Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 0.04%169.86M | -47.77%67.97M | 4.59%169.79M | -23.59%130.12M | -78.16%162.34M | -72.07%170.3M | 44.52%743.24M | 166.53%609.68M | 187.02%514.26M | --228.75M |
| Profit adjustment | ||||||||||
| Investment loss (gain) | -26.54%-5.79M | -24.88%-14.23M | -113.93%-4.58M | -169.35%-11.4M | 134.16%32.86M | 126.42%16.43M | -54,187.77%-96.19M | -148.22%-62.21M | -94.21%177.84K | -471.39%-25.06M |
| Impairment and provisions: | 26.89%70.1M | -101.90%-769.64K | 44.84%55.25M | 29,428.59%40.57M | -61.59%38.14M | -103.46%-138.32K | 3,461.39%99.3M | 3,628.02%4M | -102.14%-2.95M | ---113.33K |
| -Other impairments and provisions | 26.89%70.1M | -101.90%-769.64K | 44.84%55.25M | 29,428.59%40.57M | -61.59%38.14M | -103.46%-138.32K | 3,461.39%99.3M | 3,628.02%4M | -102.14%-2.95M | ---113.33K |
| Revaluation surplus: | -372.43%-82.84M | 120.90%3.25M | -127.36%-17.54M | -175.85%-15.54M | 267.91%64.09M | --20.49M | ---38.17M | ---- | ---- | ---- |
| -Other fair value changes | -372.43%-82.84M | 120.90%3.25M | -127.36%-17.54M | -175.85%-15.54M | 267.91%64.09M | --20.49M | ---38.17M | ---- | ---- | ---- |
| Asset sale loss (gain): | 400.17%1.42M | 997.29%1.45M | -715.77%-472.22K | ---161.26K | -101.71%-57.89K | ---- | 31.74%3.38M | ---216.29K | 1,394.91%2.57M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 400.17%1.42M | 997.29%1.45M | -715.77%-472.22K | ---161.26K | -101.71%-57.89K | ---- | 31.74%3.38M | ---216.29K | 1,394.91%2.57M | ---- |
| Depreciation and amortization: | 10.48%341.54M | 95.37%28.26M | -3.89%309.14M | -38.07%14.46M | -1.81%321.67M | 23,256.41%23.36M | 327,511.34%327.61M | -18.61%100K | -57.25%100K | -99.89%122.87K |
| -Amortization of intangible assets | 23.91%50.07M | 97.54%27.94M | -1.88%40.41M | -38.61%14.14M | -4.85%41.18M | --23.04M | --43.28M | ---- | ---- | ---- |
| -Other depreciation and amortization | 0.00%642.17K | 0.00%321.08K | -43.82%642.17K | 1.37%321.08K | 149.36%1.14M | 216.74%316.74K | 358.37%458.37K | -18.61%100K | -57.25%100K | --122.87K |
| Financial expense | 25.93%34.91M | 8.88%12.87M | -53.74%27.72M | -60.55%11.82M | -2.23%59.93M | -7.49%29.95M | -16.78%61.29M | -21.27%32.37M | -24.83%73.66M | -20.52%41.12M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -93.04%15.74M | -65.67%43.51M | 222.58%226.06M | 197.42%126.77M | -32.84%70.08M | -157.03%-130.13M | 264.15%104.35M | 466.43%228.18M | -183.51%-63.57M | 213.70%40.28M |
| Accounts receivable (increase)decrease | 122.49%60.09M | 118.85%11.46M | -473.07%-267.21M | 53.05%-60.79M | 65.74%-46.63M | 19.01%-129.49M | 34.79%-136.1M | -140.83%-159.88M | -38.31%-208.72M | 50.68%-66.39M |
| Accounts payable increase (decrease) | 128.78%103.09M | 62.53%-85.36M | -292.09%-358.17M | -154.90%-227.79M | 63.13%-91.35M | 48.76%-89.36M | -915.58%-247.77M | -28.10%-174.41M | 153.73%30.38M | -160.63%-136.15M |
| Special items of business | -491.08%-150.21M | -15.37%127.23M | 172.32%38.41M | -6.63%150.33M | -215.33%-53.11M | 10.41%161M | -86.30%46.05M | -33.71%145.82M | 409.30%336.24M | 416.58%219.96M |
| Net cash from operations | 212.73%557.92M | 22.64%194.25M | -68.03%178.4M | 118.74%158.39M | -35.64%557.96M | -88.41%72.41M | 26.93%866.99M | 107.11%624.83M | 93.87%683.04M | 99.28%301.68M |
