HK Stock MarketDetailed Quotes

03828 MING FAI INT'L

Watchlist
  • 0.790
  • +0.010+1.28%
Market Closed Nov 27 16:08 CST
580.07MMarket Cap4.88P/E (TTM)

MING FAI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
60.11%144.07M
----
195.32%89.99M
----
-192.98%-94.41M
----
-20.11%101.54M
----
-2.92%127.1M
Profit adjustment
Interest (income) - adjustment
----
-897.64%-5.92M
----
38.36%-593K
----
7.68%-962K
----
31.22%-1.04M
----
-72.75%-1.52M
Attributable subsidiary (profit) loss
----
-13.49%-345K
----
-158.35%-304K
----
228.64%521K
----
57.50%-405K
----
53.35%-953K
Impairment and provisions:
----
-5.05%10.68M
----
-85.20%11.25M
----
69.43%75.99M
----
157.70%44.85M
----
1,672.27%17.41M
-Impairmen of inventory (reversal)
----
397.22%12.19M
----
-117.64%-4.1M
----
-23.26%23.25M
----
293.29%30.3M
----
-24.80%7.7M
-Impairment of goodwill
----
----
----
----
----
--4.76M
----
----
----
----
-Other impairments and provisions
----
-109.87%-1.52M
----
-68.02%15.35M
----
229.69%47.98M
----
50.03%14.55M
----
185.46%9.7M
Revaluation surplus:
----
----
----
---1.97M
----
----
----
---787K
----
----
-Fair value of investment properties (increase)
----
----
----
---1.97M
----
----
----
---787K
----
----
Asset sale loss (gain):
----
3,150.00%854K
----
-122.76%-28K
----
101.53%123K
----
-629.27%-8.02M
----
-306.77%-1.1M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
-540.70%-8.2M
----
---1.28M
-Loss (gain) on sale of property, machinery and equipment
----
3,150.00%854K
----
-122.76%-28K
----
-31.28%123K
----
-0.56%179K
----
-66.17%180K
Depreciation and amortization:
----
-4.93%61.86M
----
-0.85%65.06M
----
9.38%65.62M
----
5.50%59.99M
----
27.68%56.86M
-Amortization of intangible assets
----
-8.30%630K
----
-19.46%687K
----
-32.03%853K
----
-42.54%1.26M
----
-39.42%2.18M
Financial expense
----
32.47%6.25M
----
94.56%4.72M
----
-16.72%2.43M
----
66.02%2.91M
----
45.44%1.75M
Special items
----
--5.76M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
32.78%223.21M
----
240.90%168.11M
----
-75.22%49.31M
----
-0.26%199.04M
----
15.55%199.56M
Change of operating capital
Inventory (increase) decrease
----
-1,966.02%-85.49M
----
90.57%-4.14M
----
-543.97%-43.86M
----
125.91%9.88M
----
-1,014.59%-38.13M
Accounts receivable (increase)decrease
----
-1.55%-58.81M
----
17.82%-57.92M
----
-176.50%-70.48M
----
58.75%92.14M
----
175.60%58.04M
Accounts payable increase (decrease)
----
1,043.83%215.39M
----
-7.58%18.83M
----
112.58%20.38M
----
-450.63%-161.95M
----
24.78%46.19M
Special items for working capital changes
----
-471.28%-20.62M
----
130.02%5.55M
----
-251.73%-18.5M
----
193.87%12.2M
----
34.44%-12.99M
Cash  from business operations
-64.27%48.5M
109.81%273.68M
268.52%135.75M
306.55%130.44M
1,518.45%36.84M
-141.74%-63.15M
-96.45%2.28M
-40.12%151.3M
-50.68%64.07M
130.28%252.66M
Other taxs
-149.22%-16.85M
-1,061.63%-38.77M
-27.66%-6.76M
112.19%4.03M
58.53%-5.3M
31.48%-33.07M
53.42%-12.77M
-205.27%-48.27M
-143.97%-27.42M
54.86%-15.81M
Interest paid - operating
53.80%-1.51M
-32.47%-6.25M
