(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 416.41%3.88M | ---- | 89.09%-1.23M | ---- | -87.73%-11.23M | ---- | 58.87%-5.98M | ---- | 17.79%-14.55M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -432.60%-3.63M | ---- | -102.68%-681K | ---- | 78.45%-336K | ---- | 9.41%-1.56M | ---- | -3.67%-1.72M | ---- |
Impairment and provisions: | 100.48%18K | ---- | -1,052.56%-3.72M | ---- | -72.84%390K | ---- | -37.02%1.44M | ---- | -77.95%2.28M | ---- |
-Other impairments and provisions | 100.48%18K | ---- | -1,052.56%-3.72M | ---- | -72.84%390K | ---- | -37.02%1.44M | ---- | 2,050.94%2.28M | ---- |
Asset sale loss (gain): | -65.06%94K | ---- | 1,693.33%269K | ---- | 109.80%15K | ---- | 53.92%-153K | ---- | -211.04%-332K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | 33.33%-24K | ---- | 74.65%-36K | ---- | 56.31%-142K | ---- | -177.57%-325K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -67.92%94K | ---- | 474.51%293K | ---- | 563.64%51K | ---- | -57.14%-11K | ---- | 94.17%-7K | ---- |
Depreciation and amortization: | 1.87%2.94M | ---- | 57.76%2.89M | ---- | -10.82%1.83M | ---- | -12.20%2.05M | ---- | -43.56%2.34M | ---- |
Financial expense | -54.80%113K | ---- | 157.73%250K | ---- | 36.62%97K | ---- | -16.47%71K | ---- | -98.41%85K | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---692K | ---- |
Operating profit before the change of operating capital | 254.18%3.42M | ---- | 76.02%-2.22M | ---- | -123.31%-9.24M | ---- | 67.15%-4.14M | ---- | -4.84%-12.59M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -112.25%-2.49M | ---- | 224.74%20.31M | ---- | -173.73%-16.28M | ---- | 166.70%22.09M | ---- | -221.35%-33.11M | ---- |
Accounts payable increase (decrease) | 115.40%3.04M | ---- | 129.45%1.41M | ---- | -41.79%-4.78M | ---- | -109.21%-3.37M | ---- | 182.44%36.63M | ---- |
Special items for working capital changes | 104.88%527K | ---- | -412.83%-10.81M | ---- | 130.74%3.45M | ---- | -153.62%-11.24M | ---- | -28.76%20.96M | ---- |
Cash from business operations | -48.41%4.49M | ---- | 132.41%8.7M | ---- | -904.37%-26.85M | ---- | -71.92%3.34M | ---- | 269.51%11.89M | ---- |
Hong Kong profits tax paid | 200.00%91K | ---- | -110.47%-91K | ---- | 8.63%869K | ---- | 164.94%800K | ---- | 66.49%-1.23M | ---- |
Special items of business | ---- | -126.88%-25.97M | ---- | 18.51%-11.45M | ---- | -359.57%-14.05M | ---- | -1,262.36%-3.06M | ---- | -98.65%263K |
Net cash from operations | -46.81%4.58M | -126.88%-25.97M | 133.14%8.61M | 18.51%-11.45M | -727.86%-25.98M | -359.57%-14.05M | -61.17%4.14M | -1,262.36%-3.06M | 199.69%10.66M | -98.65%263K |
Cash flow from investment activities | ||||||||||
Interest received - investment | 321.59%2.87M | ---- | 102.68%681K | ---- | -25.00%336K | ---- | -16.10%448K | ---- | 20.00%534K | ---- |
Loan receivable (increase) decrease | -376.37%-33.23M | ---- | --12.03M | ---- | ---- | ---- | 249.36%1.4M | ---- | 89.30%-936K | ---- |
Decrease in deposits (increase) | -91.67%1.15M | ---- | -56.24%13.78M | ---- | 312.24%31.5M | ---- | 31.06%-14.84M | ---- | -274.76%-21.52M | ---- |
Sale of fixed assets | 289.74%456K | ---- | -82.03%117K | ---- | -28.77%651K | ---- | 437.65%914K | ---- | -89.41%170K | ---- |
Purchase of fixed assets | 89.25%-157K | ---- | -132.48%-1.46M | ---- | -186.76%-628K | ---- | ---219K | ---- | ---- | ---- |
Purchase of intangible assets | ---10.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | -103.45%-1K | ---- | -99.73%29K | ---- | 546,150.00%10.92M | ---- | -100.01%-2K | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.49M | ---- |
Other items in the investment business | ---- | -63.26%1.92M | --10.51M | -80.68%5.23M | ---- | 1,073.81%27.07M | ---- | 85.30%-2.78M | ---- | 25.50%-18.91M |
Net cash from investment operations | -209.76%-39.13M | -63.26%1.92M | 11.82%35.65M | -80.68%5.23M | 2,415.40%31.88M | 1,073.81%27.07M | 92.03%-1.38M | 85.30%-2.78M | -164.39%-17.27M | 25.50%-18.91M |
Net cash before financing | -178.06%-34.55M | -286.86%-24.05M | 649.98%44.26M | -147.74%-6.22M | 113.76%5.9M | 323.11%13.02M | 141.76%2.76M | 68.70%-5.84M | -141.00%-6.61M | -215.69%-18.65M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.41%-2.15M | ---- |
Interest paid - financing | 54.80%-113K | ---- | -157.73%-250K | ---- | -36.62%-97K | ---- | 16.47%-71K | ---- | 98.41%-85K | ---- |
Other items of the financing business | ---- | 2.06%-1.19M | ---- | -58.95%-1.22M | ---- | 6.25%-765K | ---- | 75.93%-816K | ---- | 12.99%-3.39M |
Net cash from financing operations | 4.58%-2.38M | 2.06%-1.19M | -14.97%-2.49M | -58.95%-1.22M | -24.21%-2.17M | 6.25%-765K | 61.13%-1.74M | 75.93%-816K | 71.52%-4.48M | 46.82%-3.39M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- | ---- | ---- |
Net Cash | -188.39%-36.93M | -239.59%-25.24M | 1,017.88%41.78M | -160.64%-7.43M | 267.09%3.74M | 284.25%12.26M | 109.17%1.02M | 69.82%-6.65M | -3,012.34%-11.1M | -79.46%-22.04M |
Begining period cash | 99.87%83.6M | 99.87%83.6M | 9.81%41.83M | 9.81%41.83M | 2.74%38.09M | 2.74%38.09M | -23.03%37.08M | -23.03%37.08M | 4.40%48.17M | 4.40%48.17M |
Cash at the end | -44.17%46.68M | 69.68%58.36M | 99.87%83.6M | -31.69%34.4M | 9.81%41.83M | 65.50%50.35M | 2.74%38.09M | 16.42%30.42M | -23.03%37.08M | -20.32%26.13M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Jindao Liancheng Certified Public Accountants Co., Ltd. | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data