HK Stock MarketDetailed Quotes

FUYAO GLASS (03606)

Watchlist
  • 56.900
  • +0.250+0.44%
Not Open May 21 16:02 CST
148.49BMarket Cap14.58P/E (TTM)

FUYAO GLASS (03606) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
24.15%11.16B
----
----
----
33.87%8.99B
----
----
----
20.38%6.72B
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
-29.36%-293.73M
----
----
----
13.58%-227.05M
Interest expense - adjustment
----
11.41%321.41M
----
----
----
0.06%288.51M
----
----
----
0.07%288.32M
Attributable subsidiary (profit) loss
----
34.27%21.22M
----
----
----
246.34%15.8M
----
----
----
48.49%-10.8M
Impairment and provisions:
----
-93.07%10.76M
----
----
----
-32.17%155.29M
----
----
----
58.54%228.93M
-Impairment of property, plant and equipment (reversal)
----
-37.04%9.96M
----
----
----
-86.65%15.82M
----
----
----
45.75%118.44M
-Impairmen of inventory (reversal)
----
-95.69%3.83M
----
----
----
205.22%88.93M
----
----
----
-16.28%29.14M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
318.03%17.11M
-Other impairments and provisions
----
-106.00%-3.04M
----
----
----
-21.32%50.55M
----
----
----
165.07%64.24M
Revaluation surplus:
----
-66.48%-3.23M
----
----
----
-217.34%-1.94M
----
----
----
-91.00%1.66M
-Other fair value changes
----
-66.48%-3.23M
----
----
----
-217.34%-1.94M
----
----
----
-18.59%1.66M
Asset sale loss (gain):
----
-65.46%31.85M
----
----
----
-7.86%92.21M
----
----
----
-21.79%100.07M
-Loss (gain) on sale of property, machinery and equipment
----
-65.46%31.85M
----
----
----
-7.86%92.21M
----
----
----
-21.79%100.07M
Depreciation and amortization:
----
12.99%3.08B
----
----
----
8.13%2.73B
----
----
----
7.56%2.52B
-Amortization of intangible assets
----
14.19%103.32M
----
----
----
19.03%90.48M
----
----
----
11.54%76.01M
Exchange Loss (gain)
----
327.09%278.83M
----
----
----
43.70%-122.78M
----
----
----
76.07%-218.08M
Special items
----
-193.18%-32.14M
----
----
----
--34.49M
----
----
----
----
Operating profit before the change of operating capital
----
25.18%14.76B
----
----
----
26.63%11.79B
----
----
----
28.89%9.31B
Change of operating capital
Inventory (increase) decrease
----
9.13%-832.26M
----
----
----
-497.17%-915.93M
----
----
----
120.82%230.61M
Accounts receivable (increase)decrease
----
-11.55%-2.85B
----
----
----
8.03%-2.56B
----
----
----
-139.96%-2.78B
Accounts payable increase (decrease)
----
78.55%2.07B
----
----
----
-20.97%1.16B
----
----
----
14.52%1.46B
Special items for working capital changes
----
36.41%259.16M
----
----
----
31.17%189.99M
----
----
----
--144.84M
Cash  from business operations
----
38.64%13.4B
----
53.54%6.06B
----
15.47%9.66B
----
24.20%3.94B
----
34.23%8.37B
Other taxs
----
-21.92%-1.34B
----
-13.37%-701.79M
----
-47.94%-1.1B
----
-73.13%-619.05M
----
-15.49%-744.84M
Special items of business
-82.22%357M
----
57.29%9.88B
----
54.41%2.01B
----
15.32%6.28B
----
-7.63%1.3B
----
Net cash from operations
-82.22%357M
40.79%12.06B
57.29%9.88B