-94.16%-3.26M
-94.56%-4.72M
-31.17%-1.68M
16.72%-2.43M
17.84%-1.28M
-66.02%-2.91M
2.20%-1.56M
-45.44%-1.75M
Net cash from operations
-76.03%30.14M
76.22%228.66M
321.05%125.73M
231.53%129.75M
353.55%29.86M
-198.53%-98.65M
-133.56%-11.78M
-57.41%100.12M
-70.02%35.09M
219.91%235.1M
Cash flow from investment activities
Interest received - investment
54.34%2.76M
897.64%5.92M
963.69%1.79M
-38.36%593K
-77.33%168K
-7.68%962K
117.30%741K
-31.22%1.04M
-32.48%341K
72.75%1.52M
Dividend received - investment
----
--124K
----
----
----
-79.35%82K
----
-15.89%397K
----
65.03%472K
Decrease in deposits (increase)
----
----
----
----
----
248.55%973K
49,400.00%986K
-389.82%-655K
33.33%-2K
149.13%226K
Sale of fixed assets
355.26%1.21M
54.30%520K
-5.00%266K
-78.10%337K
-40.93%280K
145.06%1.54M
39.82%474K
-86.93%628K
-64.58%339K
926.71%4.81M
Purchase of fixed assets
-31.23%-41.05M
-137.97%-57.61M
-88.43%-31.28M
45.38%-24.21M
4.37%-16.6M
51.03%-44.32M
67.96%-17.36M
33.48%-90.52M
11.79%-54.18M
-84.40%-136.08M
Purchase of intangible assets
-3.62%-487K
-273.91%-3.01M
41.61%-470K
-78.10%-805K
-78.10%-805K
12.23%-452K
9.96%-452K
93.48%-515K
4.56%-502K
76.52%-7.9M
Cash on investment
----
----
----
----
----
----
----
----
---550K
----
Other items in the investment business
----
75.96%776K
----
-81.81%441K
----
--2.42M
----
----
----
94.13%-956K
Net cash from investment operations
-26.50%-37.57M
-125.37%-53.29M
-75.13%-29.7M
39.06%-23.64M
-8.63%-16.96M
56.71%-38.79M
71.39%-15.61M
35.02%-89.62M
11.22%-54.56M
-12.51%-137.92M
Net cash before financing
-107.73%-7.43M
65.27%175.37M
644.28%96.03M
177.20%106.11M
147.11%12.9M
-1,409.24%-137.44M
-40.69%-27.39M
-89.20%10.5M
-135.00%-19.47M
297.93%97.17M
Cash flow from financing activities
New borrowing
----
527.11%33.15M
----
-88.91%5.29M
15,166.67%5.04M
-40.11%47.67M
-99.96%33K
67.70%79.6M
67.51%78.85M
-6.93%47.47M
Refund
27.13%-11.87M
-167.25%-94.81M
7.89%-16.29M
-28.19%-35.48M
-36.05%-17.69M
-11.23%-27.68M
-13.82%-13M
-47.41%-24.88M
-44.72%-11.42M
55.09%-16.88M
Issuing shares
----
----
----
----
----
----
----
----
----
267.48%3.77M
Dividends paid - financing
-66.67%-36.12M
-400.07%-36.16M
---21.67M
33.81%-7.23M
----
62.51%-10.92M
50.08%-10.91M
38.50%-29.14M
39.76%-21.86M
6.42%-47.37M
Pledged bank deposit (increase) decrease
----
----
----
----
----
---11.69M
----
----
----
----
Other items of the financing business
----
----
----
---2.15M
---2.15M
----
----
----
----
----
Net cash from financing operations
-24.24%-50.98M
-127.84%-103.41M
-127.39%-41.03M
-464.95%-45.39M
32.04%-18.04M
-140.29%-8.03M
-162.63%-26.55M
208.20%19.94M
912.78%42.4M
54.09%-18.43M
Effect of rate
38.57%-2.32M
65.95%-2.22M
11.98%-3.78M
-277.09%-6.53M
-268.09%-4.3M
-73.01%3.69M
199.73%2.56M
675.85%13.67M
-867.66%-2.56M
60.74%-2.37M
Net Cash
-206.19%-58.4M
18.51%71.96M
1,169.56%55M
141.74%60.72M
90.47%-5.14M
-577.92%-145.48M
-335.25%-53.94M
-61.34%30.44M
-61.66%22.93M
188.24%78.74M
Begining period cash
22.84%375.09M
21.58%305.36M
21.58%305.36M
-36.08%251.16M
-36.08%251.16M
12.64%392.95M
