HK Stock MarketDetailed Quotes

INKEVERSE (03700)

Watchlist
  • 1.060
  • -0.010-0.93%
Market Closed May 22 16:05 CST
2.05BMarket Cap7.68P/E (TTM)

INKEVERSE (03700) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
49.37%370.87M
----
-48.33%248.29M
----
628.94%480.55M
----
-119.19%-90.85M
----
121.82%473.32M
----
Profit adjustment
Interest (income) - adjustment
22.19%-33.06M
----
-19.76%-42.49M
----
-383.35%-35.48M
----
56.16%-7.34M
----
-56.15%-16.74M
----
Investment loss (gain)
580.51%74.72M
----
153.75%10.98M
----
-145.74%-20.43M
----
10,310.49%44.66M
----
100.29%429K
----
Impairment and provisions:
434.95%64.31M
----
-4.76%12.02M
----
-97.78%12.62M
----
1,928.65%569.2M
----
-52.09%28.06M
----
-Impairment of goodwill
----
----
----
----
----
----
3,121.65%512.76M
----
--15.92M
----
-Other impairments and provisions
434.95%64.31M
----
-4.76%12.02M
----
-77.64%12.62M
----
364.85%56.44M
----
-79.27%12.14M
----
Revaluation surplus:
-489.05%-377.27M
----
173.91%96.97M
----
-310.89%-131.2M
----
46.61%62.21M
----
168.37%42.43M
----
-Fair value of investment properties (increase)
-99.37%349K
----
9,656.97%55.53M
----
85.40%-581K
----
---3.98M
----
----
----
-Other fair value changes
-1,011.15%-377.62M
----
131.73%41.44M
----
-297.34%-130.62M
----
55.98%66.19M
----
168.37%42.43M
----
Asset sale loss (gain):
-103.82%-73K
----
--1.91M
----
----
----
234.83%391K
----
-84.71%-290K
----
-Loss (gain) from sale of subsidiary company
----
----
--32K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-103.89%-73K
----
--1.88M
----
----
----
234.83%391K
----
-84.71%-290K
----
Depreciation and amortization:
-14.44%148.05M
----
79.82%173.03M
----
37.85%96.22M
----
-2.83%69.8M
----
-6.71%71.84M
----
-Amortization of intangible assets
-9.19%121.82M
----
118.15%134.16M
----
159.08%61.5M
----
-9.30%23.74M
----
-28.04%26.17M
----
Exchange Loss (gain)
197.56%3.17M
----
86.19%1.07M
----
-87.94%572K
----
177.21%4.74M
----
1,005.29%1.71M
----
Special items
167.56%85.88M
----
26.00%32.1M
----
-9.96%25.47M
----
-15.54%28.29M
----
175.66%33.5M
----
Operating profit before the change of operating capital
-36.95%336.6M
----
24.64%533.87M
----
-37.11%428.33M
----
7.39%681.11M
----
356.91%634.25M
----
Change of operating capital
Inventory (increase) decrease
250.15%997K
----
-114.36%-664K
----
363.38%4.63M
----
-132.89%-1.76M
----
92.66%-754K
----
Accounts receivable (increase)decrease
-22.33%-38.65M
----
44.58%-31.6M
----
-159.05%-57.01M
----
139.57%96.55M
----
-110.56%-244.02M
----
Accounts payable increase (decrease)
-320.37%-414.05M
----
140.02%187.89M
----
118.33%78.28M
----
-391.42%-426.97M
----
30.08%146.51M
----
Special items for working capital changes
181.90%223.93M
----
-989.59%-273.4M
----
63.18%-25.09M
----
-306.36%-68.15M
----
7.94%33.03M
----
Cash  from business operations
-73.85%108.83M
-55.56%75.23M
-3.04%416.1M
-1.01%169.31M
52.84%429.13M
-60.71%171.03M
-50.66%280.78M
1,813.33%435.34M
265.04%569.02M
1,540.45%22.75M
Other taxs
-2.09%-90.8M
17.28%-50.92M
-68.73%-88.94M
-221.72%-61.56M
28.55%-52.71M
71.96%-19.13M
-56.95%-73.77M
-223.96%-68.23M
-223.56%-47M
8.94%-21.06M
Interest received - operating
-22.71%34.57M
-39.04%15.39M
46.47%44.73M
142.54%25.25M
33.65%30.54M
-23.45%10.41M
-38.36%22.85M
132.15%13.6M
208.67%37.07M
-13.54%5.86M
Interest paid - operating
---1.6M
----
----
----
----
----
----
----
----
----
Net cash from operations
