HK Stock MarketDetailed Quotes

XINXIN MINING (03833)

Watchlist
  • 2.200
  • +0.040+1.85%
Market Closed May 22 16:05 CST
4.86BMarket Cap22.68P/E (TTM)

XINXIN MINING (03833) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
0.04%169.86M
-47.77%67.97M
4.59%169.79M
-23.59%130.12M
-78.16%162.34M
-72.07%170.3M
44.52%743.24M
166.53%609.68M
187.02%514.26M
--228.75M
Profit adjustment
Investment loss (gain)
-26.54%-5.79M
-24.88%-14.23M
-113.93%-4.58M
-169.35%-11.4M
134.16%32.86M
126.42%16.43M
-54,187.77%-96.19M
-148.22%-62.21M
-94.21%177.84K
-471.39%-25.06M
Impairment and provisions:
26.89%70.1M
-101.90%-769.64K
44.84%55.25M
29,428.59%40.57M
-61.59%38.14M
-103.46%-138.32K
3,461.39%99.3M
3,628.02%4M
-102.14%-2.95M
---113.33K
-Other impairments and provisions
26.89%70.1M
-101.90%-769.64K
44.84%55.25M
29,428.59%40.57M
-61.59%38.14M
-103.46%-138.32K
3,461.39%99.3M
3,628.02%4M
-102.14%-2.95M
---113.33K
Revaluation surplus:
-372.43%-82.84M
120.90%3.25M
-127.36%-17.54M
-175.85%-15.54M
267.91%64.09M
--20.49M
---38.17M
----
----
----
-Other fair value changes
-372.43%-82.84M
120.90%3.25M
-127.36%-17.54M
-175.85%-15.54M
267.91%64.09M
--20.49M
---38.17M
----
----
----
Asset sale loss (gain):
400.17%1.42M
997.29%1.45M
-715.77%-472.22K
---161.26K
-101.71%-57.89K
----
31.74%3.38M
---216.29K
1,394.91%2.57M
----
-Loss (gain) on sale of property, machinery and equipment
400.17%1.42M
997.29%1.45M
-715.77%-472.22K
---161.26K
-101.71%-57.89K
----
31.74%3.38M
---216.29K
1,394.91%2.57M
----
Depreciation and amortization:
10.48%341.54M
95.37%28.26M
-3.89%309.14M
-38.07%14.46M
-1.81%321.67M
23,256.41%23.36M
327,511.34%327.61M
-18.61%100K
-57.25%100K
-99.89%122.87K
-Amortization of intangible assets
23.91%50.07M
97.54%27.94M
-1.88%40.41M
-38.61%14.14M
-4.85%41.18M
--23.04M
--43.28M
----
----
----
-Other depreciation and amortization
0.00%642.17K
0.00%321.08K
-43.82%642.17K
1.37%321.08K
149.36%1.14M
216.74%316.74K
358.37%458.37K
-18.61%100K
-57.25%100K
--122.87K
Financial expense
25.93%34.91M
8.88%12.87M
-53.74%27.72M
-60.55%11.82M
-2.23%59.93M
-7.49%29.95M
-16.78%61.29M
-21.27%32.37M
-24.83%73.66M
-20.52%41.12M
Change of operating capital
Inventory (increase) decrease
-93.04%15.74M
-65.67%43.51M
222.58%226.06M
197.42%126.77M
-32.84%70.08M
-157.03%-130.13M
264.15%104.35M
466.43%228.18M
-183.51%-63.57M
213.70%40.28M
Accounts receivable (increase)decrease
122.49%60.09M
118.85%11.46M
-473.07%-267.21M
53.05%-60.79M
65.74%-46.63M
19.01%-129.49M
34.79%-136.1M
-140.83%-159.88M
-38.31%-208.72M
50.68%-66.39M
Accounts payable increase (decrease)
128.78%103.09M
62.53%-85.36M
-292.09%-358.17M
-154.90%-227.79M
63.13%-91.35M
48.76%-89.36M
-915.58%-247.77M
-28.10%-174.41M
153.73%30.38M
-160.63%-136.15M
Special items of business
-491.08%-150.21M
-15.37%127.23M
172.32%38.41M
