HK Stock MarketDetailed Quotes

03828 MING FAI INT'L

Watchlist
  • 0.790
  • +0.010+1.28%
Market Closed Nov 27 16:08 CST
580.07MMarket Cap4.88P/E (TTM)

MING FAI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
39.26%356.19M
26.49%329.09M
4.69%255.77M
-2.29%260.18M
5.95%244.3M
10.18%266.28M
-9.81%230.59M
-10.84%241.67M
20.58%255.67M
11.18%271.06M
Accounts receivable
-1.41%560M
9.11%609.77M
8.15%568.02M
5.76%558.84M
29.01%525.23M
5.78%528.42M
-11.49%407.11M
-15.58%499.53M
-15.69%459.95M
-11.20%591.75M
Related party payments receivable
198.05%4.42M
36.05%4.59M
-40.90%1.48M
20.66%3.37M
64.12%2.51M
-21.32%2.79M
-73.46%1.53M
-30.13%3.55M
7.64%5.77M
49.88%5.08M
Withholding and tax receivable
----
82.97%677K
0.00%372K
-96.90%370K
1.09%372K
2,448.40%11.95M
82.18%368K
141.75%469K
-95.54%202K
-95.27%194K
Cash and equivalents
-11.84%314.37M
22.84%375.09M
47.51%356.57M
21.58%305.36M
-29.23%241.72M
-36.08%251.16M
-7.49%341.57M
12.64%392.95M
11.00%369.21M
28.03%348.85M
Short-term deposit
----
----
----
----
----
----
----
234.24%986K
-47.26%279K
-43.38%295K
Secured deposit
-0.84%11.7M
2.06%11.96M
-0.05%11.8M
0.24%11.72M
--11.81M
--11.69M
----
----
----
----
Other current assets
-2.19%48M
31.78%66.43M
-16.73%49.07M
-11.08%50.41M
-4.76%58.93M
37.82%56.69M
59.34%61.87M
3.34%41.13M
12.31%38.83M
13.62%39.8M
Special items of current assets
21.06%10.89M
-33.91%9.32M
-12.68%8.99M
-10.47%14.1M
-33.65%10.3M
27.12%15.75M
8.03%15.52M
0.22%12.39M
24.55%14.37M
4.21%12.36M
Total current assets
4.27%1.31B
16.82%1.41B
14.33%1.25B
5.21%1.2B
3.46%1.1B
-4.02%1.14B
-7.49%1.06B
-6.04%1.19B
-0.21%1.14B
2.57%1.27B
Non-current assets
Property, plant and equipment
0.52%403.46M
-3.06%393.54M
-5.76%401.39M
-8.80%405.96M
-3.70%425.92M
-1.30%445.13M
2.66%442.29M
12.57%450.97M
19.87%430.81M
14.11%400.63M
Investment property
30.31%44.37M
171.60%45.19M
123.73%34.05M
4.57%16.64M
-2.49%15.22M
2.98%15.91M
15.94%15.61M
12.72%15.45M
-3.79%13.46M
-2.13%13.71M
Associated company interest
3.00%5.36M
-1.83%5.36M
3.40%5.2M
4.64%5.46M
-10.27%5.03M
-10.46%5.22M
-4.22%5.61M
-0.65%5.83M
6.41%5.86M
8.52%5.87M
Interests in Joint Venture
148.24%211K
79.31%208K
-72.04%85K
-64.09%116K
-5.88%304K
-16.54%323K
-0.92%323K
6.61%387K
50.23%326K
18.24%363K
Intangible assets
-21.66%499K
-33.13%323K
-20.97%637K
30.89%483K
2.03%806K
-52.26%369K
-36.55%790K
-48.88%773K
-40.26%1.25M
-41.80%1.51M
Goodwill
-0.39%5.4M
-0.02%5.4M
-0.11%5.42M
0.15%5.4M
-47.32%5.42M
-49.31%5.39M
-1.11%10.3M
2.69%10.63M
0.37%10.41M
91.28%10.35M
Deferred tax assets
8.95%3.05M
-4.56%3.06M
-23.21%2.8M
-15.01%3.21M
34.14%3.65M
39.51%3.77M
-27.48%2.72M
-29.79%2.7M
4.02%3.75M
6.65%3.85M