-86.29%50.99M
-70.15%39.71M
-8.62%371.89M
-18.06%133M
77.05%406.96M
-57.37%162.31M
-58.89%229.86M
4,942.53%380.71M
264.56%559.08M
150.44%7.55M
Cash flow from investment activities
Dividend received - investment
-39.24%480K
----
-95.87%790K
17,420.00%876K
460.50%19.13M
--5K
-88.93%3.41M
----
--30.84M
--841K
Loan receivable (increase) decrease
271.47%7.03M
116.79%5.24M
72.26%-4.1M
112.49%2.42M
42.58%-14.77M
-1,117.16%-19.37M
71.27%-25.72M
97.16%-1.59M
-216.50%-89.53M
-220.73%-56.02M
Decrease in deposits (increase)
185.53%276.74M
574.08%231.88M
-44.89%-323.57M
123.80%34.4M
-419.02%-223.32M
-389.03%-144.52M
-78.59%70M
200.00%50M
76.99%327M
-127.06%-50M
Sale of fixed assets
-36.12%359K
--238K
-82.04%562K
----
-16.20%3.13M
126.94%3.04M
419.47%3.74M
500.90%1.34M
-42.66%719K
-55.13%223K
Purchase of fixed assets
28.63%-7.19M
18.39%-5.22M
34.99%-10.08M
-14.21%-6.4M
1.77%-15.5M
4.16%-5.6M
29.52%-15.78M
57.18%-5.84M
-228.74%-22.39M
-605.85%-13.64M
Selling intangible assets
-85.47%1.22M
--20.26M
129.61%8.36M
----
--3.64M
----
----
----
----
----
Purchase of intangible assets
-36.62%-430.47M
-257.35%-226.03M
-601.14%-315.09M
-399.06%-63.25M
-203.87%-44.94M
-1,149.90%-12.67M
-839.58%-14.79M
23.93%-1.01M
-34.53%-1.57M
-110.25%-1.33M
Sale of subsidiaries
3,947.95%2.81M
-171.48%-203K
98.68%-73K
117.66%284K
-252.84%-5.54M
22.28%-1.61M
92.71%-1.57M
90.39%-2.07M
---21.53M
---21.53M
Acquisition of subsidiaries
-1,225.00%-2.39M
-92.16%4K
102.17%212K
100.72%51K
-116.89%-9.77M
---7.07M
12,225.37%57.84M
----
99.48%-477K
----
Recovery of cash from investments
73.71%8.75B
25.34%3.25B
76.24%5.04B
119.49%2.59B
19.23%2.86B
-3.61%1.18B
22.54%2.4B
32.28%1.23B
-42.40%1.96B
-37.84%927.08M
Cash on investment
-79.46%-8.68B
-25.91%-3.81B
-118.03%-4.83B
-178.53%-3.03B
25.82%-2.22B
25.41%-1.09B
-45.81%-2.99B
-43.10%-1.46B
26.38%-2.05B
28.32%-1.02B
Net cash from investment operations
83.29%-73.13M
-14.96%-536.13M
-223.53%-437.64M
-399.71%-466.35M
168.93%354.28M
51.13%-93.32M
-495.46%-513.97M
18.18%-190.96M
-83.29%129.97M
-180.79%-233.4M
Net cash before financing
66.34%-22.13M
-48.92%-496.43M
-108.64%-65.75M
-583.25%-333.35M
367.93%761.24M
-63.65%68.98M
-141.23%-284.12M
184.02%189.75M
-25.99%689.05M
-182.45%-225.85M
Cash flow from financing activities
New borrowing
--142.99M
----
----
-94.80%106K
-20.75%275K
716.00%2.04M
-98.93%347K
-97.08%250K
--32.47M
--8.57M
Refund
----
----
----
----
---40K
99.13%-32K
----
---3.68M
----
----
Dividends paid - financing
----
50.54%-1.8M
---79.89M
---3.64M
----
----
----
----
---15.27M
---15.27M
Absorb investment income
----
----
----
----
--4.75M
--3.75M
----
----
49.70%1.5M
--1.3M
Issuance expenses and redemption of securities expenses
---6.79M
----
----
----
----
----
----
----
----
----
Other items of the financing business
---162M
----
----
----
62.71%-11.63M
96.64%-530K
-22.85%-31.19M
-291.03%-15.78M
79.42%-25.39M
94.88%-4.04M
Net cash from financing operations
60.91%-39.96M
49.84%-8.41M
-277.19%-102.21M
-420.36%-16.77M
60.96%-27.1M
92.19%-3.22M
-32.60%-69.4M
-9.89%-41.27M
67.23%-52.34M
62.44%-37.56M
Effect of rate
-1,273.45%-16.04M
77.68%-674K
120.84%1.37M
-117.75%-3.02M
-29.14%-6.56M
-20.47%17.02M
-35.91%-5.08M
743.97%21.4M
74.82%-3.74M
-212.38%-3.32M
Net Cash
63.03%-62.09M
-44.19%-504.84M
-122.88%-167.96M
-632.42%-350.12M
307.67%734.14M
-55.71%65.76M
-155.52%-353.52M
156.37%148.48M
-17.44%636.71M
-251.44%-263.4M
Begining period cash