-6.63%150.33M
-215.33%-53.11M
10.41%161M
-86.30%46.05M
-33.71%145.82M
409.30%336.24M
416.58%219.96M
Net cash from operations
212.73%557.92M
22.64%194.25M
-68.03%178.4M
118.74%158.39M
-35.64%557.96M
-88.41%72.41M
26.93%866.99M
107.11%624.83M
93.87%683.04M
99.28%301.68M
Cash flow from investment activities
Dividend received - investment
----
----
-98.89%117.93K
-98.89%117.93K
-49.34%10.66M
-49.67%10.59M
2,915.73%21.05M
12,079.63%21.05M
-80.52%697.85K
-74.21%172.79K
Sale of fixed assets
2,892.95%2.39M
--171.35K
306.92%80K
----
-98.01%19.66K
-99.08%19.66K
383.21%989.46K
--2.15M
-57.64%204.77K
----
Purchase of fixed assets
-232.32%-826.73M
-727.51%-321.66M
-137.36%-248.77M
-165.41%-38.87M
-79.27%-104.81M
23.17%-14.65M
57.45%-58.47M
38.46%-19.06M
-97.28%-137.4M
61.63%-30.98M
Cash on investment
----
----
----
----
----
---11M
----
----
97.22%-62M
96.44%-62M
Other items in the investment business
----
97.17%-2.58M
--151M
-929.57%-91.25M
----
-64.52%11M
-70.51%20M
-50.00%31M
-97.02%67.81M
-96.49%62M
Net cash from investment operations
-744.82%-824.33M
-149.27%-324.07M
-3.66%-97.58M
-3,123.14%-130.01M
-472.87%-94.13M
-111.48%-4.03M
87.43%-16.43M
214.03%35.13M
-590.51%-130.69M
42.72%-30.81M
Net cash before financing
-429.61%-266.42M
-557.36%-129.82M
-82.57%80.83M
-58.49%28.38M
-45.47%463.83M
-89.64%68.38M
53.99%850.56M
143.64%659.95M
65.68%552.36M
177.54%270.87M
Cash flow from financing activities
New borrowing
936.03%2.07B
1,351.30%1.45B
-74.03%200M
-75.00%100M
-26.67%770M
-11.11%400M
-8.93%1.05B
-14.77%450M
-28.09%1.15B
-40.39%528M
Refund
-401.57%-1.03B
-144.32%-249.7M
79.54%-204.4M
71.51%-102.2M
37.95%-998.9M
47.13%-358.7M
-6.57%-1.61B
-24.74%-678.41M
17.74%-1.51B
43.76%-543.88M
Dividends paid - financing
-9.67%-143.69M
27.73%-8.47M
64.73%-131.01M
40.31%-11.72M
-734.14%-371.47M
19.80%-19.64M
44.27%-44.53M
32.12%-24.48M
23.20%-79.91M
29.36%-36.07M
Other items of the financing business
-4,306.09%-799.57M
---1.1B
-1,386.49%-18.15M
----
-2.28%-1.22M
-209.11%-2.84M
26.44%-1.19M
90.87%-919.89K
---1.62M
---10.08M
Net cash from financing operations
167.47%103.61M
778.52%94.45M
74.47%-153.56M
-173.96%-13.92M
0.67%-601.6M
107.42%18.82M
-37.89%-605.67M
-309.20%-253.82M
-30.27%-439.23M
53.14%-62.03M
Net Cash
-123.86%-162.81M
-344.53%-35.37M
47.21%-72.73M
-83.41%14.46M
-156.26%-137.77M
-78.53%87.2M
116.48%244.89M
94.47%406.14M
3,095.47%113.12M
700.75%208.85M
Begining period cash
-11.10%582.41M
20.41%582.41M
5.42%655.13M
-22.17%483.7M
65.03%621.47M
65.03%621.47M
42.94%376.58M
42.94%376.58M
-1.41%263.45M
-1.41%263.45M
Cash at the end
-27.96%419.59M
9.81%547.04M
20.41%582.41M
-29.70%498.17M
-22.17%483.7M
-9.46%708.67M
65.03%621.47M
65.72%782.71M
42.94%376.58M
103.17%472.3M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Certified Public Accountants (Special General Partnership)
