HK Stock MarketDetailed Quotes

03789 ROYAL DELUXE

Watchlist

0.061
0.0000.00%

Not Open Nov 15 16:08 CST

73.20MMarket Cap7.63P/E (TTM)

ROYAL DELUXE Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

(Q6)Sep 30, 2019

Assets

Current assets

Inventory

-63.26%6.4M

101.00%14.33M

756.00%17.41M

--7.13M

--2.03M

----

262.65%1.86M

--1.85M

--514K

Accounts receivable

180.86%120.87M

-46.60%72.47M

-17.34%43.03M

217.08%135.72M

-35.25%52.06M

-66.45%42.8M

-40.90%80.41M

53.82%127.58M

57.68%136.06M

-22.65%82.95M

Withholding and tax receivable

256.08%1.35M

--378K

-23.94%378K

----

12,325.00%497K

--4.09M

-99.94%4K

----

-38.08%6.59M

--8.28M

Cash and equivalents

27.92%88.22M

18.01%58.74M

-2.22%68.96M

54.39%49.78M

-17.86%70.53M

-53.97%32.24M

30.78%85.87M

11.66%70.04M

-29.19%65.66M

130.78%62.72M

Special items of current assets

----

-85.97%1.42M

Total current assets

25.54%412.1M

-10.14%357.48M

-2.19%328.26M

24.51%397.81M

-7.18%335.6M

-17.67%319.49M

2.90%361.57M

27.35%388.06M

16.50%351.37M

17.68%304.72M

Non-current assets

Property, plant and equipment

-23.46%30.64M

-7.81%34.81M

-2.79%40.04M

-10.35%37.75M

-11.05%41.19M

-1.13%42.11M

23.38%46.3M

-34.96%42.59M

-37.43%37.53M

5.62%65.49M

Advance payment

----

-0.56%3.94M

0.21%3.9M

--3.96M

Intangible assets

0.00%1.19M

Deferred tax assets

692.95%1.24M

89.95%378K

-54.65%156K

-29.93%199K

21.13%344K

-14.97%284K

-26.80%284K

15.17%334K

15.13%388K

-96.95%290K

Total non-current assets

-11.95%67.89M

-4.75%72.06M

-3.74%77.11M

-3.83%75.65M

-4.26%80.11M

-8.31%78.66M

0.09%83.67M

13.67%85.79M

27.84%83.6M

-1.07%75.47M

Total assets

18.41%480M

-9.28%429.54M

-2.49%405.37M

18.91%473.46M

-6.63%415.71M

-15.98%398.15M

2.36%445.24M

24.64%473.86M

18.52%434.96M

13.41%380.19M

Liabilities

Current liabilities

Accounts payable

46.38%111.74M

-28.43%95.58M

-16.79%76.33M

74.99%133.54M

-22.56%91.73M

-48.35%76.31M

-2.77%118.45M

56.38%147.75M

34.08%121.82M

24.20%94.48M

Tax payable

98.98%4.48M

5.48%4.73M

-39.10%2.25M

4.57%4.49M

-23.02%3.7M

-53.63%4.29M

37.72%4.8M

328.49%9.25M

165.30%3.49M

177.51%2.16M

Dividend payable

----

--5.39M

----

Bank loans and overdrafts

----

-57.23%13.33M

-53.16%16.17M

10.42%31.16M

-19.24%34.51M

-30.57%28.22M

-1.66%42.73M

-2.46%40.64M

-20.52%43.46M

-25.42%41.66M

Financial lease liabilities-current liabilities

--236K

284.00%192K

----

-82.64%50K

-30.00%196K

-82.94%288K

-82.09%280K

9.97%1.69M

--1.56M

--1.54M

Total current liabilities

66.26%162.25M

-32.74%113.82M

-25.01%97.59M

55.11%169.23M

-21.73%130.14M

-46.70%109.11M

-10.43%166.26M

46.40%204.72M

26.40%185.62M

-2.01%139.84M

Net current assets

8.32%249.85M

6.60%243.66M

12.26%230.67M

8.65%228.58M

5.20%205.47M

14.75%210.38M

17.83%195.31M

11.20%183.35M

7.10%165.75M

41.85%164.88M

Total assets less current liabilities

3.24%317.75M

3.77%315.72M

7.77%307.78M

5.25%304.23M

2.37%285.58M

7.40%289.05M

11.88%278.98M

11.98%269.14M

13.26%249.35M

24.84%240.35M

Non-current liabilities

Financial lease liabilities-non-current liabilities

--396K

--529K

----

--50K

-91.12%196K

----

--2.21M

--3.01M

Deferred tax liability

-21.35%722K

459.12%766K

595.45%918K

22.32%137K

28.16%132K

20.43%112K

-43.09%103K

-39.22%93K

43.65%181K

56.12%153K

Total non-current liabilities

21.79%1.12M

845.26%1.3M

595.45%918K

-15.43%137K

-55.85%132K

74.19%162K

-87.48%299K

-97.06%93K

1,796.03%2.39M

3,124.49%3.16M

Total liabilities

65.84%163.37M

-32.03%115.12M

-24.38%98.51M

55.00%169.37M

-21.79%130.27M

-46.65%109.27M

-11.41%166.56M

43.23%204.81M

27.92%188M

0.13%143M

Total assets less total liabilities

3.18%316.63M

3.40%314.42M

7.50%306.86M

5.27%304.09M

2.43%285.45M

7.37%288.88M

12.84%278.68M

13.43%269.05M

12.24%246.96M

23.26%237.19M

Total equity and non-current liabilities

3.24%317.75M

3.77%315.72M

7.77%307.78M

5.25%304.23M

2.37%285.58M

7.40%289.05M

11.88%278.98M

11.98%269.14M

13.26%249.35M

24.84%240.35M

Equity

Share capital

0.00%12M

Reserve

3.31%304.63M

3.51%302.42M

7.81%294.86M

5.49%292.15M

2.54%273.5M

7.72%276.94M

13.50%266.72M

14.16%257.09M

12.96%235M

24.81%225.2M

Shareholders' Equity

3.18%316.63M

3.38%314.42M

7.48%306.86M

5.27%304.15M

2.43%285.5M

7.38%288.94M

12.84%278.72M

13.44%269.09M

12.26%247M

23.27%237.2M

Non-controlling interest

----

-9.62%-57K

-27.91%-55K

-30.00%-52K

-16.22%-43K

-900.00%-40K

---37K

---4K

Total equity

3.18%316.63M

3.40%314.42M

7.50%306.86M

5.27%304.09M

2.43%285.45M

7.37%288.88M

12.84%278.68M

13.43%269.05M

12.24%246.96M

23.26%237.19M

Total equity and total liabilities

18.41%480M

-9.28%429.54M

-2.49%405.37M

18.91%473.46M

-6.63%415.71M

-15.98%398.15M

2.36%445.24M

24.64%473.86M

18.52%434.96M

13.41%380.19M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Guofu Haohua (Hong Kong) Certified Public Accountants Limited

Guowei Certified Public Accountants Co., Ltd.