Other illiquid assets
3.07%9.67M
26.80%8.48M
-2.29%9.38M
-41.93%6.68M
-16.97%9.6M
-4.01%11.51M
-41.34%11.56M
-50.34%11.99M
44.57%19.71M
42.68%24.15M
Special items of non-current assets
----
-88.00%3K
-98.80%11K
-81.06%25K
327.44%919K
-57.14%132K
-49.05%215K
-27.53%308K
-6.84%422K
14.56%425K
Total non-current assets
2.21%563.46M
2.42%558.31M
-4.09%551.25M
-8.23%545.13M
-3.87%574.79M
-2.75%593.99M
1.46%597.92M
7.23%610.76M
13.93%589.34M
21.84%569.55M
Total assets
3.64%1.87B
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
4.18%1.73B
7.85%1.84B
Liabilities
Current liabilities
Accounts payable
12.94%226.71M
67.81%282.46M
54.29%200.74M
-5.67%168.32M
9.45%130.1M
29.34%178.43M
-3.91%118.87M
-39.07%137.95M
-22.94%123.71M
-0.04%226.43M
Tax payable
-28.16%24.75M
49.60%29.01M
1,304.81%34.45M
155.80%19.39M
-80.48%2.45M
-68.46%7.58M
-61.83%12.56M
-44.62%24.03M
-1.61%32.91M
54.08%43.4M
Dividend payable
26.16%299K
16.75%223K
28.80%237K
3.80%191K
-7.07%184K
5.14%184K
2.06%198K
-5.91%175K
-41.57%194K
5.68%186K
Other payables and accrued expenses
15.21%338.85M
32.34%366.93M
14.63%294.1M
0.44%277.27M
6.86%256.56M
-2.97%276.05M
-9.99%240.09M
-14.35%284.51M
2.22%266.73M
11.00%332.17M
Bank loans and overdrafts
-62.00%35.31M
-56.63%47.08M
-26.67%92.93M
-21.69%108.55M
20.60%126.73M
17.74%138.61M
-19.54%105.08M
80.27%117.72M
76.01%130.59M
88.80%65.3M
Other loans-current liabilities
-1.19%16.98M
-1.57%17.21M
-0.06%17.18M
0.67%17.49M
-1.48%17.19M
-0.85%17.37M
-0.02%17.45M
0.41%17.52M
2.29%17.46M
12.61%17.45M
Financial lease liabilities-current liabilities
20.77%4.72M
9.95%5.68M
-31.25%3.91M
48.32%5.17M
31.79%5.68M
-30.82%3.48M
18.31%4.31M
-3.32%5.04M
-41.34%3.64M
--5.21M
Total current liabilities
0.63%647.61M
25.53%748.6M
19.42%643.54M
-4.07%596.37M
8.09%538.9M
5.92%621.7M
-13.33%498.57M
-14.95%586.95M
4.07%575.23M
14.23%690.13M
Net current assets
8.12%657.95M
8.28%658.32M
9.40%608.54M
16.24%607.96M
-0.67%556.27M
-13.65%523.03M
-1.59%560M
4.57%605.73M
-4.20%569.04M
-8.55%579.26M
Total assets less current liabilities
5.31%1.22B
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
4.24%1.16B
4.35%1.15B
Non-current liabilities
Long-term bank loan
1.50%1.9M
-1.90%2.16M
-16.26%1.87M
-19.55%2.21M
-22.15%2.23M
-18.88%2.74M
7.02%2.87M
201.79%3.38M
98.44%2.68M
--1.12M
Financial lease liabilities-non-current liabilities
-46.73%1.15M
-31.25%2.64M
-66.04%2.15M
60.08%3.83M
80.19%6.34M
-52.08%2.4M
103.71%3.52M
70.64%5M
-63.42%1.73M
--2.93M
Deferred tax liability
-3.72%9.37M
71.24%9.59M
81.27%9.73M
-0.11%5.6M
4.11%5.37M
3.62%5.61M
-17.81%5.16M
-26.48%5.41M
-15.74%6.28M
-1.33%7.36M
Special items of non-current liabilities