--
ShinWing Certified Public Accountants (Special General Partnership)
--
ShinWing Certified Public Accountants (Special General Partnership)
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 0.04%169.86M-47.77%67.97M4.59%169.79M-23.59%130.12M-78.16%162.34M-72.07%170.3M44.52%743.24M166.53%609.68M187.02%514.26M--228.75M
Profit adjustment
Investment loss (gain) -26.54%-5.79M-24.88%-14.23M-113.93%-4.58M-169.35%-11.4M134.16%32.86M126.42%16.43M-54,187.77%-96.19M-148.22%-62.21M-94.21%177.84K-471.39%-25.06M
Impairment and provisions: 26.89%70.1M-101.90%-769.64K44.84%55.25M29,428.59%40.57M-61.59%38.14M-103.46%-138.32K3,461.39%99.3M3,628.02%4M-102.14%-2.95M---113.33K
-Other impairments and provisions 26.89%70.1M-101.90%-769.64K44.84%55.25M29,428.59%40.57M-61.59%38.14M-103.46%-138.32K3,461.39%99.3M3,628.02%4M-102.14%-2.95M---113.33K
Revaluation surplus: -372.43%-82.84M120.90%3.25M-127.36%-17.54M-175.85%-15.54M267.91%64.09M--20.49M---38.17M------------
-Other fair value changes -372.43%-82.84M120.90%3.25M-127.36%-17.54M-175.85%-15.54M267.91%64.09M--20.49M---38.17M------------
Asset sale loss (gain): 400.17%1.42M997.29%1.45M-715.77%-472.22K---161.26K-101.71%-57.89K----31.74%3.38M---216.29K1,394.91%2.57M----
-Loss (gain) on sale of property, machinery and equipment 400.17%1.42M997.29%1.45M-715.77%-472.22K---161.26K-101.71%-57.89K----31.74%3.38M---216.29K1,394.91%2.57M----
Depreciation and amortization: 10.48%341.54M95.37%28.26M-3.89%309.14M-38.07%14.46M-1.81%321.67M23,256.41%23.36M327,511.34%327.61M-18.61%100K-57.25%100K-99.89%122.87K
-Amortization of intangible assets 23.91%50.07M97.54%27.94M-1.88%40.41M-38.61%14.14M-4.85%41.18M--23.04M--43.28M------------
-Other depreciation and amortization 0.00%642.17K0.00%321.08K-43.82%642.17K1.37%321.08K149.36%1.14M216.74%316.74K358.37%458.37K-18.61%100K-57.25%100K--122.87K
Financial expense 25.93%34.91M8.88%12.87M-53.74%27.72M-60.55%11.82M-2.23%59.93M-7.49%29.95M-16.78%61.29M-21.27%32.37M-24.83%73.66M-20.52%41.12M
Change of operating capital
Inventory (increase) decrease -93.04%15.74M-65.67%43.51M222.58%226.06M197.42%126.77M-32.84%70.08M-157.03%-130.13M264.15%104.35M466.43%228.18M-183.51%-63.57M213.70%40.28M
Accounts receivable (increase)decrease 122.49%60.09M118.85%11.46M-473.07%-267.21M53.05%-60.79M65.74%-46.63M19.01%-129.49M34.79%-136.1M-140.83%-159.88M-38.31%-208.72M50.68%-66.39M
Accounts payable increase (decrease) 128.78%103.09M62.53%-85.36M-292.09%-358.17M-154.90%-227.79M63.13%-91.35M48.76%-89.36M-915.58%-247.77M-28.10%-174.41M153.73%30.38M-160.63%-136.15M
Special items of business -491.08%-150.21M-15.37%127.23M172.32%38.41M-6.63%150.33M-215.33%-53.11M10.41%161M-86.30%46.05M-33.71%145.82M409.30%336.24M416.58%219.96M