	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020	(Q6)Sep 30, 2019
Assets
Current assets
Inventory	-63.26%6.4M	101.00%14.33M	756.00%17.41M	--7.13M	--2.03M	----	----	262.65%1.86M	--1.85M	--514K
Accounts receivable	180.86%120.87M	-46.60%72.47M	-17.34%43.03M	217.08%135.72M	-35.25%52.06M	-66.45%42.8M	-40.90%80.41M	53.82%127.58M	57.68%136.06M	-22.65%82.95M
Withholding and tax receivable	256.08%1.35M	--378K	-23.94%378K	----	12,325.00%497K	--4.09M	-99.94%4K	----	-38.08%6.59M	--8.28M
Cash and equivalents	27.92%88.22M	18.01%58.74M	-2.22%68.96M	54.39%49.78M	-17.86%70.53M	-53.97%32.24M	30.78%85.87M	11.66%70.04M	-29.19%65.66M	130.78%62.72M
Special items of current assets	----	----	----	----	----	----	----	----	----	-85.97%1.42M
Total current assets	25.54%412.1M	-10.14%357.48M	-2.19%328.26M	24.51%397.81M	-7.18%335.6M	-17.67%319.49M	2.90%361.57M	27.35%388.06M	16.50%351.37M	17.68%304.72M
Non-current assets
Property, plant and equipment	-23.46%30.64M	-7.81%34.81M	-2.79%40.04M	-10.35%37.75M	-11.05%41.19M	-1.13%42.11M	23.38%46.3M	-34.96%42.59M	-37.43%37.53M	5.62%65.49M
Advance payment	----	----	----	----	----	----	----	-0.56%3.94M	0.21%3.9M	--3.96M
Intangible assets	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M	0.00%1.19M
Deferred tax assets	692.95%1.24M	89.95%378K	-54.65%156K	-29.93%199K	21.13%344K	-14.97%284K	-26.80%284K	15.17%334K	15.13%388K	-96.95%290K
Total non-current assets	-11.95%67.89M	-4.75%72.06M	-3.74%77.11M	-3.83%75.65M	-4.26%80.11M	-8.31%78.66M	0.09%83.67M	13.67%85.79M	27.84%83.6M	-1.07%75.47M
Total assets	18.41%480M	-9.28%429.54M	-2.49%405.37M	18.91%473.46M	-6.63%415.71M	-15.98%398.15M	2.36%445.24M	24.64%473.86M	18.52%434.96M	13.41%380.19M
Liabilities
Current liabilities
Accounts payable	46.38%111.74M	-28.43%95.58M	-16.79%76.33M	74.99%133.54M	-22.56%91.73M	-48.35%76.31M	-2.77%118.45M	56.38%147.75M	34.08%121.82M	24.20%94.48M
Tax payable	98.98%4.48M	5.48%4.73M	-39.10%2.25M	4.57%4.49M	-23.02%3.7M	-53.63%4.29M	37.72%4.8M	328.49%9.25M	165.30%3.49M	177.51%2.16M
Dividend payable	----	----	----	----	----	----	----	--5.39M	----	----
Bank loans and overdrafts	----	-57.23%13.33M	-53.16%16.17M	10.42%31.16M	-19.24%34.51M	-30.57%28.22M	-1.66%42.73M	-2.46%40.64M	-20.52%43.46M	-25.42%41.66M
Financial lease liabilities-current liabilities	--236K	284.00%192K	----	-82.64%50K	-30.00%196K	-82.94%288K	-82.09%280K	9.97%1.69M	--1.56M	--1.54M
Total current liabilities	66.26%162.25M	-32.74%113.82M	-25.01%97.59M	55.11%169.23M	-21.73%130.14M	-46.70%109.11M	-10.43%166.26M	46.40%204.72M	26.40%185.62M	-2.01%139.84M