12.64%392.95M
28.03%348.85M
28.03%348.85M
-25.91%272.48M
Cash at the end
-11.84%314.37M
22.84%375.09M
47.51%356.57M
21.58%305.36M
-29.23%241.72M
-36.08%251.16M
-7.49%341.57M
12.64%392.95M
11.00%369.21M
28.03%348.85M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----60.11%144.07M----195.32%89.99M-----192.98%-94.41M-----20.11%101.54M-----2.92%127.1M
Profit adjustment
Interest (income) - adjustment -----897.64%-5.92M----38.36%-593K----7.68%-962K----31.22%-1.04M-----72.75%-1.52M
Attributable subsidiary (profit) loss -----13.49%-345K-----158.35%-304K----228.64%521K----57.50%-405K----53.35%-953K
Impairment and provisions: -----5.05%10.68M-----85.20%11.25M----69.43%75.99M----157.70%44.85M----1,672.27%17.41M
-Impairmen of inventory (reversal) ----397.22%12.19M-----117.64%-4.1M-----23.26%23.25M----293.29%30.3M-----24.80%7.7M
-Impairment of goodwill ----------------------4.76M----------------
-Other impairments and provisions -----109.87%-1.52M-----68.02%15.35M----229.69%47.98M----50.03%14.55M----185.46%9.7M
Revaluation surplus: ---------------1.97M---------------787K--------
-Fair value of investment properties (increase) ---------------1.97M---------------787K--------
Asset sale loss (gain): ----3,150.00%854K-----122.76%-28K----101.53%123K-----629.27%-8.02M-----306.77%-1.1M
-Loss (gain) from sale of subsidiary company -----------------------------540.70%-8.2M-------1.28M
-Loss (gain) on sale of property, machinery and equipment ----3,150.00%854K-----122.76%-28K-----31.28%123K-----0.56%179K-----66.17%180K
Depreciation and amortization: -----4.93%61.86M-----0.85%65.06M----9.38%65.62M----5.50%59.99M----27.68%56.86M
-Amortization of intangible assets -----8.30%630K-----19.46%687K-----32.03%853K-----42.54%1.26M-----39.42%2.18M
Financial expense ----32.47%6.25M----94.56%4.72M-----16.72%2.43M----66.02%2.91M----45.44%1.75M
Special items ------5.76M--------------------------------
Operating profit before the change of operating capital ----32.78%223.21M----240.90%168.11M-----75.22%49.31M-----0.26%199.04M----15.55%199.56M
Change of operating capital
Inventory (increase) decrease -----1,966.02%-85.49M----90.57%-4.14M-----543.97%-43.86M----125.91%9.88M-----1,014.59%-38.13M
Accounts receivable (increase)decrease -----1.55%-58.81M----17.82%-57.92M-----176.50%-70.48M----58.75%92.14M----175.60%58.04M
Accounts payable increase (decrease) ----1,043.83%215.39M-----7.58%18.83M----112.58%20.38M-----450.63%-161.95M----24.78%46.19M
Special items for working capital changes -----471.28%-20.62M----130.02%5.55M-----251.73%-18.5M----193.87%12.2M----34.44%-12.99M
Cash  from business operations -64.27%48.5M109.81%273.68M268.52%135.75M306.55%130.44M1,518.45%36.84M-141.74%-63.15M-96.45%2.28M-40.12%151.3M-50.68%64.07M130.28%252.66M
Other taxs -149.22%-16.85M-1,061.63%-38.77M-27.66%-6.76M112.19%4.03M58.53%-5.3M31.48%-33.07M53.42%-12.77M-205.27%-48.27M-143.97%-27.42M54.86%-15.81M
Interest paid - operating 53.80%-1.51M-32.47%-6.25M-94.16%-3.26M-94.56%-4.72M-31.17%-1.68M16.72%-2.43M17.84%-1.28M-66.02%-2.91M2.20%-1.56M-45.44%-1.75M
