Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | -48.28%4.32M | -1.25M | 1.3M | 9.35M | -5.08M | -32.79%8.36M | 96.65%12.44M | 1,388.98%6.33M | 424.86K |
| Net profit before non-cash adjustment | -22.85%6.7M | --3.56M | --1.42M | --1.02M | --699K | -28.38%8.68M | 186.71%12.12M | 83.34%4.23M | --2.31M |
| Total adjustment of non-cash items | 30.49%4.51M | --1.4M | --1.06M | --1.01M | --1.04M | 303.73%3.45M | -17.29%855.53K | 18.04%1.03M | --876.32K |
| -Depreciation and amortization | 31.69%3.7M | --1.3M | --832K | --763K | --805K | 109.79%2.81M | 60.24%1.34M | -3.29%836.51K | --864.99K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --0 | --102.45K | --0 | --0 |
| -Assets reserve and write-off | -68.06%23K | ---- | ---- | ---- | ---- | 63.97%72K | 455.50%43.91K | -370.55%-12.35K | ---2.63K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | ---1.01M | --0 | ---242.25K |
| -Net exchange gains and losses | 212.96%61K | ---47K | --72K | --31K | --5K | -1,071.57%-54K | -90.05%5.56K | 392.17%55.84K | ---19.11K |
| -Other non-cash items | 15.38%720K | --123K | --151K | --213K | --233K | 67.28%624K | 141.62%373.03K | -43.92%154.39K | --275.32K |
| Changes in working capital | -82.39%-6.88M | ---6.22M | ---1.17M | --7.33M | ---6.82M | -608.38%-3.77M | -149.96%-532.34K | 138.65%1.07M | ---2.76M |
| -Change in receivables | 59.79%-1.28M | ---2.66M | ---1.02M | --8.62M | ---6.22M | -507.12%-3.19M | 11.29%-525.93K | 43.30%-592.84K | ---1.05M |
| -Change in inventory | -2,644.53%-3.76M | ---2.64M | ---467K | --189K | ---843K | 57.33%-137K | -361.78%-321.1K | 239.38%122.66K | ---88.01K |
| -Change in payables | -315.87%-1.83M | ---918K | --318K | ---1.48M | --243K | -240.14%-441K | -79.51%314.69K | 194.62%1.54M | ---1.62M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | 70.97%-18K | 607K | -176K | -215K | -234K | -81.90%-62K | -15.41%-34.08K | -3.99%-29.53K | -28.4K |
| Interest received (cash flow from operating activities) | 70.27%63K | 35K | 25K | 2K | 1K | 2.33%37K | 208.77%36.16K | 23,320.00%11.71K | 50 |
| Tax refund paid | 156.87%1.18M | 1.85M | -226K | -224K | -225K | 24.31%-2.07M | -285.69%-2.73M | 15.28%-708.39K | -836.13K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -11.53%5.55M | --1.24M | --926K | --8.92M | ---5.54M | -35.45%6.27M | 73.40%9.71M | 1,373.79%5.6M | ---439.62K |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -261.00%-17.19M | ---2.28M | ---3.3M | ---11.53M | ---71K | 46.27%-4.76M | -219.15%-8.86M | 39.38%-2.78M | ---4.58M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | --2.92M | --0 | ---131.32K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | -23.43%96.25K | 172.67%125.7K | --46.1K |
| Investing cash flow | -261.00%-17.19M | ---2.28M | ---3.3M | ---11.53M | ---71K | 18.52%-4.76M | -120.46%-5.84M | 43.18%-2.65M | ---4.67M |
| Financing cash flow | |||||||||
| Net issuance payments of debt | -111.52%-4.59M | --672K | ---2.4M | ---2.61M | ---258K | -210.69%-2.17M | -43.92%1.96M | -22.33%3.5M | --4.5M |
| Net common stock issuance | 2,799,900.00%28M | --0 | --0 | --0 | --28M | --1K | --0 | --0 | --350K |
| Increase or decrease of lease financing | -29.59%-1.35M | ---861K | ---97K | ---91K | ---300K | -84.18%-1.04M | 9.32%-565.21K | 6.84%-623.3K | ---669.05K |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | -233.33%-5M | ---1.5M | ---- |
| Interest paid (cash flow from financing activities) | 18.79%-765K | ---- | ---- | ---- | ---- | -50.31%-942K | -35.90%-626.72K | -30.80%-461.15K | ---352.56K |
| Financing cash flow | 612.74%21.29M | ---954K | ---2.49M | ---2.7M | --27.44M | 1.83%-4.15M | -563.32%-4.23M | -76.17%913.12K | --3.83M |
| Net cash flow | |||||||||
| Beginning cash position | -85.41%452K | --11.98M | --16.93M | --22.29M | --453K | -11.70%3.1M | 967.87%3.51M | -146.53%-404.4K | --869.06K |
| Current changes in cash | 464.49%9.65M | ---2M | ---4.87M | ---5.32M | --21.83M | -624.75%-2.65M | -109.46%-365.23K | 403.15%3.86M | ---1.27M |
| Effect of exchange rate changes | --0 | --115K | ---71K | ---- | ---- | 101.88%857 | -187.48%-45.69K | 12,018.10%52.23K | --431 |
| End cash Position | 2,134.51%10.1M | --10.1M | --11.98M | --16.93M | --22.29M | -85.41%452K | -11.71%3.1M | 967.87%3.51M | ---404.4K |
| Free cash flow | -873.31%-11.65M | ---1.04M | ---2.38M | ---2.62M | ---5.61M | 221.00%1.51M | -83.38%469.16K | 152.07%2.82M | ---5.42M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.