KB LAMINATES
01888
POWER ASSETS
00006
U-PRESID CHINA
00220
BJ ENT WATER
00371
CKI HOLDINGS
01038
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | 3,133.33%97K | ---- | --3K | -98.94%3K |
Accounts receivable | 34.93%91.14M | 26.68%104.29M | -35.22%67.54M | -28.34%82.32M | 1.36%104.26M | -2.69%114.89M | 34.63%102.87M | 130.42%118.07M | --76.41M | 240.69%51.24M |
Advance deposits and other receivables | 26.07%19.53M | -11.10%12.38M | 5.60%15.49M | 70.66%13.93M | -0.35%14.67M | 5.89%8.16M | 272.33%14.72M | 288.60%7.71M | --3.95M | -36.20%1.98M |
Cash and equivalents | 3.16%70.23M | 649.50%113.26M | 127.57%68.08M | -31.17%15.11M | 42.61%29.92M | -70.40%21.96M | -70.05%20.98M | -58.43%74.18M | --70.03M | 303.14%178.45M |
Secured deposit | -11.54%889K | 354.75%1.01M | 354.75%1.01M | 0.00%221K | -98.36%221K | -95.88%221K | 218.57%13.45M | -17.59%5.36M | --4.22M | -21.76%6.5M |
Financial assets at fair value-current assets | ---- | ---- | --612K | ---- | ---- | ---- | ---- | ---- | --28.08M | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.19M | 18.41%3.96M |
Total current assets | 2.21%252.28M | 28.00%302.63M | -16.77%246.83M | -14.58%236.42M | 6.21%296.57M | -9.60%276.77M | 16.17%279.22M | 5.65%306.14M | --240.35M | 144.61%289.76M |
Non-current assets | ||||||||||
Property, plant and equipment | -27.18%16.27M | -36.89%19.26M | -51.63%22.35M | -41.15%30.51M | -16.64%46.19M | -2.20%51.84M | 193.42%55.42M | 208.57%53.01M | --18.89M | -2.75%17.18M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.76%3.37M | --47.27M | 104.42%40.88M |
Associated company interest | -9.98%14.77M | -23.30%14.76M | 14.85%16.41M | 52.11%19.25M | 40.25%14.29M | 22.37%12.65M | 4,943.56%10.19M | 2,249.77%10.34M | --202K | --440K |
Intangible assets | -4.65%74.88M | -15.62%80.83M | -19.63%78.53M | 10.04%95.8M | 71.81%97.71M | 58.90%87.05M | 207.29%56.87M | 180.42%54.78M | --18.51M | -5.96%19.54M |
Deferred tax assets | 13.45%9.34M | 5.06%8.85M | 107.10%8.23M | 131.38%8.43M | 195.03%3.97M | 95.91%3.64M | 181.21%1.35M | 722.57%1.86M | --479K | --226K |
Special items of non-current assets | 0.00%3.47M | 0.00%3.47M | --3.47M | --3.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -6.88%130.67M | -18.88%141.52M | -29.49%140.32M | -11.41%174.46M | 17.01%199M | 12.14%196.93M | 81.78%170.06M | 109.26%175.6M | --93.55M | 31.20%83.92M |
Total assets | -1.09%382.94M | 8.10%444.15M | -21.88%387.15M | -13.26%410.88M | 10.30%495.57M | -1.67%473.69M | 34.55%449.28M | 28.92%481.74M | --333.91M | 104.85%373.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 102.03%78.23M | 23.24%91.59M | -26.59%38.72M | -3.36%74.32M | -1.12%52.75M | 11.98%76.9M | 109.06%53.34M | 65.39%68.68M | --25.52M | 250.26%41.52M |
Tax payable | 60.56%1.99M | -42.24%2.05M | -66.04%1.24M | -2.56%3.54M | -30.55%3.65M | -54.68%3.64M | -14.91%5.26M | 0.67%8.02M | --6.18M | 21.86%7.97M |
Amounts payable to associated parties-current liabilities | 510.26%2.38M | ---- | -99.61%390K | -53.79%25.05M | 90.07%100.74M | --54.22M | --53M | ---- | ---- | ---- |
Other payables and accrued expenses | 1.50%40.07M | -37.50%43.98M | -16.83%39.48M | -5.86%70.36M | 15.06%47.47M | 44.97%74.74M | 169.19%41.25M | 74.23%51.56M | --15.33M | 70.07%29.59M |
Bank loans and overdrafts | 91.39%161.74M | 110.02%166.19M | 7.22%84.51M | 59.24%79.13M | 13.30%78.82M | -43.10%49.69M | 0.01%69.57M | 44.55%87.32M | --69.56M | -1.08%60.41M |