Net current assets	8.32%249.85M	6.60%243.66M	12.26%230.67M	8.65%228.58M	5.20%205.47M	14.75%210.38M	17.83%195.31M	11.20%183.35M	7.10%165.75M	41.85%164.88M
Total assets less current liabilities	3.24%317.75M	3.77%315.72M	7.77%307.78M	5.25%304.23M	2.37%285.58M	7.40%289.05M	11.88%278.98M	11.98%269.14M	13.26%249.35M	24.84%240.35M
Non-current liabilities
Financial lease liabilities-non-current liabilities	--396K	--529K	----	----	----	--50K	-91.12%196K	----	--2.21M	--3.01M
Deferred tax liability	-21.35%722K	459.12%766K	595.45%918K	22.32%137K	28.16%132K	20.43%112K	-43.09%103K	-39.22%93K	43.65%181K	56.12%153K
Total non-current liabilities	21.79%1.12M	845.26%1.3M	595.45%918K	-15.43%137K	-55.85%132K	74.19%162K	-87.48%299K	-97.06%93K	1,796.03%2.39M	3,124.49%3.16M
Total liabilities	65.84%163.37M	-32.03%115.12M	-24.38%98.51M	55.00%169.37M	-21.79%130.27M	-46.65%109.27M	-11.41%166.56M	43.23%204.81M	27.92%188M	0.13%143M
Total assets less total liabilities	3.18%316.63M	3.40%314.42M	7.50%306.86M	5.27%304.09M	2.43%285.45M	7.37%288.88M	12.84%278.68M	13.43%269.05M	12.24%246.96M	23.26%237.19M
Total equity and non-current liabilities	3.24%317.75M	3.77%315.72M	7.77%307.78M	5.25%304.23M	2.37%285.58M	7.40%289.05M	11.88%278.98M	11.98%269.14M	13.26%249.35M	24.84%240.35M
Equity
Share capital	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M	0.00%12M
Reserve	3.31%304.63M	3.51%302.42M	7.81%294.86M	5.49%292.15M	2.54%273.5M	7.72%276.94M	13.50%266.72M	14.16%257.09M	12.96%235M	24.81%225.2M
Shareholders' Equity	3.18%316.63M	3.38%314.42M	7.48%306.86M	5.27%304.15M	2.43%285.5M	7.38%288.94M	12.84%278.72M	13.44%269.09M	12.26%247M	23.27%237.2M
Non-controlling interest	----	----	----	-9.62%-57K	-27.91%-55K	-30.00%-52K	-16.22%-43K	-900.00%-40K	---37K	---4K
Total equity	3.18%316.63M	3.40%314.42M	7.50%306.86M	5.27%304.09M	2.43%285.45M	7.37%288.88M	12.84%278.68M	13.43%269.05M	12.24%246.96M	23.26%237.19M
Total equity and total liabilities	18.41%480M	-9.28%429.54M	-2.49%405.37M	18.91%473.46M	-6.63%415.71M	-15.98%398.15M	2.36%445.24M	24.64%473.86M	18.52%434.96M	13.41%380.19M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Guofu Haohua (Hong Kong) Certified Public Accountants Limited	--	Guofu Haohua (Hong Kong) Certified Public Accountants Limited	--	Guowei Certified Public Accountants Co., Ltd.	--	Guowei Certified Public Accountants Co., Ltd.	--	Guowei Certified Public Accountants Co., Ltd.	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

03789 ROYAL DELUXE

ROYAL DELUXE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target