61.02%5.35B
54.41%2.01B
12.30%8.56B
15.32%6.28B
18.00%3.33B
-7.63%1.3B
36.39%7.62B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
108.90%417.42M
----
-16.09%160.8M
----
-23.95%199.82M
Dividend received - investment
----
--7.35M
--7.35M
--7.35M
----
----
----
----
----
----
Restricted cash (increase) decrease
----
221.56%17.84M
----
5,066.58%18.86M
----
-612.33%-14.67M
----
-91.12%365K
----
107.75%2.86M
Decrease in deposits (increase)
----
----
----
----
----
1,902.41%5.03B
----
-448,217.18%-1.75B
----
94.11%-279.17M
Sale of fixed assets
-2.81%18.29M
-61.62%39.19M
23.01%65.48M
39.75%45.76M
16.87%18.82M
10.75%102.11M
7.21%53.23M
-32.04%32.74M
119.44%16.1M
10.52%92.2M
Purchase of fixed assets
7.62%-1.14B
-14.88%-5.86B
-22.36%-4.54B
-34.79%-2.82B
-24.51%-1.23B
-18.30%-5.1B
-2.03%-3.71B
10.97%-2.09B
19.16%-987.86M
-40.95%-4.31B
Selling intangible assets
----
42,050.00%843K
----
16,800.00%338K
----
-96.88%2K
----
--2K
----
--64K
Purchase of intangible assets
----
20.26%-300.29M
----
84.42%-39.36M
----
-135.34%-376.56M
----
-82.25%-252.65M
----
-131.35%-160.01M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--30M
Other items in the investment business
-120,736.04%-1.19B
----
100.98%19.16M
----
101.92%989.02K
----
-2,803.12%-1.95B
----
---51.4M
-126.00%-20M
Net cash from investment operations
-90.96%-2.31B
-11,043.59%-6.1B
20.67%-4.45B
28.50%-2.79B
-18.28%-1.21B
101.25%55.73M
-53.87%-5.61B
-80.95%-3.9B
17.13%-1.02B
39.50%-4.45B
Net cash before financing
-345.05%-1.95B
-30.89%5.96B
707.26%5.43B
545.86%2.57B
187.83%797.39M
171.38%8.62B
-62.66%673.01M
-186.86%-575.42M
60.14%277.04M
280.13%3.18B
Cash flow from financing activities
New borrowing
137.59%8.29B
15.72%15.08B
3.06%11.07B
-12.17%7.29B
-20.78%3.49B
-25.56%13.03B
-27.32%10.75B
-24.49%8.3B
-26.54%4.41B
17.76%17.51B
Refund
-89.75%-4.6B
-2.22%-12.77B
-4.73%-9.08B
-8.97%-5.44B
5.11%-2.42B
21.37%-12.49B
22.27%-8.67B
21.03%-5B
25.61%-2.55B
-21.79%-15.89B
Interest paid - financing
----
-8.64%-348.69M
----
-12.39%-192.39M
----
4.03%-320.95M
----
6.54%-171.17M
----
-12.27%-334.43M
Dividends paid - financing
-81.49%-154.93M
-105.33%-6.97B
-36.52%-4.97B
-38.11%-4.58B
-10.21%-85.37M
-4.00%-3.39B
-3.38%-3.64B
-3.56%-3.32B
-2.90%-77.46M
-25.00%-3.26B
Other items of the financing business
21.60%-100.24M
----
355.38%741.99M
----
-86.08%-127.86M
----
161.32%162.94M
----
31.62%-68.71M
----
Net cash from financing operations
302.27%3.44B
-53.96%-5.17B
-59.33%-2.24B
-932.12%-3.04B
-49.88%856.08M
-47.27%-3.36B
-788.86%-1.4B
-128.09%-294.85M
-28.59%1.71B
-84.51%-2.28B
Effect of rate
-349.51%-43.96M
-327.09%-278.83M
38.28%-98.97M
-63.56%20.33M
2,063.89%17.62M
-43.70%122.78M
-145.93%-160.36M
-87.30%55.78M
100.55%814.22K
-76.07%218.08M
Net Cash
-9.90%1.49B
-85.06%785.84M
537.56%3.2B
45.11%-477.65M
-16.71%1.65B
487.48%5.26B
-144.42%-730.55M
-150.83%-870.26M
-22.61%1.99B
129.85%895.3M
Begining period cash
2.71%19.24B
40.31%18.73B
40.31%18.73B
40.31%18.73B
40.31%18.73B
9.10%13.35B