-7.05%2.2B
-7.05%2.2B
44.51%2.36B
44.51%2.36B
-17.99%1.63B
-17.99%1.63B
46.53%1.99B
46.53%1.99B
125.25%1.36B
125.25%1.36B
Cash at the end
-3.56%2.12B
-15.88%1.69B
-7.05%2.2B
16.98%2.01B
44.51%2.36B
-20.60%1.72B
-17.99%1.63B
97.80%2.16B
46.53%1.99B
40.06%1.09B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 49.37%370.87M-----48.33%248.29M----628.94%480.55M-----119.19%-90.85M----121.82%473.32M----
Profit adjustment
Interest (income) - adjustment 22.19%-33.06M-----19.76%-42.49M-----383.35%-35.48M----56.16%-7.34M-----56.15%-16.74M----
Investment loss (gain) 580.51%74.72M----153.75%10.98M-----145.74%-20.43M----10,310.49%44.66M----100.29%429K----
Impairment and provisions: 434.95%64.31M-----4.76%12.02M-----97.78%12.62M----1,928.65%569.2M-----52.09%28.06M----
-Impairment of goodwill ------------------------3,121.65%512.76M------15.92M----
-Other impairments and provisions 434.95%64.31M-----4.76%12.02M-----77.64%12.62M----364.85%56.44M-----79.27%12.14M----
Revaluation surplus: -489.05%-377.27M----173.91%96.97M-----310.89%-131.2M----46.61%62.21M----168.37%42.43M----
-Fair value of investment properties (increase) -99.37%349K----9,656.97%55.53M----85.40%-581K-------3.98M------------
-Other fair value changes -1,011.15%-377.62M----131.73%41.44M-----297.34%-130.62M----55.98%66.19M----168.37%42.43M----
Asset sale loss (gain): -103.82%-73K------1.91M------------234.83%391K-----84.71%-290K----
-Loss (gain) from sale of subsidiary company ----------32K----------------------------
-Loss (gain) on sale of property, machinery and equipment -103.89%-73K------1.88M------------234.83%391K-----84.71%-290K----
Depreciation and amortization: -14.44%148.05M----79.82%173.03M----37.85%96.22M-----2.83%69.8M-----6.71%71.84M----
-Amortization of intangible assets -9.19%121.82M----118.15%134.16M----159.08%61.5M-----9.30%23.74M-----28.04%26.17M----
Exchange Loss (gain) 197.56%3.17M----86.19%1.07M-----87.94%572K----177.21%4.74M----1,005.29%1.71M----
Special items 167.56%85.88M----26.00%32.1M-----9.96%25.47M-----15.54%28.29M----175.66%33.5M----
Operating profit before the change of operating capital -36.95%336.6M----24.64%533.87M-----37.11%428.33M----7.39%681.11M----356.91%634.25M----
Change of operating capital
Inventory (increase) decrease 250.15%997K-----114.36%-664K----363.38%4.63M-----132.89%-1.76M----92.66%-754K----
Accounts receivable (increase)decrease -22.33%-38.65M----44.58%-31.6M-----159.05%-57.01M----139.57%96.55M-----110.56%-244.02M----
Accounts payable increase (decrease) -320.37%-414.05M----140.02%187.89M----118.33%78.28M-----391.42%-426.97M----30.08%146.51M----
Special items for working capital changes 181.90%223.93M-----989.59%-273.4M----63.18%-25.09M-----306.36%-68.15M----7.94%33.03M----
Cash  from business operations -73.85%108.83M-55.56%75.23M-3.04%416.1M-1.01%169.31M52.84%429.13M-60.71%171.03M-50.66%280.78M1,813.33%435.34M265.04%569.02M1,540.45%22.75M
Other taxs -2.09%-90.8M17.28%-50.92M-68.73%-88.94M-221.72%-61.56M28.55%-52.71M71.96%-19.13M-56.95%-73.77M-223.96%-68.23M-223.56%-47M8.94%-21.06M
Interest received - operating -22.71%34.57M-39.04%15.39M46.47%44.73M142.54%25.25M33.65%30.54M-23.45%10.41M-38.36%22.85M132.15%13.6M208.67%37.07M-13.54%5.86M
Interest paid - operating ---1.6M------------------------------------
Net cash from operations -86.29%50.99M-70.15%39.71M-8.62%371.89M-18.06%133M77.05%406.96M-57.37%162.31M-58.89%229.86M4,942.53%380.71M264.56%559.08M150.44%7.55M
