HK Stock MarketDetailed Quotes

HOLLY FUTURES (03678)

Watchlist
  • 2.880
  • +0.070+2.49%
Market Closed Apr 30 16:01 CST
2.90BMarket Cap169.41P/E (TTM)

HOLLY FUTURES (03678) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-86.61%3.99M
----
-128.17%-3.61M
----
282.80%29.83M
----
79.61%12.8M
----
-37.07%7.79M
Profit adjustment
Interest (income) - adjustment
----
-68.61%-1.36M
----
-812.67%-721.83K
----
-1,975.79%-804.48K
----
-2,247.54%-79.09K
----
-112.72%-38.76K
Investment loss (gain)
----
12.85%-8.01M
----
-9.40%-2.43M
----
-290.75%-9.2M
----
-233.53%-2.22M
----
-87.04%4.82M
Impairment and provisions:
----
-23.21%-607.23K
----
-114.05%-1.02M
----
-188.75%-492.84K
----
1,132.74%7.29M
----
118.42%555.34K
-Other impairments and provisions
----
-23.21%-607.23K
----
-114.05%-1.02M
----
-188.75%-492.84K
----
1,132.74%7.29M
----
118.42%555.34K
Revaluation surplus:
----
-1,412.16%-119.04M
----
-872.24%-5.67M
----
61.74%-7.87M
----
95.97%-582.84K
----
-272.12%-20.58M
-Other fair value changes
----
-1,412.16%-119.04M
----
-872.24%-5.67M
----
61.74%-7.87M
----
95.97%-582.84K
----
-272.12%-20.58M
Asset sale loss (gain):
----
2,072.64%876.47K
----
1,070.54%397.83K
----
-65.96%40.34K
----
55.65%33.99K
----
15.76%118.52K
-Loss (gain) on sale of property, machinery and equipment
----
2,072.64%876.47K
----
1,070.54%397.83K
----
-65.96%40.34K
----
55.65%33.99K
----
15.76%118.52K
Depreciation and amortization:
----
-15.83%28.85M
----
-17.37%14.67M
----
1.54%34.28M
----
4.98%17.75M
----
77.88%33.76M
-Amortization of intangible assets
----
0.00%171.77K
----
0.00%85.89K
----
--171.77K
----
--85.89K
----
----
Financial expense
----
-82.56%553.69K
----
-88.44%290.82K
----
-44.69%3.17M
----
-8.88%2.52M
----
-17.97%5.74M
Exchange Loss (gain)
----
-65.80%105.54K
----
-2,072.60%-809.13K
----
201.95%308.59K
----
109.59%41.02K
----
93.72%-302.68K
Change of operating capital
Inventory (increase) decrease
----
----
----
349.88%408.9M
----
----
----
-1,071.31%-163.64M
----
-671,734.70%-64.02M
Accounts receivable (increase)decrease
----
-26.93%-231.99M
----
64.57%-407.78M
----
55.91%-182.77M
----
-108.41%-1.15B
----
-1.46%-414.52M
Accounts payable increase (decrease)
----
-55.77%1.09B
----
-124.29%-874.41M
----
310.12%2.47B
----
498.69%3.6B
----
-152.13%-1.17B
Special items of business
80.84%-621.79M
-45.28%7.42M
-64.13%874.25M
-47.54%2.35M
-291.00%-3.25B
232.25%13.57M
206.84%2.44B
150.15%4.47M
194.44%1.7B
607.45%4.08M
Adjustment items of business operations
----
----
----
---44.74K
----
----
----
----
----
----
Net cash from operations
80.84%-621.79M
-67.11%772.31M
-64.13%874.25M
-137.37%-869.89M
-291.00%-3.25B
245.20%2.35B
206.84%2.44B
260.16%2.33B
194.44%1.7B
-184.00%-1.62B
Cash flow from investment activities
Dividend received - investment
26.84%2.98M
1.88%9.28M
-51.08%4.79M
-63.31%3.09M
-69.68%2.35M
-47.49%9.11M
9.60%9.8M
17.58%8.43M
285.46%7.76M
1.87%17.35M
Sale of fixed assets
----
1,684.61%967.34K
132.39%27.1K
4,538.51%427.27K
1,542.42%27.1K
-58.14%54.2K
-98.54%11.66K
-58.88%9.21K
-99.77%1.65K
2,088.91%129.49K
Purchase of fixed assets
89.12%-154.15K
51.53%-7.93M
82.45%-1.57M
73.88%-2.29M
42.38%-1.42M
42.56%-16.37M
59.30%-8.95M
56.63%-8.77M
24.81%-2.46M
58.93%-28.49M
Recovery of cash from investments
12.97%5.31B
18.63%21.98B
21.20%16.28B
39.98%10.2B
139.63%4.7B
17.63%18.53B
17.02%13.43B
2.98%7.29B
983.88%1.96B
161.02%15.75B
Cash on investment
-13.64%-5.33B
-19.07%-22.01B
-20.15%-16.35B
-37.31%-10.27B
-105.08%-4.69B
-18.34%-18.48B
-17.24%-13.61B
-3.42%-7.48B