Net cash from operations -76.03%30.14M76.22%228.66M321.05%125.73M231.53%129.75M353.55%29.86M-198.53%-98.65M-133.56%-11.78M-57.41%100.12M-70.02%35.09M219.91%235.1M
Cash flow from investment activities
Interest received - investment 54.34%2.76M897.64%5.92M963.69%1.79M-38.36%593K-77.33%168K-7.68%962K117.30%741K-31.22%1.04M-32.48%341K72.75%1.52M
Dividend received - investment ------124K-------------79.35%82K-----15.89%397K----65.03%472K
Decrease in deposits (increase) --------------------248.55%973K49,400.00%986K-389.82%-655K33.33%-2K149.13%226K
Sale of fixed assets 355.26%1.21M54.30%520K-5.00%266K-78.10%337K-40.93%280K145.06%1.54M39.82%474K-86.93%628K-64.58%339K926.71%4.81M
Purchase of fixed assets -31.23%-41.05M-137.97%-57.61M-88.43%-31.28M45.38%-24.21M4.37%-16.6M51.03%-44.32M67.96%-17.36M33.48%-90.52M11.79%-54.18M-84.40%-136.08M
Purchase of intangible assets -3.62%-487K-273.91%-3.01M41.61%-470K-78.10%-805K-78.10%-805K12.23%-452K9.96%-452K93.48%-515K4.56%-502K76.52%-7.9M
Cash on investment -----------------------------------550K----
Other items in the investment business ----75.96%776K-----81.81%441K------2.42M------------94.13%-956K
Net cash from investment operations -26.50%-37.57M-125.37%-53.29M-75.13%-29.7M39.06%-23.64M-8.63%-16.96M56.71%-38.79M71.39%-15.61M35.02%-89.62M11.22%-54.56M-12.51%-137.92M
Net cash before financing -107.73%-7.43M65.27%175.37M644.28%96.03M177.20%106.11M147.11%12.9M-1,409.24%-137.44M-40.69%-27.39M-89.20%10.5M-135.00%-19.47M297.93%97.17M
Cash flow from financing activities
New borrowing ----527.11%33.15M-----88.91%5.29M15,166.67%5.04M-40.11%47.67M-99.96%33K67.70%79.6M67.51%78.85M-6.93%47.47M
Refund 27.13%-11.87M-167.25%-94.81M7.89%-16.29M-28.19%-35.48M-36.05%-17.69M-11.23%-27.68M-13.82%-13M-47.41%-24.88M-44.72%-11.42M55.09%-16.88M
Issuing shares ------------------------------------267.48%3.77M
Dividends paid - financing -66.67%-36.12M-400.07%-36.16M---21.67M33.81%-7.23M----62.51%-10.92M50.08%-10.91M38.50%-29.14M39.76%-21.86M6.42%-47.37M
Pledged bank deposit (increase) decrease -----------------------11.69M----------------
Other items of the financing business ---------------2.15M---2.15M--------------------
Net cash from financing operations -24.24%-50.98M-127.84%-103.41M-127.39%-41.03M-464.95%-45.39M32.04%-18.04M-140.29%-8.03M-162.63%-26.55M208.20%19.94M912.78%42.4M54.09%-18.43M
Effect of rate 38.57%-2.32M65.95%-2.22M11.98%-3.78M-277.09%-6.53M-268.09%-4.3M-73.01%3.69M199.73%2.56M675.85%13.67M-867.66%-2.56M60.74%-2.37M
Net Cash -206.19%-58.4M18.51%71.96M1,169.56%55M141.74%60.72M90.47%-5.14M-577.92%-145.48M-335.25%-53.94M-61.34%30.44M-61.66%22.93M188.24%78.74M
Begining period cash 22.84%375.09M21.58%305.36M21.58%305.36M-36.08%251.16M-36.08%251.16M12.64%392.95M12.64%392.95M28.03%348.85M28.03%348.85M-25.91%272.48M
Cash at the end -11.84%314.37M22.84%375.09M47.51%356.57M21.58%305.36M-29.23%241.72M-36.08%251.16M-7.49%341.57M12.64%392.95M11.00%369.21M28.03%348.85M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data