9.10%13.35B
9.10%13.35B
9.10%13.35B
-14.57%12.24B
Cash at the end
1.38%20.69B
2.71%19.24B
75.21%21.83B
45.78%18.28B
33.04%20.4B
40.31%18.73B
-12.45%12.46B
-12.87%12.54B
4.65%15.34B
9.10%13.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----24.15%11.16B------------33.87%8.99B------------20.38%6.72B
Profit adjustment
Interest (income) - adjustment ---------------------29.36%-293.73M------------13.58%-227.05M
Interest expense - adjustment ----11.41%321.41M------------0.06%288.51M------------0.07%288.32M
Attributable subsidiary (profit) loss ----34.27%21.22M------------246.34%15.8M------------48.49%-10.8M
Impairment and provisions: -----93.07%10.76M-------------32.17%155.29M------------58.54%228.93M
-Impairment of property, plant and equipment (reversal) -----37.04%9.96M-------------86.65%15.82M------------45.75%118.44M
-Impairmen of inventory (reversal) -----95.69%3.83M------------205.22%88.93M-------------16.28%29.14M
-Impairment of trade receivables (reversal) ------------------------------------318.03%17.11M
-Other impairments and provisions -----106.00%-3.04M-------------21.32%50.55M------------165.07%64.24M
Revaluation surplus: -----66.48%-3.23M-------------217.34%-1.94M-------------91.00%1.66M
-Other fair value changes -----66.48%-3.23M-------------217.34%-1.94M-------------18.59%1.66M
Asset sale loss (gain): -----65.46%31.85M-------------7.86%92.21M-------------21.79%100.07M
-Loss (gain) on sale of property, machinery and equipment -----65.46%31.85M-------------7.86%92.21M-------------21.79%100.07M
Depreciation and amortization: ----12.99%3.08B------------8.13%2.73B------------7.56%2.52B
-Amortization of intangible assets ----14.19%103.32M------------19.03%90.48M------------11.54%76.01M
Exchange Loss (gain) ----327.09%278.83M------------43.70%-122.78M------------76.07%-218.08M
Special items -----193.18%-32.14M--------------34.49M----------------
Operating profit before the change of operating capital ----25.18%14.76B------------26.63%11.79B------------28.89%9.31B
Change of operating capital
Inventory (increase) decrease ----9.13%-832.26M-------------497.17%-915.93M------------120.82%230.61M
Accounts receivable (increase)decrease -----11.55%-2.85B------------8.03%-2.56B-------------139.96%-2.78B
Accounts payable increase (decrease) ----78.55%2.07B-------------20.97%1.16B------------14.52%1.46B
Special items for working capital changes ----36.41%259.16M------------31.17%189.99M--------------144.84M
Cash  from business operations ----38.64%13.4B----53.54%6.06B----15.47%9.66B----24.20%3.94B----34.23%8.37B
Other taxs -----21.92%-1.34B-----13.37%-701.79M-----47.94%-1.1B-----73.13%-619.05M-----15.49%-744.84M
Special items of business -82.22%357M----57.29%9.88B----54.41%2.01B----15.32%6.28B-----7.63%1.3B----
Net cash from operations -82.22%357M40.79%12.06B57.29%9.88B61.02%5.35B54.41%2.01B12.30%8.56B15.32%6.28B18.00%3.33B-7.63%1.3B36.39%7.62B
Cash flow from investment activities