-861.66%-2.29B
-167.75%-15.62B
Other items in the investment business
---299.98M
---4.32B
---527.59
----
----
----
----
----
----
----
Net cash from investment operations
-2,651.10%-315.69M
-11,602.60%-4.35B
60.33%-70.7M
65.12%-66.72M
103.87%12.37M
-69.00%37.79M
-24.06%-178.23M
-14.37%-191.26M
-457.45%-319.56M
-18.15%121.9M
Net cash before financing
71.01%-937.47M
-249.80%-3.57B
-64.42%803.55M
-143.84%-936.61M
-334.34%-3.23B
259.56%2.39B
193.16%2.26B
231.83%2.14B
174.31%1.38B
-172.09%-1.5B
Cash flow from financing activities
New borrowing
-15.49%85.98M
254.45%234.15M
2,114.43%110.72M
2,114.43%110.72M
1,934.66%101.73M
-16.92%66.06M
-93.71%5M
-89.95%5M
--5M
59.02%79.51M
Refund
-12.05%-85.98M
-77.39%-262.15M
-69.24%-139.72M
-49.56%-114.72M
-997.32%-76.73M
-155.92%-147.78M
-62.67%-82.56M
-448.47%-76.71M
0.00%-6.99M
25.94%-57.75M
Dividends paid - financing
79.47%-54.07K
-56.14%-10.08M
-62.39%-9.7M
----
60.08%-263.4K
80.92%-6.45M
82.19%-5.97M
93.57%-2.02M
97.88%-659.85K
-465.31%-33.83M
Other items of the financing business
----
76.85%-15.97M
92.31%-5.1M
78.60%-9.54M
59.66%-5.08M
-3,125.59%-68.97M
-1,088.40%-66.38M
-303.89%-44.59M
-224.89%-12.59M
111.17%2.28M
Net cash from financing operations
-100.28%-54.07K
65.61%-54.04M
70.78%-43.8M
88.56%-13.54M
228.97%19.66M
-1,505.34%-157.14M
-7,780.15%-149.91M
-552.30%-118.32M
45.76%-15.24M
-108.17%-9.79M
Effect of rate
-1,012.68%-6.23M
186.01%4.05M
101.07%56.52K
-44.12%526.92K
-354.47%-559.7K
-554.67%-4.71M
-215.65%-5.27M
-81.51%942.99K
106.45%219.95K
-93.69%1.04M
Net Cash
70.83%-937.53M
-262.79%-3.63B
-63.97%759.75M
-147.08%-950.15M
-335.52%-3.21B
248.08%2.23B
187.05%2.11B
226.57%2.02B
172.39%1.36B
-168.60%-1.51B
Begining period cash
-51.50%3.41B
46.21%7.04B
44.14%6.94B
46.21%7.04B
46.21%7.04B
-23.81%4.81B
-23.81%4.81B
-23.81%4.81B
-24.20%4.81B
53.83%6.32B
Cash at the end
-35.41%2.47B
-51.50%3.41B
11.28%7.7B
-10.90%6.09B
-38.12%3.82B
46.21%7.04B
77.41%6.92B
44.52%6.83B
38.49%6.18B
-23.81%4.81B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----86.61%3.99M-----128.17%-3.61M----282.80%29.83M----79.61%12.8M-----37.07%7.79M
Profit adjustment
Interest (income) - adjustment -----68.61%-1.36M-----812.67%-721.83K-----1,975.79%-804.48K-----2,247.54%-79.09K-----112.72%-38.76K
Investment loss (gain) ----12.85%-8.01M-----9.40%-2.43M-----290.75%-9.2M-----233.53%-2.22M-----87.04%4.82M
Impairment and provisions: -----23.21%-607.23K-----114.05%-1.02M-----188.75%-492.84K----1,132.74%7.29M----118.42%555.34K
-Other impairments and provisions -----23.21%-607.23K-----114.05%-1.02M-----188.75%-492.84K----1,132.74%7.29M----118.42%555.34K
Revaluation surplus: -----1,412.16%-119.04M-----872.24%-5.67M----61.74%-7.87M----95.97%-582.84K-----272.12%-20.58M
-Other fair value changes -----1,412.16%-119.04M-----872.24%-5.67M----61.74%-7.87M----95.97%-582.84K-----272.12%-20.58M
Asset sale loss (gain): ----2,072.64%876.47K----1,070.54%397.83K-----65.96%40.34K----55.65%33.99K----15.76%118.52K
-Loss (gain) on sale of property, machinery and equipment ----2,072.64%876.47K----1,070.54%397.83K-----65.96%40.34K----55.65%33.99K----15.76%118.52K
Depreciation and amortization: -----15.83%28.85M-----17.37%14.67M----1.54%34.28M----4.98%17.75M----77.88%33.76M
-Amortization of intangible assets ----0.00%171.77K----0.00%85.89K------171.77K------85.89K--------
Financial expense -----82.56%553.69K-----88.44%290.82K-----44.69%3.17M-----8.88%2.52M-----17.97%5.74M
Exchange Loss (gain) -----65.80%105.54K-----2,072.60%-809.13K----201.95%308.59K----109.59%41.02K----93.72%-302.68K