| Cash flow from investment activities | ||||||||||
| Dividend received - investment | ---- | ---- | -98.89%117.93K | -98.89%117.93K | -49.34%10.66M | -49.67%10.59M | 2,915.73%21.05M | 12,079.63%21.05M | -80.52%697.85K | -74.21%172.79K |
| Sale of fixed assets | 2,892.95%2.39M | --171.35K | 306.92%80K | ---- | -98.01%19.66K | -99.08%19.66K | 383.21%989.46K | --2.15M | -57.64%204.77K | ---- |
| Purchase of fixed assets | -232.32%-826.73M | -727.51%-321.66M | -137.36%-248.77M | -165.41%-38.87M | -79.27%-104.81M | 23.17%-14.65M | 57.45%-58.47M | 38.46%-19.06M | -97.28%-137.4M | 61.63%-30.98M |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---11M | ---- | ---- | 97.22%-62M | 96.44%-62M |
| Other items in the investment business | ---- | 97.17%-2.58M | --151M | -929.57%-91.25M | ---- | -64.52%11M | -70.51%20M | -50.00%31M | -97.02%67.81M | -96.49%62M |
| Net cash from investment operations | -744.82%-824.33M | -149.27%-324.07M | -3.66%-97.58M | -3,123.14%-130.01M | -472.87%-94.13M | -111.48%-4.03M | 87.43%-16.43M | 214.03%35.13M | -590.51%-130.69M | 42.72%-30.81M |
| Net cash before financing | -429.61%-266.42M | -557.36%-129.82M | -82.57%80.83M | -58.49%28.38M | -45.47%463.83M | -89.64%68.38M | 53.99%850.56M | 143.64%659.95M | 65.68%552.36M | 177.54%270.87M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 936.03%2.07B | 1,351.30%1.45B | -74.03%200M | -75.00%100M | -26.67%770M | -11.11%400M | -8.93%1.05B | -14.77%450M | -28.09%1.15B | -40.39%528M |
| Refund | -401.57%-1.03B | -144.32%-249.7M | 79.54%-204.4M | 71.51%-102.2M | 37.95%-998.9M | 47.13%-358.7M | -6.57%-1.61B | -24.74%-678.41M | 17.74%-1.51B | 43.76%-543.88M |
| Dividends paid - financing | -9.67%-143.69M | 27.73%-8.47M | 64.73%-131.01M | 40.31%-11.72M | -734.14%-371.47M | 19.80%-19.64M | 44.27%-44.53M | 32.12%-24.48M | 23.20%-79.91M | 29.36%-36.07M |
| Other items of the financing business | -4,306.09%-799.57M | ---1.1B | -1,386.49%-18.15M | ---- | -2.28%-1.22M | -209.11%-2.84M | 26.44%-1.19M | 90.87%-919.89K | ---1.62M | ---10.08M |
| Net cash from financing operations | 167.47%103.61M | 778.52%94.45M | 74.47%-153.56M | -173.96%-13.92M | 0.67%-601.6M | 107.42%18.82M | -37.89%-605.67M | -309.20%-253.82M | -30.27%-439.23M | 53.14%-62.03M |
| Net Cash | -123.86%-162.81M | -344.53%-35.37M | 47.21%-72.73M | -83.41%14.46M | -156.26%-137.77M | -78.53%87.2M | 116.48%244.89M | 94.47%406.14M | 3,095.47%113.12M | 700.75%208.85M |
| Begining period cash | -11.10%582.41M | 20.41%582.41M | 5.42%655.13M | -22.17%483.7M | 65.03%621.47M | 65.03%621.47M | 42.94%376.58M | 42.94%376.58M | -1.41%263.45M | -1.41%263.45M |
| Cash at the end | -27.96%419.59M | 9.81%547.04M | 20.41%582.41M | -29.70%498.17M | -22.17%483.7M | -9.46%708.67M | 65.03%621.47M | 65.72%782.71M | 42.94%376.58M | 103.17%472.3M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Lixin Certified Public Accountants (Special General Partnership) | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | ShinWing Certified Public Accountants (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- | PwC Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.