Cash flow from investment activities
Dividend received - investment -39.24%480K-----95.87%790K17,420.00%876K460.50%19.13M--5K-88.93%3.41M------30.84M--841K
Loan receivable (increase) decrease 271.47%7.03M116.79%5.24M72.26%-4.1M112.49%2.42M42.58%-14.77M-1,117.16%-19.37M71.27%-25.72M97.16%-1.59M-216.50%-89.53M-220.73%-56.02M
Decrease in deposits (increase) 185.53%276.74M574.08%231.88M-44.89%-323.57M123.80%34.4M-419.02%-223.32M-389.03%-144.52M-78.59%70M200.00%50M76.99%327M-127.06%-50M
Sale of fixed assets -36.12%359K--238K-82.04%562K-----16.20%3.13M126.94%3.04M419.47%3.74M500.90%1.34M-42.66%719K-55.13%223K
Purchase of fixed assets 28.63%-7.19M18.39%-5.22M34.99%-10.08M-14.21%-6.4M1.77%-15.5M4.16%-5.6M29.52%-15.78M57.18%-5.84M-228.74%-22.39M-605.85%-13.64M
Selling intangible assets -85.47%1.22M--20.26M129.61%8.36M------3.64M--------------------
Purchase of intangible assets -36.62%-430.47M-257.35%-226.03M-601.14%-315.09M-399.06%-63.25M-203.87%-44.94M-1,149.90%-12.67M-839.58%-14.79M23.93%-1.01M-34.53%-1.57M-110.25%-1.33M
Sale of subsidiaries 3,947.95%2.81M-171.48%-203K98.68%-73K117.66%284K-252.84%-5.54M22.28%-1.61M92.71%-1.57M90.39%-2.07M---21.53M---21.53M
Acquisition of subsidiaries -1,225.00%-2.39M-92.16%4K102.17%212K100.72%51K-116.89%-9.77M---7.07M12,225.37%57.84M----99.48%-477K----
Recovery of cash from investments 73.71%8.75B25.34%3.25B76.24%5.04B119.49%2.59B19.23%2.86B-3.61%1.18B22.54%2.4B32.28%1.23B-42.40%1.96B-37.84%927.08M
Cash on investment -79.46%-8.68B-25.91%-3.81B-118.03%-4.83B-178.53%-3.03B25.82%-2.22B25.41%-1.09B-45.81%-2.99B-43.10%-1.46B26.38%-2.05B28.32%-1.02B
Net cash from investment operations 83.29%-73.13M-14.96%-536.13M-223.53%-437.64M-399.71%-466.35M168.93%354.28M51.13%-93.32M-495.46%-513.97M18.18%-190.96M-83.29%129.97M-180.79%-233.4M
Net cash before financing 66.34%-22.13M-48.92%-496.43M-108.64%-65.75M-583.25%-333.35M367.93%761.24M-63.65%68.98M-141.23%-284.12M184.02%189.75M-25.99%689.05M-182.45%-225.85M
Cash flow from financing activities
New borrowing --142.99M---------94.80%106K-20.75%275K716.00%2.04M-98.93%347K-97.08%250K--32.47M--8.57M
Refund -------------------40K99.13%-32K-------3.68M--------
Dividends paid - financing ----50.54%-1.8M---79.89M---3.64M-------------------15.27M---15.27M
Absorb investment income ------------------4.75M--3.75M--------49.70%1.5M--1.3M
Issuance expenses and redemption of securities expenses ---6.79M------------------------------------
Other items of the financing business ---162M------------62.71%-11.63M96.64%-530K-22.85%-31.19M-291.03%-15.78M79.42%-25.39M94.88%-4.04M
Net cash from financing operations 60.91%-39.96M49.84%-8.41M-277.19%-102.21M-420.36%-16.77M60.96%-27.1M92.19%-3.22M-32.60%-69.4M-9.89%-41.27M67.23%-52.34M62.44%-37.56M
Effect of rate -1,273.45%-16.04M77.68%-674K120.84%1.37M-117.75%-3.02M-29.14%-6.56M-20.47%17.02M-35.91%-5.08M743.97%21.4M74.82%-3.74M-212.38%-3.32M
Net Cash 63.03%-62.09M-44.19%-504.84M-122.88%-167.96M-632.42%-350.12M307.67%734.14M-55.71%65.76M-155.52%-353.52M156.37%148.48M-17.44%636.71M-251.44%-263.4M
Begining period cash -7.05%2.2B-7.05%2.2B44.51%2.36B44.51%2.36B-17.99%1.63B-17.99%1.63B46.53%1.99B46.53%1.99B125.25%1.36B125.25%1.36B
Cash at the end -3.56%2.12B-15.88%1.69B-7.05%2.2B16.98%2.01B44.51%2.36B-20.60%1.72B-17.99%1.63B97.80%2.16B46.53%1.99B40.06%1.09B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More