25M-58.24%-3.56B-117.17%-2.52B26.16%-2.25B24.91%-1.16B2.33%-3.05B21.13%-1.55B
Effect of rate 207.82%184.04M306.22%115.75M-216.45%-170.7M74.39%-56.13M92.65%-53.94M37.27%-219.19M-401.86%-734.21M-606.57%-349.38M-57.99%243.23M152.90%68.97M
Net Cash -160.56%-406.75M-12.41%595.86M143.82%671.65M151.75%680.3M-260.08%-1.53B31.70%-1.31B508.82%957.38M-19.77%-1.92B29.30%-234.18M-846.64%-1.61B
Begining period cash 7.87%6.87B7.87%6.87B-19.94%6.37B-19.94%6.37B2.89%7.95B2.89%7.95B0.12%7.73B0.12%7.73B3.31%7.72B3.31%7.72B
Items Period ---3.9M-----------------------------------11.61M
Cash at the end -3.30%6.64B8.41%7.58B7.87%6.87B8.90%6.99B-19.94%6.37B17.66%6.42B2.89%7.95B-11.59%5.46B0.12%7.73B-18.35%6.17B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More