Financial lease liabilities-current liabilities | 22.92%3.64M | 54.46%5.21M | -77.40%2.96M | -77.67%3.37M | -7.73%13.11M | 11.73%15.1M | 416.02%14.21M | 654.33%13.51M | --2.75M | 21.51%1.79M |
Total current liabilities | 37.94%288.68M | 3.45%310.01M | -38.83%209.27M | 0.16%299.66M | 43.66%342.1M | 29.91%299.19M | 98.03%238.14M | 49.47%230.3M | --120.26M | 50.70%154.07M |
Net current assets | -196.92%-36.4M | 88.33%-7.38M | 182.48%37.56M | -182.07%-63.24M | -210.84%-45.54M | -129.56%-22.42M | -65.79%41.08M | -44.10%75.85M | --120.1M | 736.39%135.69M |
Total assets less current liabilities | -47.01%94.26M | 20.61%134.14M | 15.91%177.87M | -36.27%111.22M | -27.32%153.46M | -30.60%174.5M | -1.17%211.15M | 14.50%251.44M | --213.65M | 173.88%219.6M |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.00%10M | 306.34%10M | 59.21%10M | 298.87%2.46M | --6.28M | --617K | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.74M | --6.44M |
Financial lease liabilities-non-current liabilities | -7.57%3.19M | 39.97%6.15M | -75.29%3.45M | -75.29%4.39M | -42.06%13.95M | -44.02%17.78M | 371.60%24.08M | 780.78%31.75M | --5.11M | -15.49%3.61M |
Deferred tax liability | -22.43%595K | -20.19%680K | -54.24%767K | -56.11%852K | -24.13%1.68M | -21.45%1.94M | --2.21M | --2.47M | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.57M | --1.57M | ---- | ---- |
Total non-current liabilities | -3.05%13.78M | 118.39%16.83M | -35.12%14.21M | -62.10%7.71M | -21.37%21.91M | -43.20%20.33M | 255.03%27.86M | 256.44%35.8M | --7.85M | 132.64%10.04M |
Total liabilities | 35.34%302.46M | 6.33%326.84M | -38.60%223.49M | -3.80%307.37M | 36.85%364.01M | 20.08%319.52M | 107.64%266M | 62.14%266.09M | --128.1M | 54.02%164.12M |
Total assets less total liabilities | -50.82%80.48M | 13.33%117.31M | 24.41%163.66M | -32.86%103.51M | -28.22%131.55M | -28.51%154.17M | -10.94%183.28M | 2.90%215.65M | --205.8M | 176.23%209.56M |
Total equity and non-current liabilities | -47.01%94.26M | 20.61%134.14M | 15.91%177.87M | -36.27%111.22M | -27.32%153.46M | -30.60%174.5M | -1.17%211.15M | 14.50%251.44M | --213.65M | 173.88%219.6M |
Equity | ||||||||||
Share capital | 0.00%5.95M | 43.27%5.95M | 62.88%5.95M | 15.46%4.15M | 1.56%3.65M | 0.00%3.6M | 0.53%3.6M | 0.53%3.6M | --3.58M | --3.58M |
Other reserves | 0.20%416.79M | 41.21%414.98M | 76.27%415.96M | 37.60%293.86M | 10.42%235.98M | 6.05%213.57M | 10.64%213.72M | 5.04%201.38M | --193.17M | 205.05%191.72M |
Retained profit | -29.92%-361.13M | -51.02%-325.09M | -124.48%-277.97M | -170.86%-215.26M | -191.55%-123.83M | -12,336.93%-79.47M | -569.00%-42.47M | -104.48%-639K | --9.06M | 9.58%14.26M |
Shareholders' Equity | -57.20%61.61M | 15.80%95.84M | 24.30%143.94M | -39.90%82.76M | -33.77%115.8M | -32.61%137.69M | -15.05%174.84M | -2.49%204.34M | --205.8M | 176.23%209.56M |
Non-controlling interest | -4.29%18.87M | 3.44%21.47M | 25.14%19.72M | 25.97%20.75M | 86.63%15.76M | 45.65%16.48M | --8.44M | --11.31M | ---- | ---- |
Total equity | -50.82%80.48M | 13.33%117.31M | 24.41%163.66M | -32.86%103.51M | -28.22%131.55M | -28.51%154.17M | -10.94%183.28M | 2.90%215.65M | --205.8M | 176.23%209.56M |
Total equity and total liabilities | -1.09%382.94M | 8.10%444.15M | -21.88%387.15M | -13.26%410.88M | 10.30%495.57M | -1.67%473.69M | 34.55%449.28M | 28.92%481.74M | --333.91M | 104.85%373.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.