(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -265.66%-41.6M | ---- | -104.83%-11.38M | ---- | 209.69%235.4M | ---- | 568.92%76.01M | ---- | -114.82%-16.21M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -29.50%-5.67M | ---- | 10.13%-4.38M | ---- | -315.09%-4.87M | ---- | 18.14%-1.17M | ---- | -49.43%-1.43M |
Interest expense - adjustment | ---- | -15.90%21.4M | ---- | 3.02%25.44M | ---- | -15.96%24.7M | ---- | -10.10%29.39M | ---- | -7.14%32.69M |
Impairment and provisions: | ---- | ---- | ---- | -350.25%-18.83M | ---- | 20.99%-4.18M | ---- | -111.08%-5.29M | ---- | --47.75M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -381.70%-18.83M | ---- | 24.23%-3.91M | ---- | -111.69%-5.16M | ---- | --44.12M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.2M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -103.73%-273K | ---- | -131.46%-134K | ---- | --426K |
Asset sale loss (gain): | ---- | -97.29%167K | ---- | -65.67%6.16M | ---- | 5,576.90%17.94M | ---- | 27.94%316K | ---- | -67.88%247K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -97.29%167K | ---- | -65.67%6.16M | ---- | 5,576.90%17.94M | ---- | 27.94%316K | ---- | -67.88%247K |
Depreciation and amortization: | ---- | 16.42%76.6M | ---- | -3.67%65.8M | ---- | 6.29%68.3M | ---- | -5.97%64.26M | ---- | 10.68%68.34M |
-Other depreciation and amortization | ---- | 0.00%-264K | ---- | 0.00%-264K | ---- | 32.13%-264K | ---- | -71.37%-389K | ---- | -126.71%-227K |
Exchange Loss (gain) | ---- | -105.85%-70K | ---- | 253.33%1.2M | ---- | 69.57%-780K | ---- | -633.96%-2.56M | ---- | -70.30%480K |
Special items | ---- | ---- | ---- | -54.16%501K | ---- | 167.68%1.09M | ---- | ---1.62M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -21.22%50.83M | ---- | -80.89%64.52M | ---- | 111.89%337.6M | ---- | 20.83%159.33M | ---- | -36.66%131.86M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -150.39%-91.33M | ---- | 236.21%181.26M | ---- | -637.96%-133.08M | ---- | -38.33%24.74M | ---- | 1,031.30%40.11M |
Accounts receivable (increase)decrease | ---- | -149.58%-13.79M | ---- | 680.45%27.82M | ---- | -131.97%-4.79M | ---- | 185.56%14.99M | ---- | -213.56%-17.53M |
Accounts payable increase (decrease) | ---- | -83.92%-11.69M | ---- | 82.55%-6.36M | ---- | 47.18%-36.44M | ---- | -212.47%-68.98M | ---- | -128.95%-22.08M |
Special items for working capital changes | ---- | 90.30%-1.22M | ---- | -258.07%-12.55M | ---- | 8,122.22%7.94M | ---- | 99.11%-99K | ---- | -139.61%-11.1M |
Cash from business operations | ---- | -126.39%-67.21M | ---- | 48.73%254.68M | ---- | 31.74%171.24M | ---- | 7.18%129.98M | ---- | -62.52%121.27M |
Other taxs | ---- | 131.94%8.5M | ---- | -5.17%-26.61M | ---- | -474.17%-25.3M | ---- | 52.74%-4.41M | ---- | -3.02%-9.32M |
Interest paid - operating | ---- | 15.90%-21.4M | ---- | -3.08%-25.44M | ---- | 16.40%-24.68M | ---- | 9.69%-29.52M | ---- | 7.14%-32.69M |
Special items of business | 78.23%-28.01M | ---- | -763.67%-128.65M | ---- | -7.10%19.38M | ---- | -60.40%20.87M | ---- | 947.83%52.69M | ---- |