-15.59%8.09M
-9.47%9.02M
-9.49%9.59M
-15.74%9.97M
7.50%10.59M
14.15%11.83M
60.31%9.85M
59.55%10.36M
31.99%6.15M
125.60%6.5M
Total non-current liabilities
-12.14%20.51M
8.36%23.42M
-4.85%23.34M
-4.27%21.61M
14.66%24.53M
-6.54%22.57M
27.14%21.4M
34.90%24.15M
-7.41%16.83M
73.18%17.91M
Total liabilities
0.19%668.12M
24.93%772.01M
18.36%666.88M
-4.08%617.98M
8.36%563.43M
5.43%644.28M
-12.18%519.96M
-13.69%611.1M
3.71%592.06M
15.22%708.04M
Total assets less total liabilities
5.67%1.2B
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
4.43%1.14B
3.70%1.13B
Total equity and non-current liabilities
5.31%1.22B
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
4.24%1.16B
4.35%1.15B
Equity
Share capital
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.84%7.34M
Reserve
5.05%1.23B
4.77%1.21B
2.84%1.17B
1.63%1.15B
-3.04%1.14B
-6.81%1.13B
0.73%1.17B
6.76%1.22B
5.03%1.17B
5.58%1.14B
Proposed dividend
50.00%22.03M
66.67%36.71M
99.99%14.69M
--22.03M
--7.34M
----
----
-50.00%11.01M
-33.33%7.34M
-39.53%22.03M
Shareholders' Equity
5.57%1.26B
5.89%1.25B
3.44%1.19B
3.55%1.18B
-2.40%1.15B
-7.60%1.14B
0.10%1.18B
5.65%1.23B
4.62%1.18B
4.09%1.17B
Non-controlling interest
-3.48%-57.97M
-15.87%-57.53M
-21.09%-56.02M
-7.57%-49.65M
-3.60%-46.26M
-9.78%-46.16M
-16.25%-44.65M
-12.09%-42.05M
-10.49%-38.41M
-17.12%-37.51M
Total equity
5.67%1.2B
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
4.43%1.14B
3.70%1.13B
Total equity and total liabilities
3.64%1.87B
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
4.18%1.73B
7.85%1.84B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 39.26%356.19M26.49%329.09M4.69%255.77M-2.29%260.18M5.95%244.3M10.18%266.28M-9.81%230.59M-10.84%241.67M20.58%255.67M11.18%271.06M
Accounts receivable -1.41%560M9.11%609.77M8.15%568.02M5.76%558.84M29.01%525.23M5.78%528.42M-11.49%407.11M-15.58%499.53M-15.69%459.95M-11.20%591.75M
Related party payments receivable 198.05%4.42M36.05%4.59M-40.90%1.48M20.66%3.37M64.12%2.51M-21.32%2.79M-73.46%1.53M-30.13%3.55M7.64%5.77M49.88%5.08M
Withholding and tax receivable ----82.97%677K0.00%372K-96.90%370K1.09%372K2,448.40%11.95M82.18%368K141.75%469K-95.54%202K-95.27%194K
Cash and equivalents -11.84%314.37M22.84%375.09M47.51%356.57M21.58%305.36M-29.23%241.72M-36.08%251.16M-7.49%341.57M12.64%392.95M11.00%369.21M28.03%348.85M
Short-term deposit ----------------------------234.24%986K-47.26%279K-43.38%295K
Secured deposit -0.84%11.7M2.06%11.96M-0.05%11.8M0.24%11.72M--11.81M--11.69M----------------
Other current assets -2.19%48M31.78%66.43M-16.73%49.07M-11.08%50.41M-4.76%58.93M37.82%56.69M59.34%61.87M3.34%41.13M12.31%38.83M13.62%39.8M
