Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | -65.66%14.54M | -72.24%5.76M | 4.15M | 17.00%42.35M | 173.77%20.76M | 66.03%36.2M | 7.58M | 1,550.38%21.8M | 1.32M |
| Net profit before non-cash adjustment | -39.69%12.39M | 8.34%6.65M | --315K | -50.34%20.55M | -12.09%6.14M | 74.62%41.38M | --6.98M | 92.16%23.7M | --12.33M |
| Total adjustment of non-cash items | 62.63%6.03M | 113.54%664.76K | --2.29M | -48.02%3.71M | -252.14%-4.91M | 20.02%7.13M | --3.23M | 82.92%5.94M | --3.25M |
| -Depreciation and amortization | 0.57%5.45M | -9.42%1.17M | --1.41M | 14.51%5.42M | -0.54%1.29M | 28.02%4.73M | --1.3M | 1.94%3.7M | --3.63M |
| -Reversal of impairment losses recognized in profit and loss | 152.58%280.02K | 132.34%176.02K | --54K | -172.52%-532.51K | -727.84%-544.2K | 0.66%734.25K | --86.68K | 569.13%729.46K | --109.02K |
| -Assets reserve and write-off | -200.00%-29.83K | ---118.83K | --59K | --29.83K | --0 | --0 | --0 | --0 | --0 |
| -Disposal profit | 445.62%703.31K | 133.94%51.31K | --1.07M | -714.01%-203.49K | -603.61%-151.16K | 762.82%33.14K | --30.02K | 91.55%-5K | ---59.16K |
| -Net exchange gains and losses | 185.50%953.29K | 106.64%351.29K | ---434K | -276.82%-1.11M | -394.38%-5.29M | 27.94%630.55K | --1.8M | 150.29%492.85K | ---979.96K |
| -Other non-cash items | -1,350.75%-1.33M | -340.38%-966K | --127K | -89.34%106.42K | -1,607.29%-219.36K | -2.71%998.23K | --14.55K | 86.36%1.03M | --550.54K |
| Changes in working capital | -121.43%-3.88M | -107.93%-1.55M | --1.55M | 247.00%18.1M | 844.55%19.54M | -57.12%-12.31M | ---2.62M | 45.05%-7.83M | ---14.26M |
| -Change in receivables | -168.12%-28.14M | -154.05%-7.14M | ---13.33M | 240.11%41.32M | 149.58%13.21M | -70.45%-29.49M | ---26.65M | -53.35%-17.3M | ---11.28M |
| -Change in inventory | -104.52%-543.18K | -140.48%-1.12M | ---1.69M | 282.05%12.03M | 135.90%2.77M | -16.85%-6.61M | ---7.71M | 43.26%-5.65M | ---9.97M |
| -Change in payables | 169.27%24.22M | 140.29%8.54M | --14.15M | -246.51%-34.97M | -88.70%3.55M | 61.72%23.86M | --31.45M | 105.39%14.76M | --7.18M |
| -Changes in other current assets | 307.79%587.4K | ---1.83M | --2.42M | -258.28%-282.68K | --0 | -121.74%-78.9K | --284.1K | 285.83%363K | ---195.34K |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | -16.09%-1.51M | -27.77%-387.05K | -414K | 12.63%-1.3M | 11.37%-302.92K | -25.76%-1.49M | -341.78K | -83.18%-1.18M | -644.94K |
| Interest received (cash flow from operating activities) | 173.73%2.58M | 171.33%1.28M | 236K | 147.64%944.32K | 56.55%470.98K | 1,105.92%381.32K | 300.85K | 35.12%31.62K | 23.4K |
| Tax refund paid | 48.71%-5.03M | 63.97%-612.51K | -1.45M | -0.01%-9.81M | 60.07%-1.7M | -165.10%-9.81M | -4.26M | 14.46%-3.7M | -4.33M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -67.10%10.59M | -68.58%6.04M | --2.53M | 27.31%32.19M | 485.29%19.23M | 49.15%25.28M | --3.29M | 567.37%16.95M | ---3.63M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -288.79%-24.06M | 27.40%-4.56M | ---- | -30.15%-6.19M | -32.05%-6.28M | -95,186.84%-4.75M | ---4.75M | -95.35%5K | --107.49K |
| Net intangibles purchase and sale | ---200K | --0 | --0 | --0 | --0 | ---22.93K | --0 | --0 | --0 |
| Net business purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 20.79%-36K | -86.24%608K | ---183K | ---45.45K | 85.91%4.42M | --0 | --2.38M | 48.35%-1.57M | ---3.03M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -332.83%-2.07M | 101.02%318 | --0 | 52.11%-478.87K | ---31.05K | -454.46%-1M | --0 | -42.42%282.12K | --490K |
| Investing cash flow | -292.81%-26.37M | -108.96%-3.95M | ---19.68M | -16.18%-6.71M | 20.49%-1.89M | -351.33%-5.78M | ---2.38M | 47.46%-1.28M | ---2.44M |
| Financing cash flow | |||||||||
| Net issuance payments of debt | 194.02%8.99M | 129.77%2.89M | --193K | -450.32%-9.56M | -658.74%-9.73M | -52.63%2.73M | ---1.28M | -3.21%5.76M | --5.95M |
| Net common stock issuance | --72.01M | ---2.39M | --0 | --0 | --0 | ---- | ---- | --0 | --100 |
| Increase or decrease of lease financing | 17.81%-2.76M | -22.95%-975.33K | ---750K | -19.21%-3.36M | -2.86%-793.27K | -31.67%-2.82M | ---771.2K | -62.54%-2.14M | ---1.32M |
| Issuance fees | ---2.39M | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | 57.89%-8M | --0 | -850.00%-19M | ---10M | 60.00%-2M | ---5M |
| Net other fund-raising expenses | 99.42%-300 | ---- | ---- | -259.54%-51.7K | --0 | 239.86%32.41K | --27.1K | -581.40%-23.17K | --4.81K |
| Financing cash flow | 473.06%78.24M | 118.25%1.92M | ---557K | -10.07%-20.97M | 12.53%-10.52M | -1,290.48%-19.05M | ---12.03M | 548.75%1.6M | ---356.68K |
| Net cash flow | |||||||||
| Beginning cash position | 18.76%28.57M | 321.20%87M | --104.4M | 0.76%24.05M | -42.26%20.65M | 249.55%23.87M | --35.77M | -45.99%6.83M | --12.65M |
| Current changes in cash | 1,287.93%62.46M | -41.21%4.01M | ---17.71M | 899.81%4.5M | 161.37%6.82M | -97.39%450.13K | ---11.12M | 369.03%17.27M | ---6.42M |
| Effect of exchange rate changes | -4,438.70%-564.07K | -149.43%-539.07K | --308K | 104.85%13K | 281.40%1.09M | -17.09%-268.22K | ---601.26K | -137.91%-229.07K | --604.26K |
| End cash Position | 216.68%90.47M | 216.68%90.47M | --87M | 18.76%28.57M | 18.76%28.57M | 0.76%24.05M | --24.05M | 249.55%23.87M | --6.83M |
| Free cash flow | -152.80%-13.68M | -88.61%1.48M | ---16.97M | 26.36%25.91M | 981.64%12.95M | 20.96%20.5M | ---1.47M | 567.37%16.95M | ---3.63M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.