Net cash from operations 212.73%557.92M22.64%194.25M-68.03%178.4M118.74%158.39M-35.64%557.96M-88.41%72.41M26.93%866.99M107.11%624.83M93.87%683.04M99.28%301.68M
Cash flow from investment activities
Dividend received - investment ---------98.89%117.93K-98.89%117.93K-49.34%10.66M-49.67%10.59M2,915.73%21.05M12,079.63%21.05M-80.52%697.85K-74.21%172.79K
Sale of fixed assets 2,892.95%2.39M--171.35K306.92%80K-----98.01%19.66K-99.08%19.66K383.21%989.46K--2.15M-57.64%204.77K----
Purchase of fixed assets -232.32%-826.73M-727.51%-321.66M-137.36%-248.77M-165.41%-38.87M-79.27%-104.81M23.17%-14.65M57.45%-58.47M38.46%-19.06M-97.28%-137.4M61.63%-30.98M
Cash on investment -----------------------11M--------97.22%-62M96.44%-62M
Other items in the investment business ----97.17%-2.58M--151M-929.57%-91.25M-----64.52%11M-70.51%20M-50.00%31M-97.02%67.81M-96.49%62M
Net cash from investment operations -744.82%-824.33M-149.27%-324.07M-3.66%-97.58M-3,123.14%-130.01M-472.87%-94.13M-111.48%-4.03M87.43%-16.43M214.03%35.13M-590.51%-130.69M42.72%-30.81M
Net cash before financing -429.61%-266.42M-557.36%-129.82M-82.57%80.83M-58.49%28.38M-45.47%463.83M-89.64%68.38M53.99%850.56M143.64%659.95M65.68%552.36M177.54%270.87M
Cash flow from financing activities
New borrowing 936.03%2.07B1,351.30%1.45B-74.03%200M-75.00%100M-26.67%770M-11.11%400M-8.93%1.05B-14.77%450M-28.09%1.15B-40.39%528M
Refund -401.57%-1.03B-144.32%-249.7M79.54%-204.4M71.51%-102.2M37.95%-998.9M47.13%-358.7M-6.57%-1.61B-24.74%-678.41M17.74%-1.51B43.76%-543.88M
Dividends paid - financing -9.67%-143.69M27.73%-8.47M64.73%-131.01M40.31%-11.72M-734.14%-371.47M19.80%-19.64M44.27%-44.53M32.12%-24.48M23.20%-79.91M29.36%-36.07M
Other items of the financing business -4,306.09%-799.57M---1.1B-1,386.49%-18.15M-----2.28%-1.22M-209.11%-2.84M26.44%-1.19M90.87%-919.89K---1.62M---10.08M
Net cash from financing operations 167.47%103.61M778.52%94.45M74.47%-153.56M-173.96%-13.92M0.67%-601.6M107.42%18.82M-37.89%-605.67M-309.20%-253.82M-30.27%-439.23M53.14%-62.03M
Net Cash -123.86%-162.81M-344.53%-35.37M47.21%-72.73M-83.41%14.46M-156.26%-137.77M-78.53%87.2M116.48%244.89M94.47%406.14M3,095.47%113.12M700.75%208.85M
Begining period cash -11.10%582.41M20.41%582.41M5.42%655.13M-22.17%483.7M65.03%621.47M65.03%621.47M42.94%376.58M42.94%376.58M-1.41%263.45M-1.41%263.45M
Cash at the end -27.96%419.59M9.81%547.04M20.41%582.41M-29.70%498.17M-22.17%483.7M-9.46%708.67M65.03%621.47M65.72%782.71M42.94%376.58M103.17%472.3M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Certified Public Accountants (Special General Partnership)--ShinWing Certified Public Accountants (Special General Partnership)--ShinWing Certified Public Accountants (Special General Partnership)--PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC Zhongtian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More