Special items of current assets 21.06%10.89M-33.91%9.32M-12.68%8.99M-10.47%14.1M-33.65%10.3M27.12%15.75M8.03%15.52M0.22%12.39M24.55%14.37M4.21%12.36M
Total current assets 4.27%1.31B16.82%1.41B14.33%1.25B5.21%1.2B3.46%1.1B-4.02%1.14B-7.49%1.06B-6.04%1.19B-0.21%1.14B2.57%1.27B
Non-current assets
Property, plant and equipment 0.52%403.46M-3.06%393.54M-5.76%401.39M-8.80%405.96M-3.70%425.92M-1.30%445.13M2.66%442.29M12.57%450.97M19.87%430.81M14.11%400.63M
Investment property 30.31%44.37M171.60%45.19M123.73%34.05M4.57%16.64M-2.49%15.22M2.98%15.91M15.94%15.61M12.72%15.45M-3.79%13.46M-2.13%13.71M
Associated company interest 3.00%5.36M-1.83%5.36M3.40%5.2M4.64%5.46M-10.27%5.03M-10.46%5.22M-4.22%5.61M-0.65%5.83M6.41%5.86M8.52%5.87M
Interests in Joint Venture 148.24%211K79.31%208K-72.04%85K-64.09%116K-5.88%304K-16.54%323K-0.92%323K6.61%387K50.23%326K18.24%363K
Intangible assets -21.66%499K-33.13%323K-20.97%637K30.89%483K2.03%806K-52.26%369K-36.55%790K-48.88%773K-40.26%1.25M-41.80%1.51M
Goodwill -0.39%5.4M-0.02%5.4M-0.11%5.42M0.15%5.4M-47.32%5.42M-49.31%5.39M-1.11%10.3M2.69%10.63M0.37%10.41M91.28%10.35M
Deferred tax assets 8.95%3.05M-4.56%3.06M-23.21%2.8M-15.01%3.21M34.14%3.65M39.51%3.77M-27.48%2.72M-29.79%2.7M4.02%3.75M6.65%3.85M
Other illiquid assets 3.07%9.67M26.80%8.48M-2.29%9.38M-41.93%6.68M-16.97%9.6M-4.01%11.51M-41.34%11.56M-50.34%11.99M44.57%19.71M42.68%24.15M
Special items of non-current assets -----88.00%3K-98.80%11K-81.06%25K327.44%919K-57.14%132K-49.05%215K-27.53%308K-6.84%422K14.56%425K
Total non-current assets 2.21%563.46M2.42%558.31M-4.09%551.25M-8.23%545.13M-3.87%574.79M-2.75%593.99M1.46%597.92M7.23%610.76M13.93%589.34M21.84%569.55M
Total assets 3.64%1.87B12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B4.18%1.73B7.85%1.84B
Liabilities
Current liabilities
Accounts payable 12.94%226.71M67.81%282.46M54.29%200.74M-5.67%168.32M9.45%130.1M29.34%178.43M-3.91%118.87M-39.07%137.95M-22.94%123.71M-0.04%226.43M
Tax payable -28.16%24.75M49.60%29.01M1,304.81%34.45M155.80%19.39M-80.48%2.45M-68.46%7.58M-61.83%12.56M-44.62%24.03M-1.61%32.91M54.08%43.4M
Dividend payable 26.16%299K16.75%223K28.80%237K3.80%191K-7.07%184K5.14%184K2.06%198K-5.91%175K-41.57%194K5.68%186K
Other payables and accrued expenses 15.21%338.85M32.34%366.93M14.63%294.1M0.44%277.27M6.86%256.56M-2.97%276.05M-9.99%240.09M-14.35%284.51M2.22%266.73M11.00%332.17M
Bank loans and overdrafts -62.00%35.31M-56.63%47.08M-26.67%92.93M-21.69%108.55M20.60%126.73M17.74%138.61M-19.54%105.08M80.27%117.72M76.01%130.59M88.80%65.3M
Other loans-current liabilities -1.19%16.98M-1.57%17.21M-0.06%17.18M0.67%17.49M-1.48%17.19M-0.85%17.37M-0.02%17.45M0.41%17.52M2.29%17.46M12.61%17.45M