Interest received - investment --------------------108.90%417.42M-----16.09%160.8M-----23.95%199.82M
Dividend received - investment ------7.35M--7.35M--7.35M------------------------
Restricted cash (increase) decrease ----221.56%17.84M----5,066.58%18.86M-----612.33%-14.67M-----91.12%365K----107.75%2.86M
Decrease in deposits (increase) --------------------1,902.41%5.03B-----448,217.18%-1.75B----94.11%-279.17M
Sale of fixed assets -2.81%18.29M-61.62%39.19M23.01%65.48M39.75%45.76M16.87%18.82M10.75%102.11M7.21%53.23M-32.04%32.74M119.44%16.1M10.52%92.2M
Purchase of fixed assets 7.62%-1.14B-14.88%-5.86B-22.36%-4.54B-34.79%-2.82B-24.51%-1.23B-18.30%-5.1B-2.03%-3.71B10.97%-2.09B19.16%-987.86M-40.95%-4.31B
Selling intangible assets ----42,050.00%843K----16,800.00%338K-----96.88%2K------2K------64K
Purchase of intangible assets ----20.26%-300.29M----84.42%-39.36M-----135.34%-376.56M-----82.25%-252.65M-----131.35%-160.01M
Sale of subsidiaries --------------------------------------30M
Other items in the investment business -120,736.04%-1.19B----100.98%19.16M----101.92%989.02K-----2,803.12%-1.95B-------51.4M-126.00%-20M
Net cash from investment operations -90.96%-2.31B-11,043.59%-6.1B20.67%-4.45B28.50%-2.79B-18.28%-1.21B101.25%55.73M-53.87%-5.61B-80.95%-3.9B17.13%-1.02B39.50%-4.45B
Net cash before financing -345.05%-1.95B-30.89%5.96B707.26%5.43B545.86%2.57B187.83%797.39M171.38%8.62B-62.66%673.01M-186.86%-575.42M60.14%277.04M280.13%3.18B
Cash flow from financing activities
New borrowing 137.59%8.29B15.72%15.08B3.06%11.07B-12.17%7.29B-20.78%3.49B-25.56%13.03B-27.32%10.75B-24.49%8.3B-26.54%4.41B17.76%17.51B
Refund -89.75%-4.6B-2.22%-12.77B-4.73%-9.08B-8.97%-5.44B5.11%-2.42B21.37%-12.49B22.27%-8.67B21.03%-5B25.61%-2.55B-21.79%-15.89B
Interest paid - financing -----8.64%-348.69M-----12.39%-192.39M----4.03%-320.95M----6.54%-171.17M-----12.27%-334.43M
Dividends paid - financing -81.49%-154.93M-105.33%-6.97B-36.52%-4.97B-38.11%-4.58B-10.21%-85.37M-4.00%-3.39B-3.38%-3.64B-3.56%-3.32B-2.90%-77.46M-25.00%-3.26B
Other items of the financing business 21.60%-100.24M----355.38%741.99M-----86.08%-127.86M----161.32%162.94M----31.62%-68.71M----
Net cash from financing operations 302.27%3.44B-53.96%-5.17B-59.33%-2.24B-932.12%-3.04B-49.88%856.08M-47.27%-3.36B-788.86%-1.4B-128.09%-294.85M-28.59%1.71B-84.51%-2.28B
Effect of rate -349.51%-43.96M-327.09%-278.83M38.28%-98.97M-63.56%20.33M2,063.89%17.62M-43.70%122.78M-145.93%-160.36M-87.30%55.78M100.55%814.22K-76.07%218.08M
Net Cash -9.90%1.49B-85.06%785.84M537.56%3.2B45.11%-477.65M-16.71%1.65B487.48%5.26B-144.42%-730.55M-150.83%-870.26M-22.61%1.99B129.85%895.3M
Begining period cash 2.71%19.24B40.31%18.73B40.31%18.73B40.31%18.73B40.31%18.73B9.10%13.35B9.10%13.35B9.10%13.35B9.10%13.35B-14.57%12.24B
Cash at the end 1.38%20.69B2.71%19.24B75.21%21.83B45.78%18.28B33.04%20.4B40.31%18.73B-12.45%12.46B-12.87%12.54B4.65%15.34B9.10%13.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------PwC Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More