Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -86.61%3.99M | ---- | -128.17%-3.61M | ---- | 282.80%29.83M | ---- | 79.61%12.8M | ---- | -37.07%7.79M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -68.61%-1.36M | ---- | -812.67%-721.83K | ---- | -1,975.79%-804.48K | ---- | -2,247.54%-79.09K | ---- | -112.72%-38.76K |
| Investment loss (gain) | ---- | 12.85%-8.01M | ---- | -9.40%-2.43M | ---- | -290.75%-9.2M | ---- | -233.53%-2.22M | ---- | -87.04%4.82M |
| Impairment and provisions: | ---- | -23.21%-607.23K | ---- | -114.05%-1.02M | ---- | -188.75%-492.84K | ---- | 1,132.74%7.29M | ---- | 118.42%555.34K |
| -Other impairments and provisions | ---- | -23.21%-607.23K | ---- | -114.05%-1.02M | ---- | -188.75%-492.84K | ---- | 1,132.74%7.29M | ---- | 118.42%555.34K |
| Revaluation surplus: | ---- | -1,412.16%-119.04M | ---- | -872.24%-5.67M | ---- | 61.74%-7.87M | ---- | 95.97%-582.84K | ---- | -272.12%-20.58M |
| -Other fair value changes | ---- | -1,412.16%-119.04M | ---- | -872.24%-5.67M | ---- | 61.74%-7.87M | ---- | 95.97%-582.84K | ---- | -272.12%-20.58M |
| Asset sale loss (gain): | ---- | 2,072.64%876.47K | ---- | 1,070.54%397.83K | ---- | -65.96%40.34K | ---- | 55.65%33.99K | ---- | 15.76%118.52K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 2,072.64%876.47K | ---- | 1,070.54%397.83K | ---- | -65.96%40.34K | ---- | 55.65%33.99K | ---- | 15.76%118.52K |
| Depreciation and amortization: | ---- | -15.83%28.85M | ---- | -17.37%14.67M | ---- | 1.54%34.28M | ---- | 4.98%17.75M | ---- | 77.88%33.76M |
| -Amortization of intangible assets | ---- | 0.00%171.77K | ---- | 0.00%85.89K | ---- | --171.77K | ---- | --85.89K | ---- | ---- |
| Financial expense | ---- | -82.56%553.69K | ---- | -88.44%290.82K | ---- | -44.69%3.17M | ---- | -8.88%2.52M | ---- | -17.97%5.74M |
| Exchange Loss (gain) | ---- | -65.80%105.54K | ---- | -2,072.60%-809.13K | ---- | 201.95%308.59K | ---- | 109.59%41.02K | ---- | 93.72%-302.68K |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | ---- | ---- | 349.88%408.9M | ---- | ---- | ---- | -1,071.31%-163.64M | ---- | -671,734.70%-64.02M |
| Accounts receivable (increase)decrease | ---- | -26.93%-231.99M | ---- | 64.57%-407.78M | ---- | 55.91%-182.77M | ---- | -108.41%-1.15B | ---- | -1.46%-414.52M |
| Accounts payable increase (decrease) | ---- | -55.77%1.09B | ---- | -124.29%-874.41M | ---- | 310.12%2.47B | ---- | 498.69%3.6B | ---- | -152.13%-1.17B |
| Special items of business | 80.84%-621.79M | -45.28%7.42M | -64.13%874.25M | -47.54%2.35M | -291.00%-3.25B | 232.25%13.57M | 206.84%2.44B | 150.15%4.47M | 194.44%1.7B | 607.45%4.08M |
| Adjustment items of business operations | ---- | ---- | ---- | ---44.74K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 80.84%-621.79M | -67.11%772.31M | -64.13%874.25M | -137.37%-869.89M | -291.00%-3.25B | 245.20%2.35B | 206.84%2.44B | 260.16%2.33B | 194.44%1.7B | -184.00%-1.62B |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | 26.84%2.98M | 1.88%9.28M | -51.08%4.79M | -63.31%3.09M | -69.68%2.35M | -47.49%9.11M | 9.60%9.8M | 17.58%8.43M | 285.46%7.76M | 1.87%17.35M |