Financial lease liabilities-current liabilities 20.77%4.72M9.95%5.68M-31.25%3.91M48.32%5.17M31.79%5.68M-30.82%3.48M18.31%4.31M-3.32%5.04M-41.34%3.64M--5.21M
Total current liabilities 0.63%647.61M25.53%748.6M19.42%643.54M-4.07%596.37M8.09%538.9M5.92%621.7M-13.33%498.57M-14.95%586.95M4.07%575.23M14.23%690.13M
Net current assets 8.12%657.95M8.28%658.32M9.40%608.54M16.24%607.96M-0.67%556.27M-13.65%523.03M-1.59%560M4.57%605.73M-4.20%569.04M-8.55%579.26M
Total assets less current liabilities 5.31%1.22B5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B4.24%1.16B4.35%1.15B
Non-current liabilities
Long-term bank loan 1.50%1.9M-1.90%2.16M-16.26%1.87M-19.55%2.21M-22.15%2.23M-18.88%2.74M7.02%2.87M201.79%3.38M98.44%2.68M--1.12M
Financial lease liabilities-non-current liabilities -46.73%1.15M-31.25%2.64M-66.04%2.15M60.08%3.83M80.19%6.34M-52.08%2.4M103.71%3.52M70.64%5M-63.42%1.73M--2.93M
Deferred tax liability -3.72%9.37M71.24%9.59M81.27%9.73M-0.11%5.6M4.11%5.37M3.62%5.61M-17.81%5.16M-26.48%5.41M-15.74%6.28M-1.33%7.36M
Special items of non-current liabilities -15.59%8.09M-9.47%9.02M-9.49%9.59M-15.74%9.97M7.50%10.59M14.15%11.83M60.31%9.85M59.55%10.36M31.99%6.15M125.60%6.5M
Total non-current liabilities -12.14%20.51M8.36%23.42M-4.85%23.34M-4.27%21.61M14.66%24.53M-6.54%22.57M27.14%21.4M34.90%24.15M-7.41%16.83M73.18%17.91M
Total liabilities 0.19%668.12M24.93%772.01M18.36%666.88M-4.08%617.98M8.36%563.43M5.43%644.28M-12.18%519.96M-13.69%611.1M3.71%592.06M15.22%708.04M
Total assets less total liabilities 5.67%1.2B5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B4.43%1.14B3.70%1.13B
Total equity and non-current liabilities 5.31%1.22B5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B4.24%1.16B4.35%1.15B
Equity
Share capital 0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.84%7.34M
Reserve 5.05%1.23B4.77%1.21B2.84%1.17B1.63%1.15B-3.04%1.14B-6.81%1.13B0.73%1.17B6.76%1.22B5.03%1.17B5.58%1.14B
Proposed dividend 50.00%22.03M66.67%36.71M99.99%14.69M--22.03M--7.34M---------50.00%11.01M-33.33%7.34M-39.53%22.03M
Shareholders' Equity 5.57%1.26B5.89%1.25B3.44%1.19B3.55%1.18B-2.40%1.15B-7.60%1.14B0.10%1.18B5.65%1.23B4.62%1.18B4.09%1.17B
Non-controlling interest -3.48%-57.97M-15.87%-57.53M-21.09%-56.02M-7.57%-49.65M-3.60%-46.26M-9.78%-46.16M-16.25%-44.65M-12.09%-42.05M-10.49%-38.41M-17.12%-37.51M
Total equity 5.67%1.2B5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B4.43%1.14B3.70%1.13B
Total equity and total liabilities 3.64%1.87B12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B4.18%1.73B7.85%1.84B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data