Net cash from operations | 78.23%-28.01M | -139.53%-80.11M | -763.67%-128.65M | 67.11%202.63M | -7.10%19.38M | 26.24%121.26M | -60.40%20.87M | 21.19%96.05M | 947.83%52.69M | -71.58%79.26M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -52.38%1.64M | 29.50%5.67M | 67.95%3.45M | -10.13%4.38M | 10.02%2.05M | 315.09%4.87M | 235.01%1.87M | -18.14%1.17M | -41.12%557K | 49.43%1.43M |
Decrease in deposits (increase) | -59.88%28.96M | 192.75%56.39M | 246.71%72.18M | -297.85%-60.8M | -447.04%-49.2M | 153.75%30.73M | 120.53%14.18M | -258.87%-57.17M | -228.27%-69.04M | 253.03%35.98M |
Sale of fixed assets | 58.42%301K | -98.35%255K | -85.47%190K | 295.68%15.49M | 131.10%1.31M | 1,453.57%3.92M | 130.08%566K | -38.08%252K | 1,540.00%246K | -79.47%407K |
Purchase of fixed assets | 67.82%-2.74M | 79.93%-16.48M | 87.28%-8.52M | -85.65%-82.15M | -3,330.36%-67M | -220.03%-44.25M | 69.87%-1.95M | -70.48%-13.83M | -164.03%-6.48M | 83.19%-8.11M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- | --458.17M | ---- |
Cash on investment | ---3K | 98.11%-120K | ---- | 38.16%-6.35M | -22,832.04%-23.62M | ---10.27M | 99.98%-103K | ---- | -44,059.84%-487.08M | -526.14%-18.32M |
Net cash from investment operations | -58.17%28.15M | 135.32%45.71M | 149.50%67.3M | -762.84%-129.43M | -1,034.20%-135.95M | 78.44%-15M | 114.04%14.55M | -710.64%-69.57M | -338.60%-103.64M | 115.12%11.39M |
Net cash before financing | 100.24%145K | -146.99%-34.4M | 47.37%-61.35M | -31.11%73.21M | -429.13%-116.57M | 301.23%106.26M | 169.51%35.42M | -70.79%26.48M | -173.93%-50.96M | -55.46%90.65M |
Cash flow from financing activities | ||||||||||
New borrowing | 23.47%252.5M | -23.10%397.8M | -34.45%204.51M | -9.95%517.28M | -14.46%311.98M | 1.14%574.41M | 17.79%364.7M | -4.62%567.92M | 6.73%309.62M | 6.47%595.42M |
Refund | -13.01%-263.62M | 21.32%-436.11M | 13.15%-233.27M | -7.67%-554.32M | 10.02%-268.58M | 4.72%-514.82M | -1.74%-298.49M | 5.80%-540.34M | -40.51%-293.39M | 25.46%-573.6M |
Dividends paid - financing | ---- | ---- | ---- | -47.42%-53.57M | ---- | -103,728.57%-36.34M | ---- | 99.79%-35K | ---- | ---16.79M |
Other items of the financing business | ---- | ---- | ---- | ---- | 92.09%-1.27M | -3,320.00%-16.1M | -3,320.00%-16.1M | --500K | --500K | ---- |
Net cash from financing operations | 62.14%-11.12M | 58.07%-38.93M | -169.72%-29.37M | -1,085.29%-92.84M | 15.21%42.13M | -134.76%-7.83M | 170.12%36.57M | 961.18%22.54M | -82.68%13.54M | 98.78%-2.62M |
Net Cash | 87.90%-10.98M | -273.45%-73.33M | -21.87%-90.72M | -119.95%-19.64M | -203.41%-74.44M | 100.79%98.43M | 292.39%71.99M | -44.32%49.02M | -162.80%-37.42M | 959.07%88.04M |
Begining period cash | -27.84%190.07M | -6.94%263.4M | -6.94%263.4M | 53.32%283.03M | 53.32%283.03M | 36.16%184.61M | 36.16%184.61M | 185.15%135.59M | 185.15%135.59M | -17.73%47.55M |
Cash at the end | 3.72%179.09M | -27.84%190.07M | -17.22%172.68M | -6.94%263.4M | -18.71%208.59M | 53.32%283.03M | 161.38%256.59M | 36.16%184.61M | -8.37%98.17M | 185.15%135.59M |
Cash balance analysis | ||||||||||
Cash and bank balance | 3.72%179.09M | ---- | --172.68M | ---- | ---- | ---- | --256.59M | ---- | ---- | 185.15%135.59M |
Cash and cash equivalent balance | 3.72%179.09M | ---- | --172.68M | ---- | ---- | ---- | --256.59M | ---- | ---- | 185.15%135.59M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data