Change of operating capital
Inventory (increase) decrease ------------349.88%408.9M-------------1,071.31%-163.64M-----671,734.70%-64.02M
Accounts receivable (increase)decrease -----26.93%-231.99M----64.57%-407.78M----55.91%-182.77M-----108.41%-1.15B-----1.46%-414.52M
Accounts payable increase (decrease) -----55.77%1.09B-----124.29%-874.41M----310.12%2.47B----498.69%3.6B-----152.13%-1.17B
Special items of business 80.84%-621.79M-45.28%7.42M-64.13%874.25M-47.54%2.35M-291.00%-3.25B232.25%13.57M206.84%2.44B150.15%4.47M194.44%1.7B607.45%4.08M
Adjustment items of business operations ---------------44.74K------------------------
Net cash from operations 80.84%-621.79M-67.11%772.31M-64.13%874.25M-137.37%-869.89M-291.00%-3.25B245.20%2.35B206.84%2.44B260.16%2.33B194.44%1.7B-184.00%-1.62B
Cash flow from investment activities
Dividend received - investment 26.84%2.98M1.88%9.28M-51.08%4.79M-63.31%3.09M-69.68%2.35M-47.49%9.11M9.60%9.8M17.58%8.43M285.46%7.76M1.87%17.35M
Sale of fixed assets ----1,684.61%967.34K132.39%27.1K4,538.51%427.27K1,542.42%27.1K-58.14%54.2K-98.54%11.66K-58.88%9.21K-99.77%1.65K2,088.91%129.49K
Purchase of fixed assets 89.12%-154.15K51.53%-7.93M82.45%-1.57M73.88%-2.29M42.38%-1.42M42.56%-16.37M59.30%-8.95M56.63%-8.77M24.81%-2.46M58.93%-28.49M
Recovery of cash from investments 12.97%5.31B18.63%21.98B21.20%16.28B39.98%10.2B139.63%4.7B17.63%18.53B17.02%13.43B2.98%7.29B983.88%1.96B161.02%15.75B
Cash on investment -13.64%-5.33B-19.07%-22.01B-20.15%-16.35B-37.31%-10.27B-105.08%-4.69B-18.34%-18.48B-17.24%-13.61B-3.42%-7.48B-861.66%-2.29B-167.75%-15.62B
Other items in the investment business ---299.98M---4.32B---527.59----------------------------
Net cash from investment operations -2,651.10%-315.69M-11,602.60%-4.35B60.33%-70.7M65.12%-66.72M103.87%12.37M-69.00%37.79M-24.06%-178.23M-14.37%-191.26M-457.45%-319.56M-18.15%121.9M
Net cash before financing 71.01%-937.47M-249.80%-3.57B-64.42%803.55M-143.84%-936.61M-334.34%-3.23B259.56%2.39B193.16%2.26B231.83%2.14B174.31%1.38B-172.09%-1.5B
Cash flow from financing activities
New borrowing -15.49%85.98M254.45%234.15M2,114.43%110.72M2,114.43%110.72M1,934.66%101.73M-16.92%66.06M-93.71%5M-89.95%5M--5M59.02%79.51M
Refund -12.05%-85.98M-77.39%-262.15M-69.24%-139.72M-49.56%-114.72M-997.32%-76.73M-155.92%-147.78M-62.67%-82.56M-448.47%-76.71M0.00%-6.99M25.94%-57.75M
Dividends paid - financing 79.47%-54.07K-56.14%-10.08M-62.39%-9.7M----60.08%-263.4K80.92%-6.45M82.19%-5.97M93.57%-2.02M97.88%-659.85K-465.31%-33.83M
Other items of the financing business ----76.85%-15.97M92.31%-5.1M78.60%-9.54M59.66%-5.08M-3,125.59%-68.97M-1,088.40%-66.38M-303.89%-44.59M-224.89%-12.59M111.17%2.28M
Net cash from financing operations -100.28%-54.07K65.61%-54.04M70.78%-43.8M88.56%-13.54M228.97%19.66M-1,505.34%-157.14M-7,780.15%-149.91M-552.30%-118.32M45.76%-15.24M-108.17%-9.79M
Effect of rate -1,012.68%-6.23M186.01%4.05M101.07%56.52K-44.12%526.92K-354.47%-559.7K-554.67%-4.71M-215.65%-5.27M-81.51%942.99K106.45%219.95K-93.69%1.04M
Net Cash 70.83%-937.53M-262.79%-3.63B-63.97%759.75M-147.08%-950.15M-335.52%-3.21B248.08%2.23B187.05%2.11B226.57%2.02B172.39%1.36B-168.60%-1.51B
Begining period cash -51.50%3.41B46.21%7.04B44.14%6.94B46.21%7.04B46.21%7.04B-23.81%4.81B-23.81%4.81B-23.81%4.81B-24.20%4.81B53.83%6.32B
Cash at the end -35.41%2.47B-51.50%3.41B11.28%7.7B-10.90%6.09B-38.12%3.82B46.21%7.04B77.41%6.92B44.52%6.83B38.49%6.18B-23.81%4.81B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More