| Sale of fixed assets | ---- | 1,684.61%967.34K | 132.39%27.1K | 4,538.51%427.27K | 1,542.42%27.1K | -58.14%54.2K | -98.54%11.66K | -58.88%9.21K | -99.77%1.65K | 2,088.91%129.49K |
| Purchase of fixed assets | 89.12%-154.15K | 51.53%-7.93M | 82.45%-1.57M | 73.88%-2.29M | 42.38%-1.42M | 42.56%-16.37M | 59.30%-8.95M | 56.63%-8.77M | 24.81%-2.46M | 58.93%-28.49M |
| Recovery of cash from investments | 12.97%5.31B | 18.63%21.98B | 21.20%16.28B | 39.98%10.2B | 139.63%4.7B | 17.63%18.53B | 17.02%13.43B | 2.98%7.29B | 983.88%1.96B | 161.02%15.75B |
| Cash on investment | -13.64%-5.33B | -19.07%-22.01B | -20.15%-16.35B | -37.31%-10.27B | -105.08%-4.69B | -18.34%-18.48B | -17.24%-13.61B | -3.42%-7.48B | -861.66%-2.29B | -167.75%-15.62B |
| Other items in the investment business | ---299.98M | ---4.32B | ---527.59 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -2,651.10%-315.69M | -11,602.60%-4.35B | 60.33%-70.7M | 65.12%-66.72M | 103.87%12.37M | -69.00%37.79M | -24.06%-178.23M | -14.37%-191.26M | -457.45%-319.56M | -18.15%121.9M |
| Net cash before financing | 71.01%-937.47M | -249.80%-3.57B | -64.42%803.55M | -143.84%-936.61M | -334.34%-3.23B | 259.56%2.39B | 193.16%2.26B | 231.83%2.14B | 174.31%1.38B | -172.09%-1.5B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -15.49%85.98M | 254.45%234.15M | 2,114.43%110.72M | 2,114.43%110.72M | 1,934.66%101.73M | -16.92%66.06M | -93.71%5M | -89.95%5M | --5M | 59.02%79.51M |
| Refund | -12.05%-85.98M | -77.39%-262.15M | -69.24%-139.72M | -49.56%-114.72M | -997.32%-76.73M | -155.92%-147.78M | -62.67%-82.56M | -448.47%-76.71M | 0.00%-6.99M | 25.94%-57.75M |
| Dividends paid - financing | 79.47%-54.07K | -56.14%-10.08M | -62.39%-9.7M | ---- | 60.08%-263.4K | 80.92%-6.45M | 82.19%-5.97M | 93.57%-2.02M | 97.88%-659.85K | -465.31%-33.83M |
| Other items of the financing business | ---- | 76.85%-15.97M | 92.31%-5.1M | 78.60%-9.54M | 59.66%-5.08M | -3,125.59%-68.97M | -1,088.40%-66.38M | -303.89%-44.59M | -224.89%-12.59M | 111.17%2.28M |
| Net cash from financing operations | -100.28%-54.07K | 65.61%-54.04M | 70.78%-43.8M | 88.56%-13.54M | 228.97%19.66M | -1,505.34%-157.14M | -7,780.15%-149.91M | -552.30%-118.32M | 45.76%-15.24M | -108.17%-9.79M |
| Effect of rate | -1,012.68%-6.23M | 186.01%4.05M | 101.07%56.52K | -44.12%526.92K | -354.47%-559.7K | -554.67%-4.71M | -215.65%-5.27M | -81.51%942.99K | 106.45%219.95K | -93.69%1.04M |
| Net Cash | 70.83%-937.53M | -262.79%-3.63B | -63.97%759.75M | -147.08%-950.15M | -335.52%-3.21B | 248.08%2.23B | 187.05%2.11B | 226.57%2.02B | 172.39%1.36B | -168.60%-1.51B |
| Begining period cash | -51.50%3.41B | 46.21%7.04B | 44.14%6.94B | 46.21%7.04B | 46.21%7.04B | -23.81%4.81B | -23.81%4.81B | -23.81%4.81B | -24.20%4.81B | 53.83%6.32B |
| Cash at the end | -35.41%2.47B | -51.50%3.41B | 11.28%7.7B | -10.90%6.09B | -38.12%3.82B | 46.21%7.04B | 77.41%6.92B | 44.52%6.83B | 38.49%6.18B | -23.81%4.81B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | -- | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | -- | -- | ShinWing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.